New Fortress Energy
NFE
Lantheus
LNTH
Dorian LPG
LPG
eBay
EBAY
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.78%201.02M | 40.28%59.24M | 67.28%60.34M | 35.16%47.8M | 1,155.19%33.64M | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M |
Net income from continuing operations | 120.21%9.15M | 141.14%1.73M | 32.07%-2.79M | 111.32%3.14M | 176.76%7.08M | 76.07%-45.25M | 96.89%-4.2M | 80.44%-4.11M | -20.20%-27.72M | 7.63%-9.22M |
Operating gains losses | 241.40%1.41M | 162.14%1.37M | 13.58%92K | 137.54%125K | -225.35%-178K | 105.76%413K | 69.26%523K | 114.34%81K | 89.04%-333K | 103.66%142K |
Depreciation and amortization | 3.34%25.65M | 2.79%6.6M | 6.60%6.51M | 3.57%6.33M | 0.45%6.21M | 14.55%24.83M | 5.49%6.42M | -0.83%6.11M | 1.78%6.11M | 80.77%6.18M |
Deferred tax | 75.85%-505K | 46.55%-845K | -670.59%-131K | 158.75%235K | 353.76%236K | 91.96%-2.09M | -165.28%-1.58M | ---17K | ---400K | 99.67%-93K |
Other non cash items | 1,017.51%41.23M | 10,741.64%36.97M | 843.42%3.59M | 105.77%322K | -3.78%356K | 88.55%-4.49M | 101.28%341K | 103.99%380K | 30.48%-5.59M | -92.48%370K |
Change In working capital | 10,495.92%10.19M | -83.93%1.33M | 575.12%18.96M | -157.55%-3.31M | 59.88%-6.79M | 99.24%-98K | 368.88%8.26M | 135.10%2.81M | 216.16%5.76M | -877.02%-16.92M |
-Change in receivables | -749.71%-17.02M | -358.32%-8.53M | -168.05%-1.35M | -471.74%-5.57M | 62.04%-1.58M | 183.20%2.62M | 91.36%3.3M | 162.01%1.98M | 145.27%1.5M | -355.97%-4.16M |
-Change in payables and accrued expense | 1,925.15%16.59M | 137.37%15.9M | 46.08%4.05M | -195.42%-1.1M | 76.99%-2.26M | -83.81%819K | 244.14%6.7M | 22.07%2.77M | -63.80%1.16M | -317.23%-9.81M |
-Change in other current assets | -506.83%-4.47M | -778.02%-22.21M | 2,280.76%15.99M | -44.44%3.12M | -9.12%-1.36M | 107.37%1.1M | 56.43%-2.53M | 87.95%-733K | 252.20%5.61M | -287.69%-1.25M |
-Change in other current liabilities | 425.53%15.09M | 1,951.02%16.16M | 122.95%277K | 109.46%237K | 6.96%-1.59M | -7,016.42%-4.63M | -79.76%788K | -20.94%-1.21M | -116.51%-2.51M | -2.27%-1.71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.78%201.02M | 40.28%59.24M | 67.28%60.34M | 35.16%47.8M | 1,155.19%33.64M | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.34%-68.45M | 165.53%28.16M | 18.48%-22.81M | -23.41%-43.92M | -42.05%-29.88M | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M |
Net PPE purchase and sale | -52.51%-9.16M | 23.92%-1.37M | -121.87%-3.39M | -37.00%-2.24M | -108.00%-2.16M | 32.42%-6.01M | 25.56%-1.81M | 55.76%-1.53M | 25.17%-1.64M | -26.00%-1.04M |
Net other investing changes | 51.23%-59.28M | 171.75%29.53M | 26.58%-19.42M | -22.75%-41.68M | -38.63%-27.72M | -6.56%-121.56M | -9.72%-41.16M | -7.46%-26.45M | -16.77%-33.95M | 12.57%-20M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.34%-68.45M | 165.53%28.16M | 18.48%-22.81M | -23.41%-43.92M | -42.05%-29.88M | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.57%-76.61M | -819.12%-53.32M | -162.43%-24.29M | 68.05%-2.67M | 114.89%3.66M | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M |
Net issuance payments of debt | -61.73%-71.16M | -931.18%-51.56M | -136.00%-23.6M | --0 | 116.67%4M | -197.19%-44M | 50.00%-5M | -999,900.00%-10M | ---5M | -143.42%-24M |
Net common stock issuance | ---1.19M | ---218K | ---976K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --0 | --0 | --0 | --0 | ---- | ---3.01M | --0 | --0 | ---3.01M | ---- |
Proceeds from stock option exercised by employees | -167.33%-2.3M | 143.70%350K | -50.48%358K | ---- | ---- | -135.85%-860K | -167.77%-801K | 64.32%723K | ---- | ---- |
Net other financing activities | -1,261.81%-1.96M | ---1.89M | -418.18%-70K | -665.04%-2.67M | 43.74%-337K | 92.80%-144K | --0 | --22K | ---349K | 70.05%-599K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.57%-76.61M | -819.12%-53.32M | -162.43%-24.29M | 68.05%-2.67M | 114.89%3.66M | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M |
Net cash flow | ||||||||||
Beginning cash position | -38.53%94.48M | 15.19%116.36M | 0.92%103.11M | -7.99%101.9M | -38.53%94.48M | -37.57%153.71M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M | -37.57%153.71M |
Current changes in cash | 194.48%55.96M | 621.34%34.08M | 1,244.13%13.25M | 114.08%1.21M | 117.28%7.42M | 35.98%-59.23M | 81.59%-6.54M | 95.87%-1.16M | 72.98%-8.58M | -1,654.58%-42.95M |
End cash Position | 59.23%150.44M | 59.23%150.44M | 15.19%116.36M | 0.92%103.11M | -7.99%101.9M | -38.53%94.48M | -38.53%94.48M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M |
Free cash flow | 73.88%191.86M | 43.14%57.87M | 64.87%56.95M | 35.07%45.55M | 1,816.13%31.48M | 2,095.62%110.34M | 273.23%40.43M | 1,000.08%34.55M | 1,206.46%33.73M | 117.34%1.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |