(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.42%109.48K | -90.71%180.64K | -90.71%180.64K | -84.37%410.86K | -84.00%569.85K | -83.81%870.48K | 19.61%1.94M | 19.61%1.94M | -76.14%2.63M | -24.46%3.56M |
-Cash and cash equivalents | -87.42%109.48K | -90.71%180.64K | -90.71%180.64K | -84.37%410.86K | -84.00%569.85K | -83.81%870.48K | 19.61%1.94M | 19.61%1.94M | -76.14%2.63M | -24.46%3.56M |
Receivables | 37.61%277.29K | -2.09%162.7K | -2.09%162.7K | -52.40%125.86K | 23.09%211.82K | 5.70%201.5K | -25.10%166.17K | -25.10%166.17K | -13.64%264.43K | -37.68%172.09K |
-Other receivables | 37.61%277.29K | -2.09%162.7K | -2.09%162.7K | -52.40%125.86K | 23.09%211.82K | 5.70%201.5K | -25.10%166.17K | -25.10%166.17K | --264.43K | --172.09K |
Prepaid assets | ---- | -29.91%74.79K | -29.91%74.79K | ---- | ---- | ---- | --106.7K | --106.7K | ---- | ---- |
Other current assets | -18.04%47.21K | ---- | ---- | -60.55%50.33K | -43.25%77.11K | -51.28%57.61K | ---- | ---- | --127.56K | --135.88K |
Total current assets | -61.58%433.98K | -81.14%418.13K | -81.14%418.13K | -80.56%587.04K | -77.81%858.78K | -80.13%1.13M | 9.52%2.22M | 9.52%2.22M | -74.15%3.02M | -25.57%3.87M |
Non current assets | ||||||||||
Net PPE | 1.13%75.54M | 1.33%75.41M | 1.33%75.41M | 0.82%75.1M | 0.73%74.85M | 0.68%74.69M | 1.85%74.42M | 1.85%74.42M | -4.06%74.49M | 5.53%74.3M |
-Gross PPE | 1.13%75.54M | 1.37%76.61M | 1.37%76.61M | 0.82%75.1M | -0.72%74.85M | -0.79%74.69M | 1.07%75.58M | 1.07%75.58M | -5.90%74.49M | 4.83%75.39M |
-Accumulated depreciation | ---- | -3.54%-1.19M | -3.54%-1.19M | ---- | ---- | ---- | 32.33%-1.15M | 32.33%-1.15M | ---- | 27.70%-1.09M |
Investments and advances | -82.73%504.85K | -54.10%1.86M | -54.10%1.86M | -12.49%3.56M | -32.17%2.68M | -7.43%2.92M | 19.61%4.05M | 19.61%4.05M | --4.07M | 515.18%3.95M |
-Long term equity investment | -82.73%504.85K | -54.10%1.86M | -54.10%1.86M | -12.49%3.56M | -32.17%2.68M | --2.92M | 19.61%4.05M | 19.61%4.05M | --4.07M | 515.18%3.95M |
Total non current assets | -2.03%76.04M | -1.53%77.27M | -1.53%77.27M | 0.13%78.66M | -0.93%77.53M | 0.35%77.62M | 2.63%78.47M | 2.63%78.47M | 1.18%78.56M | 10.13%78.25M |
Total assets | -2.89%76.48M | -3.71%77.69M | -3.71%77.69M | -2.86%79.25M | -4.55%78.39M | -5.16%78.75M | 2.81%80.69M | 2.81%80.69M | -8.67%81.58M | 7.70%82.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,514.75%951.6K | 1,092.56%914.99K | 1,092.56%914.99K | 1,405.21%1.08M | 422.62%574.59K | -30.45%58.93K | -92.33%76.73K | -92.33%76.73K | --71.43K | --109.94K |
-Current debt | --888.91K | --838.48K | --838.48K | --1M | --500K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 6.38%62.69K | -0.27%76.52K | -0.27%76.52K | 5.32%75.23K | -32.15%74.59K | -30.45%58.93K | --76.73K | --76.73K | --71.43K | --109.94K |
Payables | 371.05%1.13M | 137.28%786.04K | 137.28%786.04K | -8.79%263.39K | -42.23%263.03K | -74.58%240.51K | -71.76%331.27K | -71.76%331.27K | -82.04%288.77K | -79.88%455.32K |
