US Stock MarketDetailed Quotes

MKTW MarketWise

Watchlist
  • 0.764
  • +0.049+6.80%
Trading Aug 15 11:36 ET
33.55MMarket Cap9.55P/E (TTM)

MarketWise Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-41.54%109.34M
-18.76%131.18M
-2.14%155.17M
-2.14%155.17M
31.79%194.02M
23.70%187.02M
28.41%161.46M
14.02%158.58M
14.02%158.58M
7.00%147.22M
-Cash and cash equivalents
-41.54%109.34M
-18.76%131.18M
-2.14%155.17M
-2.14%155.17M
31.79%194.02M
23.70%187.02M
28.41%161.46M
14.02%158.58M
14.02%158.58M
7.00%147.22M
Receivables
39.17%5.77M
44.07%5.36M
74.89%9.71M
74.89%9.71M
17.72%6.96M
5.07%4.15M
-77.99%3.72M
-35.43%5.55M
-35.43%5.55M
-22.35%5.91M
-Accounts receivable
42.61%4.48M
6.69%3.35M
12.08%4.53M
12.08%4.53M
30.54%5.96M
-5.20%3.14M
-80.87%3.14M
-48.24%4.04M
-48.24%4.04M
-33.05%4.56M
-Notes receivable
----
----
----
----
----
----
----
----
----
43.05%422K
-Related party accounts receivable
28.47%1.3M
246.80%2.01M
242.72%5.18M
242.72%5.18M
8.20%1M
192.17%1.01M
212.97%579K
204.84%1.51M
204.84%1.51M
84.29%927K
Prepaid assets
-20.66%8.26M
-13.32%10.56M
-20.64%9.31M
-20.64%9.31M
6.78%11.4M
12.72%10.42M
4.00%12.18M
-10.11%11.73M
-10.11%11.73M
-17.44%10.67M
Restricted cash
----
----
----
----
----
----
----
----
----
--0
Current deferred assets
-26.63%73.27M
-17.10%83.42M
-8.48%91.48M
-8.48%91.48M
0.24%97.53M
6.12%99.85M
13.78%100.63M
20.89%99.96M
20.89%99.96M
30.65%97.29M
Other current assets
-36.48%1.82M
-30.90%2.05M
-35.41%2.17M
-35.41%2.17M
-12.80%3.06M
-12.08%2.87M
98.99%2.96M
35.39%3.36M
35.39%3.36M
32.24%3.51M
Total current assets
-34.78%198.46M
-17.22%232.56M
-4.06%267.84M
-4.06%267.84M
18.28%312.96M
16.27%304.31M
14.78%280.95M
13.31%279.18M
13.31%279.18M
12.24%264.6M
Non current assets
Net PPE
-25.25%6.92M
-23.80%7.46M
-22.58%8.02M
-22.58%8.02M
-20.77%8.67M
-19.26%9.26M
-14.27%9.79M
-14.30%10.36M
-14.30%10.36M
-12.85%10.94M
-Gross PPE
-17.24%10.1M
-16.45%10.58M
-15.82%11.08M
-15.82%11.08M
-14.66%11.67M
-13.61%12.2M
-9.51%12.66M
-9.60%13.16M
-9.60%13.16M
-8.44%13.68M
-Accumulated depreciation
-7.95%-3.18M
-8.59%-3.12M
-9.17%-3.06M
-9.17%-3.06M
-9.81%-3M
-10.76%-2.94M
-11.57%-2.87M
-13.38%-2.8M
-13.38%-2.8M
-14.78%-2.73M
Goodwill and other intangible assets
-9.95%41.86M
-10.30%42M
-21.25%37.29M
-21.25%37.29M
-5.50%45.66M
50.21%46.49M
48.97%46.82M
48.45%47.35M
48.45%47.35M
48.98%48.32M
-Goodwill
7.20%33.56M
7.20%33.56M
-0.86%31.04M
-0.86%31.04M
0.27%31.39M
34.43%31.31M
34.43%31.31M
34.43%31.31M
34.43%31.31M
34.15%31.31M
-Other intangible assets
-45.32%8.3M
-45.62%8.44M
-61.02%6.26M
-61.02%6.26M
-16.12%14.27M
98.17%15.18M
90.56%15.52M
86.33%16.05M
86.33%16.05M
87.05%17.01M
Long-term notes receivables
----
----
----
----
----
----
----
----
----
--0
Related parties assets
28.47%1.3M
246.80%2.01M
242.72%5.18M
242.72%5.18M
8.20%1M
192.17%1.01M
212.97%579K
204.84%1.51M
204.84%1.51M
84.29%927K
