(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.13%3.55M | 2.21%3.82M | 4.41%3.82M | -9.78%3.66M | -9.78%3.66M | -56.76%3.11M | -47.17%3.74M | -48.85%3.66M | -42.85%4.05M | -42.85%4.05M |
-Cash and cash equivalents | 87.31%3.53M | 68.63%3.8M | 37.77%2.78M | -26.25%1.73M | -26.25%1.73M | -63.68%1.88M | -68.15%2.25M | -71.81%2.02M | -66.92%2.35M | -66.92%2.35M |
-Short term investments | -98.37%20K | -98.65%20K | -36.55%1.04M | 12.85%1.93M | 12.85%1.93M | -38.83%1.23M | --1.48M | --1.64M | --1.71M | --1.71M |
Receivables | -54.68%266.22K | -58.64%214.57K | -17.86%370.86K | 12.97%772.98K | 12.97%772.98K | 35.24%587.48K | 106.11%518.83K | 50.42%451.47K | -15.22%684.26K | -15.22%684.26K |
-Accounts receivable | --99.35K | --44.7K | 13.88%197.54K | 40.10%607.45K | 40.10%607.45K | ---- | ---- | --173.46K | -40.27%433.6K | -40.27%433.6K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | 42.94%274.66K | 73.51%212.75K | ---- | ---- | ---- |
-Due from related parties current | -46.04%166.87K | -43.85%169.87K | -37.66%173.32K | -33.97%165.52K | -33.97%165.52K | 29.57%309.26K | 150.53%302.51K | 466.75%278.02K | 209.10%250.66K | 209.10%250.66K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --3.57K | --3.57K | ---- | ---- | ---- |
Prepaid assets | 106.96%19.92K | 2,034.41%40.94K | 901.59%38.42K | 662.64%47.56K | 662.64%47.56K | -67.24%9.62K | -43.42%1.92K | 20.03%3.84K | -86.29%6.24K | -86.29%6.24K |
Total current assets | 3.46%3.83M | -4.29%4.07M | 2.80%4.23M | -5.62%4.48M | -5.62%4.48M | -51.58%3.71M | -41.90%4.26M | -44.83%4.11M | -40.29%4.74M | -40.29%4.74M |
Non current assets | ||||||||||
Net PPE | -66.23%31.28K | -55.92%47.26K | -48.38%62.88K | -42.81%78.02K | -42.81%78.02K | 244.49%92.62K | 276.62%107.22K | 305.39%121.82K | 306.68%136.41K | 306.68%136.41K |
-Gross PPE | -66.23%31.28K | -55.92%47.26K | -48.38%62.88K | -23.66%172.07K | -23.66%172.07K | -18.97%92.62K | -6.19%107.22K | 6.58%121.82K | 93.97%225.4K | 93.97%225.4K |
-Accumulated depreciation | ---- | ---- | ---- | -5.69%-94.05K | -5.69%-94.05K | ---- | ---- | ---- | -7.66%-88.99K | -7.66%-88.99K |
Total non current assets | -66.23%31.28K | -55.92%47.26K | -48.38%62.88K | -42.81%78.02K | -42.81%78.02K | 244.49%92.62K | 276.62%107.22K | 305.39%121.82K | 306.68%136.41K | 306.68%136.41K |
Total assets | 1.76%3.87M | -5.56%4.12M | 1.33%4.29M | -6.66%4.56M | -6.66%4.56M | -50.54%3.8M | -40.67%4.36M | -43.42%4.24M | -38.83%4.88M | -38.83%4.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.79%75.76K | -3.74%90.73K | -13.85%105.34K | -4.99%115.13K | -4.99%115.13K | 22.87%82.16K | 40.95%94.25K | 85.93%122.28K | 81.16%121.18K | 81.16%121.18K |
-Current debt | -1.96%55K | 0.00%55K | -21.62%55K | -18.78%56.1K | -18.78%56.1K | -16.10%56.1K | -17.75%55K | 6.69%70.17K | 6.80%69.07K | 6.80%69.07K |
