(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 9.73%812M | -14.31%605M | -12.63%699M | -15.12%2.83B | -10.77%588M | -20.09%740M | -18.85%706M | -9.50%800M | 8.94%3.34B | -18.34%659M |
Other non cash items | 121.57%11M | ---6M | -129.41%-5M | -442.86%-72M | -436.36%-37M | -920.00%-51M | ---- | 466.67%17M | -74.07%21M | 10.00%11M |
Change In working capital | 34.78%186M | 0.71%-417M | 75.18%-104M | 34.66%-707M | 97.57%-6M | -16.36%138M | 23.77%-420M | 6.68%-419M | -294.89%-1.08B | 2.76%-247M |
-Change in receivables | 50.00%78M | -833.33%-110M | 44.83%-64M | 98.06%-8M | 268.00%42M | -65.10%52M | 107.73%15M | 66.18%-116M | -33.23%-413M | -120.33%-25M |
-Change in inventory | -95.65%4M | 100.94%1M | 87.31%-41M | 85.26%-89M | 675.00%248M | 136.95%92M | 47.26%-106M | -73.66%-323M | -27.97%-604M | 136.36%32M |
-Change in other current assets | 25.87%180M | 37.05%-265M | 117.65%33M | -69.66%-755M | 7.35%-290M | -39.15%143M | -216.54%-421M | 20.09%-187M | -267.77%-445M | -62.18%-313M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.18%1.46B | 38.42%861M | 21.34%1.04B | -11.15%3.78B | 3.74%1.05B | -19.14%1.26B | -27.00%622M | 1.55%853M | -7.73%4.26B | -2.87%1.02B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -3.30%-438M | -5.80%-310M | 8.90%-512M | -18.41%-1.79B | -11.11%-510M | -10.42%-424M | -15.81%-293M | -36.08%-562M | -42.59%-1.51B | -130.65%-459M |
Net intangibles purchase and sale | -234.48%-97M | -134.74%-33M | -222.67%-242M | 66.24%-80M | -12.70%-71M | 63.29%-29M | 302.13%95M | -59.57%-75M | 25.00%-237M | 1.56%-63M |
Net business purchase and sale | -6,055.56%-554M | --0 | --0 | 98.59%-12M | 98.05%-3M | -800.00%-9M | --0 | --0 | -28,233.33%-850M | -15,500.00%-154M |
Net investment purchase and sale | --0 | ---- | 31.03%266M | 81.38%-27M | 60.87%-27M | --0 | ---- | 202.99%203M | 27.50%-145M | 22.47%-69M |
Net other investing changes | -643.75%-609M | -7.40%313M | 74.78%-201M | 1,600.00%15M | -67.94%160M | --112M | 167.60%338M | -79,600.00%-797M | ---1M | --499M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -385.14%-1.7B | -121.43%-30M | 44.03%-689M | 31.02%-1.89B | -83.33%-451M | 43.73%-350M | 117.81%140M | -13.04%-1.23B | -73.83%-2.74B | 30.11%-246M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 341.06%728M | 27.64%628M | -125.58%-55M | 3.40%-568M | -95.58%-974M | 66.78%-302M | 778.57%492M | 200.00%215M | 66.34%-588M | -56.11%-498M |
Cash dividends paid | ---- | 0.00%-284M | 42.22%-52M | -18.83%-284M | --0 | ---- | -18.83%-284M | 1.10%-90M | -32.04%-239M | 26.28%716M |
Net other financing activities | ---1M | 10.67%-695M | ---- | -21.06%-868M | 100.14%1M | ---- | -321.02%-778M | -200.00%-1M | -26.23%-717M | ---716M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 340.73%727M | 37.93%-360M | -186.29%-107M | -11.38%-1.73B | -95.58%-974M | 66.78%-302M | -447.31%-580M | 139.37%124M | 37.90%-1.56B | -55.63%-498M |
Net cash flow | ||||||||||
Beginning cash position | 52.47%2.69B | 40.15%2.22B | 6.90%1.98B | -2.37%1.85B | 47.44%2.37B | 11.46%1.76B | 18.30%1.58B | -2.37%1.85B | 40.15%1.9B | 5.32%1.6B |
Current changes in cash | -19.24%487M | 158.79%471M | 194.09%239M | 510.26%160M | -237.27%-372M | 2,771.43%603M | -21.89%182M | 54.96%-254M | -107.30%-39M | -27.35%271M |
Effect of exchange rate changes | -700.00%-12M | 0.00%-5M | 87.50%-2M | -342.86%-31M | 45.45%-12M | -50.00%2M | -171.43%-5M | -500.00%-16M | -177.78%-7M | -1,200.00%-22M |
End cash Position | 33.66%3.16B | 52.47%2.69B | 40.15%2.22B | 6.90%1.98B | 6.90%1.98B | 47.44%2.37B | 11.46%1.76B | 18.30%1.58B | -2.37%1.85B | -2.37%1.85B |
Free cash flow | 14.00%904M | 72.88%510M | 30.69%264M | -28.21%1.76B | -2.69%470M | -26.23%793M | -46.07%295M | -40.94%202M | -23.22%2.45B | -38.00%483M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data