Non current deferred assets
-20.14%67.95M
-17.65%77.08M
-20.84%83.11M
-20.84%83.11M
-23.80%84.28M
-29.74%85.09M
-25.55%93.6M
-18.83%104.99M
-18.83%104.99M
-9.18%110.61M
Other non current assets
-75.38%113K
-63.49%199K
-54.37%287K
-54.37%287K
-48.04%372K
-42.84%459K
-75.45%545K
-34.82%629K
-34.82%629K
1,646.34%716K
Total non current assets
-17.30%116.84M
-15.93%126.73M
-21.20%128.71M
-21.20%128.71M
-18.53%138.98M
-14.32%141.29M
-12.17%150.75M
-6.75%163.33M
-6.75%163.33M
1.73%170.59M
Total assets
-29.24%315.31M
-16.77%359.29M
-10.38%396.56M
-10.38%396.56M
3.85%451.95M
4.45%445.6M
3.67%431.7M
4.97%442.51M
4.97%442.51M
7.87%435.19M
Liabilities
Current liabilities
Payables
12.99%4.01M
37.87%3.28M
0.36%1.7M
0.36%1.7M
-4.60%3.26M
64.15%3.55M
-16.73%2.38M
-70.50%1.69M
-70.50%1.69M
-38.93%3.41M
-accounts payable
14.36%3.58M
36.18%2.94M
-18.51%559K
-18.51%559K
-38.11%1.95M
71.62%3.13M
-8.72%2.16M
-85.58%686K
-85.58%686K
-27.55%3.15M
-Due to related parties current
2.84%434K
54.26%344K
13.25%1.14M
13.25%1.14M
400.00%1.31M
24.12%422K
-54.95%223K
3.51%1M
3.51%1M
-78.92%261K
Current accrued expenses
-32.94%25.72M
-25.84%22.05M
19.72%55.04M
19.72%55.04M
8.67%42.71M
-12.56%38.36M
-27.56%29.73M
-1.03%45.98M
-1.03%45.98M
-37.93%39.3M
Current debt and capital lease obligation
9.42%1.65M
-0.41%1.47M
-2.56%1.45M
-2.56%1.45M
3.58%1.5M
7.80%1.51M
8.74%1.48M
16.48%1.48M
16.48%1.48M
15.97%1.45M
-Current capital lease obligation
9.42%1.65M
-0.41%1.47M
-2.56%1.45M
-2.56%1.45M
3.58%1.5M
7.80%1.51M
8.74%1.48M
16.48%1.48M
16.48%1.48M
15.97%1.45M
Current deferred liabilities
-12.51%252.3M
0.36%280.31M
-8.72%287.75M
-8.72%287.75M
-7.93%293.53M
-9.58%288.38M
-12.13%279.32M
-0.60%315.23M
-0.60%315.23M
-5.73%318.8M
Other current liabilities
27.68%29.15M
28.99%26.79M
32.35%27.96M
32.35%27.96M
3.25%21.42M
17.08%22.83M
-8.22%20.77M
-15.18%21.13M
-15.18%21.13M
-19.81%20.75M
Current liabilities
-11.78%312.83M
0.07%333.9M
-3.01%373.89M
-3.01%373.89M
-5.55%362.42M
-8.09%354.62M
-13.50%333.67M
-2.53%385.51M
-2.53%385.51M
-11.63%383.72M
Non current liabilities
Long term debt and capital lease obligation
-32.55%3.45M
-27.16%3.99M
-25.12%4.37M
-25.12%4.37M
-24.11%4.74M
-21.89%5.12M
-18.42%5.47M
-15.89%5.83M
-15.89%5.83M
-13.07%6.25M
-Long term capital lease obligation
-32.55%3.45M
-27.16%3.99M
-25.12%4.37M
-25.12%4.37M
-24.11%4.74M
-21.89%5.12M
-18.42%5.47M
-15.89%5.83M
-15.89%5.83M
-13.07%6.25M
Non current deferred liabilities
-24.34%257.28M
-19.64%285.23M
-12.61%304.34M
-12.61%304.34M
-12.43%325.69M
-11.02%340.03M
-9.86%354.92M
-11.39%348.27M
-11.39%348.27M
1.43%371.92M
Due to related parties non current
--487K
--707K
----
----
----
----
----
----
----
----
Employee benefits
----
----
--746K
--746K
----
----
----
----
----
----
Derivative product liabilities
----
----
----
----
----
-83.05%1.98M
-90.54%2.29M
-95.91%1.28M