-Current capital lease obligation | -20.34%20.76K | -8.97%35.73K | -3.40%50.34K | 13.28%59.03K | 13.28%59.03K | --26.06K | --39.25K | --52.11K | 2,244.22%52.11K | 2,244.22%52.11K |
Payables | 74.87%396.41K | -59.42%94.66K | -88.01%77.64K | -92.46%74.77K | -92.46%74.77K | -32.68%226.69K | 13.37%233.25K | --647.61K | 15.97%992.13K | 15.97%992.13K |
-accounts payable | 317.56%390.57K | -29.15%88.81K | -86.59%77.37K | -92.47%70.57K | -92.47%70.57K | -72.22%93.54K | -39.07%125.35K | --576.82K | 9.62%937.8K | 9.62%937.8K |
-Due to related parties current | -95.61%5.85K | -94.58%5.85K | -99.62%266 | -92.27%4.2K | -92.27%4.2K | --133.15K | --107.9K | --70.78K | --54.33K | --54.33K |
Other current liabilities | -69.58%31.06K | -18.31%107.3K | --110.67K | --140.36K | --140.36K | -77.26%102.09K | -74.20%131.36K | ---- | ---- | ---- |
Current liabilities | 22.46%503.23K | -36.21%292.69K | -61.86%293.65K | -70.34%330.26K | -70.34%330.26K | -51.80%410.94K | -41.30%458.86K | -28.60%769.89K | -22.45%1.11M | -22.45%1.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -91.57%5.43K | -91.57%5.43K | --51.92K | --51.92K | --51.92K | --64.47K | --64.47K |
-Long term capital lease obligation | --0 | --0 | --0 | -91.57%5.43K | -91.57%5.43K | --51.92K | --51.92K | --51.92K | --64.47K | --64.47K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | -91.57%5.43K | -91.57%5.43K | --51.92K | --51.92K | --51.92K | --64.47K | --64.47K |
Total liabilities | 8.72%503.23K | -42.70%292.69K | -64.27%293.65K | -71.50%335.7K | -71.50%335.7K | -45.71%462.87K | -34.66%510.78K | -23.79%821.81K | -17.96%1.18M | -17.96%1.18M |
Shareholders'equity | ||||||||||
Share capital | 0.06%30.59M | 0.06%30.59M | 2.96%30.59M | 2.96%30.59M | 2.96%30.59M | 2.90%30.57M | 3.78%30.57M | 0.86%29.71M | 0.86%29.71M | 0.86%29.71M |
-common stock | 0.06%30.59M | 0.06%30.59M | 2.96%30.59M | 2.96%30.59M | 2.96%30.59M | 2.90%30.57M | 3.78%30.57M | 0.86%29.71M | 0.86%29.71M | 0.86%29.71M |
Retained earnings | 0.06%-34.96M | -0.15%-34.5M | -1.79%-34.3M | -1.92%-34.05M | -1.92%-34.05M | -15.53%-34.98M | -13.78%-34.45M | -10.77%-33.7M | -10.30%-33.41M | -10.30%-33.41M |
Gains losses not affecting retained earnings | -0.19%7.73M | 42,993,977.78%7.74M | 4.15%7.71M | 3.77%7.68M | 3.77%7.68M | 4.73%7.75M | -100.00%-18 | 0.39%7.4M | 0.36%7.4M | 0.36%7.4M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --7.73M | ---- | ---- | ---- |
Total stockholders'equity | 0.80%3.36M | -0.64%3.83M | 17.12%4M | 13.97%4.22M | 13.97%4.22M | -51.14%3.34M | -41.39%3.85M | -46.72%3.41M | -43.41%3.7M | -43.41%3.7M |
Total equity | 0.80%3.36M | -0.64%3.83M | 17.12%4M | 13.97%4.22M | 13.97%4.22M | -51.14%3.34M | -41.39%3.85M | -46.72%3.41M | -43.41%3.7M | -43.41%3.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data