(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.88%163M | 306.78%122M | 81.08%67M | -39.70%319M | -1.63%181M | -19.60%160M | -156.19%-59M | -9.76%37M | -17.34%529M | -5.64%184M |
Net income from continuing operations | 55.00%62M | 101.24%22M | 135.71%15M | -652.85%-1.84B | -227.78%-69M | 566.67%40M | -1,461.54%-1.77B | -129.37%-42M | -39.56%333M | -64.00%54M |
Operating gains losses | 600.00%7M | 400.00%35M | -7.69%12M | 533.33%38M | 142.86%17M | --1M | --7M | 425.00%13M | 250.00%6M | 333.33%7M |
Depreciation and amortization | -6.45%87M | -13.86%87M | -17.76%88M | 83.80%397M | 0.00%96M | 45.31%93M | 260.71%101M | 282.14%107M | 107.69%216M | 242.86%96M |
Deferred tax | -37.74%-73M | 46.36%-59M | -260.00%-36M | -408.70%-234M | -22.00%-61M | -983.33%-53M | ---110M | -400.00%-10M | -2,400.00%-46M | -900.00%-50M |
Other non cash items | -27.27%8M | 25.00%10M | 25.00%10M | -65.77%38M | -52.17%11M | -87.21%11M | --8M | --8M | 1,750.00%111M | 666.67%23M |
Change In working capital | 40.63%45M | 101.36%2M | 36.00%-48M | 36.94%-99M | 213.79%91M | 28.00%32M | -96.00%-147M | 44.85%-75M | -118.06%-157M | 163.64%29M |
-Change in receivables | -20.00%4M | 61.43%-27M | -89.33%16M | 2,950.00%114M | -12.12%29M | -68.75%5M | -438.46%-70M | 475.00%150M | 92.45%-4M | 1,750.00%33M |
-Change in inventory | 60.00%-2M | 600.00%14M | 98.96%-1M | 67.80%-76M | 147.92%23M | 90.91%-5M | 102.99%2M | -45.45%-96M | -156.52%-236M | -60.00%-48M |
-Change in payables and accrued expense | 1,600.00%51M | 101.64%1M | 66.67%-46M | -303.75%-163M | -62.92%33M | 123.08%3M | -238.64%-61M | -245.00%-138M | 40.35%80M | 85.42%89M |
-Change in other current assets | -126.09%-6M | 833.33%28M | 64.29%-5M | 78.57%50M | 46.15%38M | 866.67%23M | -70.00%3M | -180.00%-14M | --28M | --26M |
-Change in other current liabilities | -133.33%-2M | 33.33%-14M | -152.17%-12M | -416.67%-19M | 32.50%-27M | -80.65%6M | ---21M | 53.33%23M | 700.00%6M | -110.53%-40M |
-Change in other working capital | ---- | ---- | ---- | 83.87%-5M | ---- | ---- | ---- | ---- | -282.35%-31M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.88%163M | 306.78%122M | 81.08%67M | -39.70%319M | -1.63%181M | -19.60%160M | -156.19%-59M | -9.76%37M | -17.34%529M | -5.64%184M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.50%-22M | -52.94%-26M | -5.88%-18M | 98.15%-84M | 34.62%-34M | 99.64%-16M | 29.17%-17M | -173.91%-17M | -2,120.49%-4.55B | -135.62%-52M |
Net PPE purchase and sale | -37.50%-22M | -52.94%-26M | -5.88%-18M | 45.81%-84M | 35.85%-34M | 38.46%-16M | 73.44%-17M | -41.67%-17M | -78.16%-155M | -120.83%-53M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1,569.03%-4.47B | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -49.33%76M | -99.41%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.50%-22M | -52.94%-26M | -5.88%-18M | 98.15%-84M | 34.62%-34M | 99.64%-16M | 29.17%-17M | -173.91%-17M | -2,120.49%-4.55B | -135.62%-52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -278.95%-144M | -148.57%-87M | -67.44%-72M | -106.52%-259M | -4.38%-143M | -100.92%-38M | -150.00%-35M | -152.94%-43M | 6,209.23%3.97B | -4,466.67%-137M |
Net issuance payments of debt | -459.09%-123M | 669.57%131M | -114.29%-45M | -104.37%-187M | -196.80%-121M | -100.53%-22M | -666.67%-23M | -2,200.00%-21M | 30,635.71%4.28B | 6,350.00%125M |
Cash dividends paid | 6.67%-14M | -7.14%-15M | 0.00%-15M | -13.46%-59M | 0.00%-15M | -15.38%-15M | -16.67%-14M | -25.00%-15M | -10.64%-52M | -36.36%-15M |
Proceeds from stock option exercised by employees | ---1M | -300.00%-2M | -50.00%-9M | 0.00%-1M | 0.00%4M | --0 | 0.00%1M | 0.00%-6M | 75.00%-1M | -60.00%4M |
Net other financing activities | ---6M | ---201M | -200.00%-3M | 95.22%-12M | ---11M | ---- | ---- | ---1M | ---251M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -278.95%-144M | -148.57%-87M | -67.44%-72M | -106.52%-259M | -4.38%-143M | -100.92%-38M | -150.00%-35M | -152.94%-43M | 6,209.23%3.97B | -4,466.67%-137M |
Net cash flow | ||||||||||
Beginning cash position | 12.29%850M | -3.98%845M | -3.74%875M | -5.90%909M | -2.83%859M | -28.92%757M | -12.96%880M | -5.90%909M | 58.88%966M | 39.65%884M |
Current changes in cash | -102.83%-3M | 108.11%9M | 0.00%-23M | 53.85%-24M | 180.00%4M | 165.84%106M | -265.67%-111M | -148.94%-23M | -114.05%-52M | -101.48%-5M |
Effect of exchange rate changes | 450.00%14M | 66.67%-4M | -16.67%-7M | -100.00%-10M | -60.00%12M | 80.00%-4M | 7.69%-12M | -200.00%-6M | 58.33%-5M | 700.00%30M |
End cash Position | 0.23%861M | 12.29%850M | -3.98%845M | -3.74%875M | -3.74%875M | -2.83%859M | -28.92%757M | -12.96%880M | -5.90%909M | -5.90%909M |
Free cash flow | -0.70%141M | 223.38%95M | 145.00%49M | -36.44%232M | 13.95%147M | -17.92%142M | -287.80%-77M | -9.09%20M | -34.00%365M | -24.56%129M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data