-95.91%1.28M
-96.46%1.32M
Other non current liabilities
107.21%2.27M
--2.38M
----
----
--5.69M
--1.1M
----
----
----
----
Total non current liabilities
-23.49%266.43M
-18.73%294.77M
-12.32%311.61M
-12.32%311.61M
-11.43%336.12M
-13.03%348.23M
-14.60%362.69M
-17.61%355.39M
-17.61%355.39M
-7.70%379.49M
Total liabilities
-17.58%579.26M
-9.72%628.68M
-7.48%685.5M
-7.48%685.5M
-8.47%698.55M
-10.61%702.85M
-14.08%696.36M
-10.39%740.89M
-10.39%740.89M
-9.72%763.21M
Shareholders'equity
Share capital
0.00%32K
3.13%33K
3.13%33K
3.13%33K
0.00%32K
3.23%32K
3.23%32K
3.23%32K
3.23%32K
3.23%32K
-common stock
0.00%32K
3.13%33K
3.13%33K
3.13%33K
0.00%32K
3.23%32K
3.23%32K
3.23%32K
3.23%32K
3.23%32K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
2.75%-123.14M
1.56%-124.69M
1.39%-126.34M
1.39%-126.34M
4.48%-126.48M
1.39%-126.62M
9.72%-126.66M
12.31%-128.13M
12.31%-128.13M
14.39%-132.42M
Paid-in capital
-11.34%99.43M
4.85%115.26M
7.78%115.16M
7.78%115.16M
7.92%113.14M
24.54%112.15M
24.01%109.93M
9.54%106.85M
9.54%106.85M
8.81%104.83M
Gains losses not affecting retained earnings
-66.67%10K
-58.46%27K
47.73%65K
47.73%65K
150.46%55K
126.09%30K
350.00%65K
588.89%44K
588.89%44K
-122.45%-109K
Total stockholders'equity
-64.20%-23.67M
43.69%-9.37M
47.72%-11.08M
47.72%-11.08M
52.08%-13.26M
62.51%-14.41M
67.78%-16.64M
56.34%-21.2M
56.34%-21.2M
52.60%-27.67M
Noncontrolling interests
1.05%-240.29M
-4.83%-260.02M
-0.24%-277.86M
-0.24%-277.86M
22.31%-233.34M
24.39%-242.84M
27.56%-248.03M
22.30%-277.19M
22.30%-277.19M
21.69%-300.36M
Total equity
-2.61%-263.95M
-1.78%-269.39M
3.16%-288.94M
3.16%-288.94M
24.82%-246.6M
28.46%-257.25M
32.83%-264.66M
26.37%-298.38M
26.37%-298.38M
25.77%-328.02M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -41.54%109.34M-18.76%131.18M-2.14%155.17M-2.14%155.17M31.79%194.02M23.70%187.02M28.41%161.46M14.02%158.58M14.02%158.58M7.00%147.22M
-Cash and cash equivalents -41.54%109.34M-18.76%131.18M-2.14%155.17M-2.14%155.17M31.79%194.02M23.70%187.02M28.41%161.46M14.02%158.58M14.02%158.58M7.00%147.22M
Receivables 39.17%5.77M44.07%5.36M74.89%9.71M74.89%9.71M17.72%6.96M5.07%4.15M-77.99%3.72M-35.43%5.55M-35.43%5.55M-22.35%5.91M
-Accounts receivable 42.61%4.48M6.69%3.35M12.08%4.53M12.08%4.53M30.54%5.96M-5.20%3.14M-80.87%3.14M-48.24%4.04M-48.24%4.04M-33.05%4.56M
-Notes receivable ------------------------------------43.05%422K
-Related party accounts receivable 28.47%1.3M246.80%2.01M242.72%5.18M242.72%5.18M8.20%1M192.17%1.01M212.97%579K204.84%1.51M204.84%1.51M84.29%927K
Prepaid assets -20.66%8.26M-13.32%10.56M-20.64%9.31M-20.64%9.31M6.78%11.4M12.72%10.42M4.00%12.18M-10.11%11.73M-10.11%11.73M-17.44%10.67M
Restricted cash --------------------------------------0
Current deferred assets -26.63%73.27M-17.10%83.42M-8.48%91.48M-8.48%91.48M0.24%97.53M6.12%99.85M13.78%100.63M20.89%99.96M20.89%99.96M30.65%97.29M
