(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.16%47.8M | 1,155.19%33.64M | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M | 139.22%3.36M | 303.73%13.26M | 94.20%-386K |
Net income from continuing operations | 111.32%3.14M | 176.76%7.08M | 76.07%-45.25M | 96.89%-4.2M | 80.44%-4.11M | -20.20%-27.72M | 7.63%-9.22M | -11.55%-189.07M | -318.70%-135.01M | 14.64%-21.02M |
Operating gains losses | 137.54%125K | -225.35%-178K | 105.76%413K | 69.26%523K | 114.34%81K | 89.04%-333K | 103.66%142K | -119.94%-7.18M | 102.07%309K | -110.59%-565K |
Depreciation and amortization | 3.57%6.33M | 0.45%6.21M | 14.55%24.83M | 5.49%6.42M | -0.83%6.11M | 1.78%6.11M | 80.77%6.18M | 806.06%21.67M | 584.16%6.09M | 1,166.87%6.16M |
Deferred tax | 158.75%235K | 353.76%236K | 91.96%-2.09M | -165.28%-1.58M | ---17K | ---400K | 99.67%-93K | ---26.02M | --2.42M | --0 |
Other non cash items | 105.77%322K | -3.78%356K | 88.55%-4.49M | 101.28%341K | 103.99%380K | 30.48%-5.59M | -92.48%370K | -171.94%-39.24M | -371.01%-26.61M | -175.21%-9.51M |
Change In working capital | -157.55%-3.31M | 59.88%-6.79M | 99.24%-98K | 368.88%8.26M | 135.10%2.81M | 216.16%5.76M | -877.02%-16.92M | -687.19%-12.93M | -45.29%1.76M | -3,553.88%-8M |
-Change in receivables | -471.74%-5.57M | 62.04%-1.58M | 183.20%2.62M | 91.36%3.3M | 162.01%1.98M | 145.27%1.5M | -355.97%-4.16M | 46.99%-3.15M | 125.89%1.73M | -338.06%-3.19M |
-Change in payables and accrued expense | -195.42%-1.1M | 76.99%-2.26M | -83.81%819K | 244.14%6.7M | 22.07%2.77M | -63.80%1.16M | -317.23%-9.81M | -54.53%5.06M | -59.87%1.95M | -58.74%2.27M |
-Change in other current assets | -44.44%3.12M | -9.12%-1.36M | 107.37%1.1M | 56.43%-2.53M | 87.95%-733K | 252.20%5.61M | -287.69%-1.25M | -28.95%-14.91M | -249.28%-5.8M | 58.02%-6.08M |
-Change in other current liabilities | 109.46%237K | 6.96%-1.59M | -7,016.42%-4.63M | -79.76%788K | -20.94%-1.21M | -116.51%-2.51M | -2.27%-1.71M | -99.22%67K | 240.38%3.89M | -113.43%-998K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.16%47.8M | 1,155.19%33.64M | 3,361.65%116.35M | 218.56%42.23M | 9,445.08%36.07M | 4,216.76%35.36M | 130.98%2.68M | 139.22%3.36M | 303.73%13.26M | 94.20%-386K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.41%-43.92M | -42.05%-29.88M | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M | 1.95%-141.55M | 24.85%-39.94M | 27.39%-28.06M |
Net PPE purchase and sale | -37.00%-2.24M | -108.00%-2.16M | 32.42%-6.01M | 25.56%-1.81M | 55.76%-1.53M | 25.17%-1.64M | -26.00%-1.04M | -1,755.95%-8.89M | -1,840.80%-2.43M | -1,726.46%-3.45M |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -53.02%-18.58M | --0 | --0 |
Net other investing changes | -22.75%-41.68M | -38.63%-27.72M | -6.56%-121.56M | -9.72%-41.16M | -7.46%-26.45M | -16.77%-33.95M | 12.57%-20M | 13.41%-114.07M | 8.23%-37.51M | 36.01%-24.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.41%-43.92M | -42.05%-29.88M | 9.88%-127.57M | -7.58%-42.97M | 0.32%-27.98M | -13.83%-35.59M | 50.25%-21.03M | 1.95%-141.55M | 24.85%-39.94M | 27.39%-28.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.05%-2.67M | 114.89%3.66M | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M | -87.93%45.67M | -228.26%-8.82M | -99.86%439K |
Net issuance payments of debt | --0 | 116.67%4M | -197.19%-44M | 50.00%-5M | -999,900.00%-10M | ---5M | -143.42%-24M | -77.01%45.27M | -106.86%-10M | -100.01%-1K |
Net preferred stock issuance | --0 | ---- | ---3.01M | --0 | --0 | ---3.01M | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -135.85%-860K | -167.77%-801K | 64.32%723K | ---- | ---- | 119.21%2.4M | 156.21%1.18M | 104.14%440K |
Net other financing activities | -665.04%-2.67M | 43.74%-337K | 92.80%-144K | --0 | --22K | ---349K | 70.05%-599K | -100.98%-2M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.05%-2.67M | 114.89%3.66M | -205.13%-48.01M | 34.21%-5.8M | -2,208.20%-9.26M | -2,447.19%-8.36M | -145.81%-24.6M | -87.93%45.67M | -228.26%-8.82M | -99.86%439K |
Net cash flow | ||||||||||
Beginning cash position | -7.99%101.9M | -38.53%94.48M | -37.57%153.71M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M | -37.57%153.71M | 1,076.59%246.22M | -36.72%189.21M | 583.58%217.22M |
Current changes in cash | 114.08%1.21M | 117.28%7.42M | 35.98%-59.23M | 81.59%-6.54M | 95.87%-1.16M | 72.98%-8.58M | -1,654.58%-42.95M | -141.06%-92.52M | 32.74%-35.5M | -110.48%-28.01M |
End cash Position | 0.92%103.11M | -7.99%101.9M | -38.53%94.48M | -38.53%94.48M | -46.61%101.02M | -52.96%102.17M | -55.52%110.76M | -37.57%153.71M | -37.57%153.71M | -36.72%189.21M |
Free cash flow | 35.07%45.55M | 1,816.13%31.48M | 2,095.62%110.34M | 273.23%40.43M | 1,000.08%34.55M | 1,206.46%33.73M | 117.34%1.64M | 38.89%-5.53M | 263.31%10.83M | 43.91%-3.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data