(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -204.70%-79.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K | -57.89%-25.96K | 8.58%-77.26K | -42.07%-26.56K | 59.93%-13.5K | 2.12%-20.75K |
Net income from continuing operations | -9,693.08%-41.03K | 65.67%-40.73K | 27.71%-14.85K | 47.83%-14.72K | 71.01%-10.74K | 98.72%-419 | 77.19%-118.65K | 94.62%-20.54K | 7.80%-28.21K | 30.09%-37.06K |
Operating gains losses | ---749 | -98.40%136 | --0 | --0 | ---- | ---- | 271.43%8.48K | --9.12K | --20 | --0 |
Unrealized gains and losses of investment securities | 116.04%1.3K | -249.11%-8.21K | 96.49%-390 | 205.35%1.3K | 55.28%-1.02K | -140.26%-8.1K | -93.27%5.51K | -196.03%-11.11K | -123.35%-1.23K | -110.43%-2.28K |
Remuneration paid in stock | --17.7K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cashItems | -86.15%164 | --5.69K | --1.51K | --1.5K | --1.5K | --1.18K | ---- | ---- | ---- | ---- |
Change In working capital | -203.29%-56.47K | -178.35%-21.48K | 133.83%1.36K | -99.99%2 | -122.73%-4.23K | -507.47%-18.62K | 313.97%27.41K | -436.88%-4.03K | 289.99%15.93K | 87.05%18.59K |
-Change in prepaid assets | --7.57K | ---7.57K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in payables and accrued expense | -243.92%-64.03K | -150.75%-13.91K | 321.45%8.93K | -99.99%2 | -122.73%-4.23K | -507.47%-18.62K | 313.97%27.41K | -436.88%-4.03K | 289.99%15.93K | 87.05%18.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -204.70%-79.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K | -57.89%-25.96K | 8.58%-77.26K | -42.07%-26.56K | 59.93%-13.5K | 2.12%-20.75K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.19K | -90.21%3.8K | 0 | 0 | 3.8K | 0 | 482.33%38.82K | 30.48K | 7.68K | 0 |
Net investment purchase and sale | --8.19K | -90.21%3.8K | --0 | --0 | --3.8K | --0 | 482.33%38.82K | --30.48K | --7.68K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --8.19K | -90.21%3.8K | --0 | --0 | --3.8K | --0 | 482.33%38.82K | --30.48K | --7.68K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20.00%72K | 60K | 0 | 0 | 0 | 60K | 0 | 0 | 0 | 0 |
Net issuance payments of debt | -200.00%-60K | --60K | --0 | --0 | --0 | --60K | --0 | --0 | --0 | --0 |
Net common stock issuance | --132K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.00%72K | --60K | --0 | --0 | --0 | --60K | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -3.11%24.9K | -59.93%25.7K | 71.12%37.26K | 78.21%49.19K | 23.56%59.74K | -59.93%25.7K | -54.83%64.13K | -73.71%21.78K | -76.31%27.6K | -64.89%48.35K |
Current changes in cash | -96.77%1.1K | 97.92%-798 | -415.12%-12.36K | -104.76%-11.92K | 49.13%-10.56K | 315.74%34.04K | 50.63%-38.43K | 120.98%3.92K | 82.72%-5.82K | 2.01%-20.75K |
End cash Position | -56.48%26K | -3.11%24.9K | -3.11%24.9K | 71.12%37.26K | 78.21%49.19K | 23.56%59.74K | -59.93%25.7K | -59.93%25.7K | -73.71%21.78K | -76.31%27.6K |
Free cash from | -204.70%-79.09K | 16.38%-64.6K | 53.46%-12.36K | 11.71%-11.92K | 30.81%-14.36K | -57.89%-25.96K | 8.58%-77.26K | -42.07%-26.56K | 59.93%-13.5K | 2.12%-20.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data