(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 388.09%4.79M | 177.80%8.5M | 263.79%5.24M | -23.86%12.47M | 219.18%9.64M | -240.10%-1.66M | -43.79%3.06M | -78.62%1.44M | 536.61%16.38M | -64.71%3.02M |
Net income from continuing operations | 125.61%377K | 433.26%8.77M | 285.65%5.35M | 156.77%6.8M | 1,292.36%9.52M | 78.94%-1.47M | 17.86%-2.63M | 240.67%1.39M | -220.21%-11.98M | -125.07%-798K |
Operating gains losses | 0.00%268K | 661.29%1.18M | 2,966.67%552K | 700.00%1.27M | 194.68%831K | 130.01%268K | 214.81%155K | -96.63%18K | 98.30%-212K | 62.07%282K |
Depreciation and amortization | -28.94%1.74M | -49.44%2M | -40.08%2.24M | -34.06%13.49M | 5.05%3.35M | -54.73%2.45M | -41.78%3.95M | -26.26%3.74M | 182.84%20.45M | -0.59%3.19M |
Asset impairment expenditure | --0 | --0 | --0 | -46.86%1.17M | --0 | --0 | --353K | --816K | --2.2M | --1.43M |
Remuneration paid in stock | 87.50%225K | 61.76%330K | 246.48%246K | 19.49%650K | 65.58%255K | 8.11%120K | 41.67%204K | -47.41%71K | 60.00%544K | 833.33%154K |
Other non cashItems | -44.12%228K | 7.63%254K | -70.63%131K | -30.86%1.48M | 11.14%389K | -31.89%408K | -5.22%236K | -52.60%446K | 52.89%2.14M | -25.69%350K |
Change In working capital | 156.79%1.95M | -606.16%-4.03M | 34.83%-3.28M | -482.96%-12.39M | -195.91%-4.71M | -257.73%-3.44M | -50.53%796K | -586.39%-5.04M | 182.56%3.23M | -203.38%-1.59M |
-Change in receivables | 818.98%2.39M | -207.54%-970K | -14,005.26%-2.68M | 144.73%412K | -111.65%-139K | 57.60%-332K | 463.71%902K | 98.25%-19K | -526.53%-921K | 1,184.55%1.19M |
-Change in inventory | 133.87%972K | -525.55%-6.01M | 70.06%-1.3M | -386.71%-10.1M | -57.50%-4.31M | -251.53%-2.87M | 47.34%1.41M | -227.39%-4.34M | 186.86%3.52M | -239.42%-2.73M |
-Change in prepaid assets | -205.13%-246K | -808.75%-567K | 523.53%144K | 582.69%251K | -112.45%-29K | -68.46%234K | -32.77%80K | 97.03%-34K | 91.61%-52K | 151.78%233K |
-Change in payables and accrued expense | -147.55%-1.16M | 320.20%3.52M | 184.49%550K | -530.66%-2.95M | 18.09%-231K | -243.87%-469K | -305.26%-1.6M | -371.74%-651K | -36.63%685K | -297.20%-282K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 388.09%4.79M | 177.80%8.5M | 263.79%5.24M | -23.86%12.47M | 219.18%9.64M | -240.10%-1.66M | -43.79%3.06M | -78.62%1.44M | 536.61%16.38M | -64.71%3.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23,694.44%-4.28M | 9.28%-2.6M | -170.96%-989K | 45.86%-4.76M | 29.42%-1.51M | 98.93%-18K | -53.40%-2.87M | 88.23%-365K | -39.64%-8.8M | 45.96%-2.15M |
Capital expenditure reported | -22,088.89%-3.99M | 9.28%-2.6M | -170.96%-989K | 45.86%-4.76M | 29.42%-1.51M | 98.93%-18K | -53.40%-2.87M | 88.23%-365K | ---8.8M | ---2.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23,694.44%-4.28M | 9.28%-2.6M | -170.96%-989K | 45.86%-4.76M | 29.42%-1.51M | 98.93%-18K | -53.40%-2.87M | 88.23%-365K | -39.64%-8.8M | 45.96%-2.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -475.00%-2.3M | -519.91%-3.73M | -24.41%-1.21M | 24.86%-6.75M | -556.04%-7.28M | 150.79%612K | 150.25%889K | 80.19%-971K | -388.48%-8.99M | 64.22%-1.11M |
Net issuance payments of debt | -555.72%-2.79M | -190.66%-806K | 13.18%-843K | 25.74%-6.31M | -521.36%-6.84M | 155.79%612K | 153.07%889K | 78.98%-971K | -440.46%-8.49M | 64.54%-1.1M |
Net common stock issuance | ---1.56M | ---2.93M | ---211K | 16.57%-413K | -4,030.00%-413K | --0 | --0 | --0 | ---495K | ---10K |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --2.05M | --0 | --346K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---34K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | --0 | --0 | ---500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -475.00%-2.3M | -519.91%-3.73M | -24.41%-1.21M | 24.86%-6.75M | -556.04%-7.28M | 150.79%612K | 150.25%889K | 80.19%-971K | -388.48%-8.99M | 64.22%-1.11M |
Net cash flow | ||||||||||
Beginning cash position | 286.14%6.72M | 605.62%4.52M | 186.42%1.5M | -73.10%523K | -6.25%660K | -30.05%1.74M | -6.83%641K | -73.10%523K | -26.17%1.94M | -10.55%704K |
Current changes in cash | -67.17%-1.79M | 100.19%2.16M | 2,849.51%3.04M | 167.97%955K | 455.93%840K | 37.23%-1.07M | -40.08%1.08M | 108.11%103K | -129.20%-1.41M | -115.91%-236K |
Effect of exchange rate changes | 1,100.00%100K | 64.71%28K | -186.67%-13K | 225.00%20K | -103.64%-2K | 87.34%-10K | 383.33%17K | 7.14%15K | 78.95%-16K | 116.87%55K |
End cash Position | 661.82%5.03M | 286.14%6.72M | 605.62%4.52M | 186.42%1.5M | 186.42%1.5M | -6.25%660K | -30.05%1.74M | -6.83%641K | -73.10%523K | -73.10%523K |
Free cash from | 147.41%797K | 2,971.35%5.9M | 295.34%4.25M | 1.66%7.71M | 829.29%8.12M | -237.55%-1.68M | -94.63%192K | -70.43%1.07M | 194.64%7.58M | -91.99%874K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data