-accounts payable | 371.05%1.13M | 219.43%508.38K | 219.43%508.38K | -8.79%263.39K | -42.23%263.03K | -74.58%240.51K | 31.27%159.15K | 31.27%159.15K | -82.04%288.77K | -79.88%455.32K |
-Other payable | ---- | 61.32%277.66K | 61.32%277.66K | ---- | ---- | ---- | -83.64%172.12K | -83.64%172.12K | ---- | ---- |
Current provisions | -30.31%16.57K | ---- | ---- | -77.07%22.9K | -75.99%24.72K | -77.53%23.78K | ---- | ---- | -2.66%99.88K | 14.56%102.95K |
Pension and other retirement benefit plans | ---- | -85.17%16.35K | -85.17%16.35K | ---- | ---- | ---- | 17.66%110.29K | 17.66%110.29K | ---- | ---- |
Current liabilities | 550.05%2.1M | 231.36%1.72M | 231.36%1.72M | 195.94%1.36M | 29.05%862.34K | -71.60%323.22K | -81.40%518.28K | -81.40%518.28K | -76.52%460.08K | -81.49%668.22K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -93.66%4.61K | -93.66%4.61K | -81.03%17.78K | -42.13%40.98K | -76.85%73.63K | --72.67K | --72.67K | --93.72K | --70.82K |
-Long term capital lease obligation | --0 | -93.66%4.61K | -93.66%4.61K | -81.03%17.78K | -42.13%40.98K | -76.85%73.63K | --72.67K | --72.67K | --93.72K | --70.82K |
Long term provisions | ---- | ---- | ---- | -65.72%23.2K | -75.71%16.29K | -69.84%19.44K | ---- | ---- | 55.72%67.67K | 61.77%67.07K |
Employee benefits | --18.84K | -6.83%18.84K | -6.83%18.84K | ---- | ---- | ---- | -60.39%20.22K | -60.39%20.22K | ---- | ---- |
Total non current liabilities | -79.76%18.84K | -74.76%23.44K | -74.76%23.44K | -74.61%40.98K | -58.46%57.27K | -75.67%93.07K | 81.98%92.89K | 81.98%92.89K | 271.40%161.38K | 232.58%137.89K |
Total liabilities | 409.25%2.12M | 184.84%1.74M | 184.84%1.74M | 125.68%1.4M | 14.08%919.61K | -72.62%416.29K | -78.47%611.17K | -78.47%611.17K | -68.97%621.46K | -77.93%806.1K |
Shareholders'equity | ||||||||||
Share capital | 0.31%128.64M | 0.33%128.62M | 0.33%128.62M | 0.47%128.33M | 0.46%128.29M | 0.42%128.24M | 5.28%128.2M | 5.28%128.2M | -5.33%127.73M | 5.29%127.7M |
-common stock | 0.31%128.64M | 0.33%128.62M | 0.33%128.62M | 0.47%128.33M | 0.46%128.29M | 0.42%128.24M | 5.28%128.2M | 5.28%128.2M | -5.33%127.73M | 5.29%127.7M |
Retained earnings | -9.12%-66.08M | -9.81%-64.47M | -9.81%-64.47M | 2.85%-55.97M | -8.93%-61.82M | -7.34%-60.56M | -9.08%-58.71M | -9.08%-58.71M | -4.86%-57.61M | 0.97%-56.76M |
Gains losses not affecting retained earnings | 6.99%1.04M | 6.99%1.04M | 6.99%1.04M | -91.00%975.09K | 0.00%975.09K | -90.47%975.09K | 0.00%975.09K | 0.00%975.09K | 47.73%10.83M | -88.70%975.09K |
Other equity interest | 11.17%10.75M | 11.96%10.76M | 11.96%10.76M | --4.51M | 6.76%10.03M | --9.67M | 43.06%9.61M | 43.06%9.61M | ---- | --9.39M |
Total stockholders'equity | -5.08%74.36M | -5.15%75.95M | -5.15%75.95M | -3.84%77.85M | -4.73%77.47M | -3.91%78.33M | 5.86%80.08M | 5.86%80.08M | -7.29%80.96M | 12.01%81.32M |
Total equity | -5.08%74.36M | -5.15%75.95M | -5.15%75.95M | -3.84%77.85M | -4.73%77.47M | -3.91%78.33M | 5.86%80.08M | 5.86%80.08M | -7.29%80.96M | 12.01%81.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data