(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 57.71%44.13M | 2.91%12.88M | 49.46%11.54M | -7.40%9.78M | 453.58%9.94M | -28.66%27.98M | 34.58%12.52M | -51.45%7.72M | 138.09%10.56M | -129.31%-2.81M |
Net income from continuing operations | -27,438.28%-254.25M | -41,766.61%-254.58M | 369.18%2.12M | -194.18%-1.23M | 61.82%-549K | -50.29%930K | 134.25%611K | 121.89%451K | -64.89%1.31M | -172.08%-1.44M |
Depreciation and amortization | -4.71%31.57M | -24.75%6.3M | 5.47%9.05M | 0.51%8.1M | 0.00%8.13M | 32.18%33.13M | -10.84%8.37M | 25.49%8.58M | 88.33%8.06M | 77.91%8.13M |
Deferred tax | -713.42%-28.42M | ---- | ---- | ---- | ---- | -2,829.69%-3.49M | ---- | ---- | ---- | ---- |
Other non cash items | 40.11%2.78M | 57.97%3.71M | -443.79%-2.52M | -19.87%1.09M | 120.97%513K | -75.03%1.99M | -2.21%2.35M | -86.27%733K | 64.32%1.35M | -304.30%-2.45M |
Change In working capital | 134.91%5.97M | 325.50%8.56M | 97.49%-103K | 70.02%-1.36M | 89.26%-1.13M | -137.93%-17.11M | 147.06%2.01M | -297.31%-4.1M | 29.52%-4.53M | -833.78%-10.49M |
-Change in receivables | 332.91%4.94M | -2,261.97%-3.35M | 319.76%2.85M | 14.07%-1.01M | 535.04%6.46M | 68.59%-2.12M | 96.84%-142K | 120.40%678K | 47.16%-1.17M | -145.18%-1.48M |
-Change in inventory | 125.17%2.56M | 336.73%2.35M | 107.82%401K | 179.52%1.06M | 54.47%-1.24M | -874.35%-10.18M | 29.01%-991K | -542.28%-5.13M | -2,323.64%-1.33M | -262.82%-2.73M |
-Change in prepaid assets | 141.37%211K | 346.84%8.05M | -682.84%-4.31M | -23.85%-1.08M | -12.29%-2.45M | 85.86%-510K | 207.71%1.8M | 260.87%740K | -651.90%-872K | -33.66%-2.18M |
-Change in payables and accrued expense | 72.82%-1.33M | -72.99%447K | 235.97%1.27M | 859.14%706K | 32.12%-3.76M | -401.85%-4.91M | -5.86%1.66M | -120.17%-934K | 98.20%-93K | -1,515.09%-5.53M |
-Change in other working capital | -167.33%-408K | 442.95%1.07M | -156.85%-307K | 2.08%-1.04M | -109.40%-135K | -76.57%606K | -120.39%-312K | 639.73%540K | -225.21%-1.06M | 940.58%1.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.71%44.13M | 2.91%12.88M | 49.46%11.54M | -7.40%9.78M | 453.58%9.94M | -28.66%27.98M | 34.58%12.52M | -51.45%7.72M | 138.09%10.56M | -129.31%-2.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -756.39%-81.31M | 141.52%426K | -1,123.92%-80.83M | 61.32%-634K | -20.00%-270K | 96.89%-9.49M | -31.20%-1.03M | 97.82%-6.6M | -74.73%-1.64M | 65.54%-225K |
Net PPE purchase and sale | 43.51%-2.57M | 47.86%-535K | 31.80%-1.13M | 61.32%-634K | -20.00%-270K | -2.53%-4.54M | -31.20%-1.03M | 19.67%-1.65M | -74.73%-1.64M | 65.54%-225K |
Net business purchase and sale | -1,490.69%-78.74M | --961K | ---- | ---- | ---- | 98.35%-4.95M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -756.39%-81.31M | 141.52%426K | -1,123.92%-80.83M | 61.32%-634K | -20.00%-270K | 96.89%-9.49M | -31.20%-1.03M | 97.82%-6.6M | -74.73%-1.64M | 65.54%-225K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 198.52%32.84M | -194.47%-12.93M | 784.99%60.85M | 70.18%-5.56M | -576.55%-9.52M | -163.39%-33.33M | 56.29%-4.39M | -114.51%-8.88M | -1,710.19%-18.65M | -630.94%-1.41M |
Net issuance payments of debt | 204.17%37.5M | -91.67%-11.5M | 875.00%62M | 75.00%-5M | -300.00%-8M | -173.47%-36M | 45.45%-6M | -113.33%-8M | ---20M | ---2M |
Cash dividends paid | -1.20%-3.45M | -0.93%-864K | -0.82%-862K | -1.17%-862K | -1.90%-859K | -2.01%-3.41M | -1.42%-856K | -2.15%-855K | -2.16%-852K | -2.31%-843K |
Proceeds from stock option exercised by employees | -94.88%358K | --0 | -99.35%2K | -89.06%304K | -96.38%52K | -12.83%7M | 33.30%2.47M | -90.06%307K | 39.46%2.78M | 32.05%1.44M |
Net other financing activities | -71.38%-1.58M | -5,590.00%-569K | 12.84%-292K | 99.65%-2K | -35,500.00%-712K | 17.36%-919K | 83.05%-10K | ---335K | ---572K | ---2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 198.52%32.84M | -194.47%-12.93M | 784.99%60.85M | 70.18%-5.56M | -576.55%-9.52M | -163.39%-33.33M | 56.29%-4.39M | -114.51%-8.88M | -1,710.19%-18.65M | -630.94%-1.41M |
Net cash flow | ||||||||||
Beginning cash position | -33.31%32.91M | 8.13%28.22M | 10.01%35.62M | -25.99%32.38M | -33.31%32.91M | -81.30%49.35M | -49.52%26.1M | -88.37%32.38M | -84.13%43.75M | -81.30%49.35M |
Current changes in cash | 70.77%-4.34M | -94.70%376K | -8.70%-8.45M | 136.82%3.58M | 103.38%150K | 93.05%-14.84M | 565.03%7.1M | 96.56%-7.77M | -309.02%-9.73M | -148.29%-4.44M |
Effect of exchange rate changes | 77.52%-359K | -32.19%-386K | -29.54%1.05M | 79.23%-341K | 40.83%-684K | -46.11%-1.6M | 64.95%-292K | 279.02%1.49M | 20.68%-1.64M | -143.72%-1.16M |
End cash Position | -14.27%28.21M | -14.27%28.21M | 8.13%28.22M | 10.01%35.62M | -25.99%32.38M | -33.31%32.91M | -33.31%32.91M | -49.52%26.1M | -88.37%32.38M | -84.13%43.75M |
Free cash flow | 77.34%41.57M | 7.44%12.35M | 71.62%10.41M | 2.51%9.14M | 418.48%9.67M | -32.63%23.44M | 34.89%11.49M | -56.18%6.06M | 155.09%8.92M | -133.97%-3.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data