Other current assets -36.48%1.82M-30.90%2.05M-35.41%2.17M-35.41%2.17M-12.80%3.06M-12.08%2.87M98.99%2.96M35.39%3.36M35.39%3.36M32.24%3.51M
Total current assets -34.78%198.46M-17.22%232.56M-4.06%267.84M-4.06%267.84M18.28%312.96M16.27%304.31M14.78%280.95M13.31%279.18M13.31%279.18M12.24%264.6M
Non current assets
Net PPE -25.25%6.92M-23.80%7.46M-22.58%8.02M-22.58%8.02M-20.77%8.67M-19.26%9.26M-14.27%9.79M-14.30%10.36M-14.30%10.36M-12.85%10.94M
-Gross PPE -17.24%10.1M-16.45%10.58M-15.82%11.08M-15.82%11.08M-14.66%11.67M-13.61%12.2M-9.51%12.66M-9.60%13.16M-9.60%13.16M-8.44%13.68M
-Accumulated depreciation -7.95%-3.18M-8.59%-3.12M-9.17%-3.06M-9.17%-3.06M-9.81%-3M-10.76%-2.94M-11.57%-2.87M-13.38%-2.8M-13.38%-2.8M-14.78%-2.73M
Goodwill and other intangible assets -9.95%41.86M-10.30%42M-21.25%37.29M-21.25%37.29M-5.50%45.66M50.21%46.49M48.97%46.82M48.45%47.35M48.45%47.35M48.98%48.32M
-Goodwill 7.20%33.56M7.20%33.56M-0.86%31.04M-0.86%31.04M0.27%31.39M34.43%31.31M34.43%31.31M34.43%31.31M34.43%31.31M34.15%31.31M
-Other intangible assets -45.32%8.3M-45.62%8.44M-61.02%6.26M-61.02%6.26M-16.12%14.27M98.17%15.18M90.56%15.52M86.33%16.05M86.33%16.05M87.05%17.01M
Long-term notes receivables --------------------------------------0
Related parties assets 28.47%1.3M246.80%2.01M242.72%5.18M242.72%5.18M8.20%1M192.17%1.01M212.97%579K204.84%1.51M204.84%1.51M84.29%927K
Non current deferred assets -20.14%67.95M-17.65%77.08M-20.84%83.11M-20.84%83.11M-23.80%84.28M-29.74%85.09M-25.55%93.6M-18.83%104.99M-18.83%104.99M-9.18%110.61M
Other non current assets -75.38%113K-63.49%199K-54.37%287K-54.37%287K-48.04%372K-42.84%459K-75.45%545K-34.82%629K-34.82%629K1,646.34%716K
Total non current assets -17.30%116.84M-15.93%126.73M-21.20%128.71M-21.20%128.71M-18.53%138.98M-14.32%141.29M-12.17%150.75M-6.75%163.33M-6.75%163.33M1.73%170.59M
Total assets -29.24%315.31M-16.77%359.29M-10.38%396.56M-10.38%396.56M3.85%451.95M4.45%445.6M3.67%431.7M4.97%442.51M4.97%442.51M7.87%435.19M
Liabilities
Current liabilities
Payables 12.99%4.01M37.87%3.28M0.36%1.7M0.36%1.7M-4.60%3.26M64.15%3.55M-16.73%2.38M-70.50%1.69M-70.50%1.69M-38.93%3.41M
-accounts payable 14.36%3.58M36.18%2.94M-18.51%559K-18.51%559K-38.11%1.95M71.62%3.13M-8.72%2.16M-85.58%686K-85.58%686K-27.55%3.15M
-Due to related parties current 2.84%434K54.26%344K13.25%1.14M13.25%1.14M400.00%1.31M24.12%422K-54.95%223K3.51%1M3.51%1M-78.92%261K
Current accrued expenses -32.94%25.72M-25.84%22.05M19.72%55.04M19.72%55.04M8.67%42.71M-12.56%38.36M-27.56%29.73M-1.03%45.98M-1.03%45.98M-37.93%39.3M
Current debt and capital lease obligation 9.42%1.65M-0.41%1.47M-2.56%1.45M-2.56%1.45M3.58%1.5M7.80%1.51M8.74%1.48M16.48%1.48M16.48%1.48M15.97%1.45M
-Current capital lease obligation 9.42%1.65M-0.41%1.47M-2.56%1.45M-2.56%1.45M3.58%1.5M7.80%1.51M8.74%1.48M16.48%1.48M16.48%1.48M15.97%1.45M
Current deferred liabilities -12.51%252.3M0.36%280.31M-8.72%287.75M-8.72%287.75M-7.93%293.53M-9.58%288.38M-12.13%279.32M-0.60%315.23M-0.60%315.23M-5.73%318.8M
Other current liabilities 27.68%29.15M28.99%26.79M32.35%27.96M32.35%27.96M3.25%21.42M17.08%22.83M-8.22%20.77M-15.18%21.13M-15.18%21.13M-19.81%20.75M
Current liabilities -11.78%312.83M0.07%333.9M-3.01%373.89M-3.01%373.89M-5.55%362.42M-8.09%354.62M-13.50%333.67M-2.53%385.51M-2.53%385.51M-11.63%383.72M
Non current liabilities
Long term debt and capital lease obligation -32.55%3.45M-27.16%3.99M-25.12%4.37M-25.12%4.37M-24.11%4.74M-21.89%5.12M-18.42%5.47M-15.89%5.83M-15.89%5.83M-13.07%6.25M
-Long term capital lease obligation -32.55%3.45M-27.16%3.99M-25.12%4.37M-25.12%4.37M-24.11%4.74M-21.89%5.12M-18.42%5.47M-15.89%5.83M-15.89%5.83M-13.07%6.25M
Non current deferred liabilities -24.34%257.28M-19.64%285.23M-12.61%304.34M-12.61%304.34M-12.43%325.69M-11.02%340.03M-9.86%354.92M-11.39%348.27M-11.39%348.27M1.43%371.92M
Due to related parties non current --487K--707K--------------------------------
Employee benefits ----------746K--746K------------------------
Derivative product liabilities ---------------------83.05%1.98M-90.54%2.29M-95.91%1.28M-95.91%1.28M-96.46%1.32M
Other non current liabilities 107.21%2.27M--2.38M----------5.69M--1.1M----------------
Total non current liabilities -23.49%266.43M-18.73%294.77M-12.32%311.61M-12.32%311.61M-11.43%336.12M-13.03%348.23M-14.60%362.69M-17.61%355.39M-17.61%355.39M-7.70%379.49M
Total liabilities -17.58%579.26M-9.72%628.68M-7.48%685.5M-7.48%685.5M-8.47%698.55M-10.61%702.85M-14.08%696.36M-10.39%740.89M-10.39%740.89M-9.72%763.21M
Shareholders'equity
Share capital 0.00%32K3.13%33K3.13%33K3.13%33K0.00%32K3.23%32K3.23%32K3.23%32K3.23%32K3.23%32K
-common stock 0.00%32K3.13%33K3.13%33K3.13%33K0.00%32K3.23%32K3.23%32K3.23%32K3.23%32K3.23%32K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings 2.75%-123.14M1.56%-124.69M1.39%-126.34M1.39%-126.34M4.48%-126.48M1.39%-126.62M9.72%-126.66M12.31%-128.13M12.31%-128.13M14.39%-132.42M
Paid-in capital -11.34%99.43M4.85%115.26M7.78%115.16M7.78%115.16M7.92%113.14M24.54%112.15M24.01%109.93M9.54%106.85M9.54%106.85M8.81%104.83M
Gains losses not affecting retained earnings -66.67%10K-58.46%27K47.73%65K47.73%65K150.46%55K126.09%30K350.00%65K588.89%44K588.89%44K-122.45%-109K
Total stockholders'equity -64.20%-23.67M43.69%-9.37M47.72%-11.08M47.72%-11.08M52.08%-13.26M62.51%-14.41M67.78%-16.64M56.34%-21.2M56.34%-21.2M52.60%-27.67M
Noncontrolling interests 1.05%-240.29M-4.83%-260.02M-0.24%-277.86M-0.24%-277.86M22.31%-233.34M24.39%-242.84M27.56%-248.03M22.30%-277.19M22.30%-277.19M21.69%-300.36M
Total equity -2.61%-263.95M-1.78%-269.39M3.16%-288.94M3.16%-288.94M24.82%-246.6M28.46%-257.25M32.83%-264.66M26.37%-298.38M26.37%-298.38M25.77%-328.02M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg