(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 90.21%5.39M | 90.21%5.39M | -31.64%4.25M | -82.42%1.83M | --853.86K | 161.94%2.83M | --2.83M | --6.22M | --10.43M | 10.33%1.08M |
-Cash and cash equivalents | 113.24%5.39M | 113.24%5.39M | -31.64%4.25M | -83.69%1.7M | --853.59K | 133.65%2.53M | --2.53M | --6.22M | --10.43M | 10.33%1.08M |
-Short-term investments | --0 | --0 | --0 | --132.13K | --263 | --306.03K | --306.03K | ---- | ---- | --0 |
Receivables | -12.37%1.48M | -12.37%1.48M | 85.31%1.74M | 30,866.92%1.2M | --1.81M | --1.69M | --1.69M | --939.2K | --3.88K | --0 |
-Accounts receivable | 30.57%471.5K | 30.57%471.5K | --548.34K | --284.85K | --502.95K | --361.1K | --361.1K | ---- | ---- | --0 |
-Taxes receivable | -34.66%622.61K | -34.66%622.61K | ---- | ---- | ---- | --952.95K | --952.95K | ---- | ---- | --0 |
-Other receivables | 2.84%387.93K | 2.84%387.93K | 26.93%1.19M | 23,517.88%915.43K | --1.31M | --377.22K | --377.22K | --939.2K | --3.88K | ---- |
Inventory | 1,248.27%6.28M | 1,248.27%6.28M | --386.89K | --501.58K | --390.29K | --465.75K | --465.75K | ---- | ---- | --0 |
Prepaid assets | 75.00%596.94K | 75.00%596.94K | --233.64K | --14.82K | --142.64K | 16,450.56%341.11K | --341.11K | ---- | ---- | 475.70%2.06K |
Total current assets | 157.86%13.75M | 157.86%13.75M | -7.63%6.61M | -65.97%3.55M | --3.2M | 391.93%5.33M | --5.33M | --7.16M | --10.43M | -14.71%1.08M |
Non current assets | ||||||||||
Net PPE | 36.21%1.62M | 36.21%1.62M | 15,111.46%1.55M | 15,939.68%1.29M | --1.61M | 13,197.69%1.19M | --1.19M | --10.21K | --8.07K | -16.00%8.92K |
-Gross PPE | 49.92%1.82M | 49.92%1.82M | 12,817.53%1.7M | 12,918.39%1.38M | --1.68M | 11,344.78%1.22M | --1.22M | --13.19K | --10.62K | 0.00%10.62K |
-Accumulated depreciation | -606.61%-206.36K | -606.61%-206.36K | -4,936.53%-149.74K | -3,350.55%-87.92K | ---69.84K | -1,618.89%-29.2K | ---29.2K | ---2.97K | ---2.55K | ---1.7K |
Goodwill and other intangible assets | 5.33%9.24M | 5.33%9.24M | 68.24%7.98M | 50.48%7.02M | --8.58M | 90.71%8.77M | --8.77M | --4.75M | --4.67M | 0.00%4.6M |
-Goodwill | 4.41%262.53K | 4.41%262.53K | --235.36K | --164.74K | --248.27K | --251.44K | --251.44K | ---- | ---- | --0 |
-Other intangible assets | 5.36%8.98M | 5.36%8.98M | 63.28%7.75M | 46.95%6.86M | --8.33M | 85.24%8.52M | --8.52M | --4.75M | --4.67M | 0.00%4.6M |
Non current accounts receivable | 15.82%10.15M | 15.82%10.15M | 21.47%9.8M | 17.18%9.46M | --9.11M | --8.76M | --8.76M | --8.07M | --8.07M | ---- |
Non current prepaid assets | --36.02K | --36.02K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 12.39%21.04M | 12.39%21.04M | 50.79%19.34M | 39.45%17.77M | --19.29M | 306.25%18.72M | --18.72M | --12.83M | --12.74M | -0.04%4.61M |
Total assets | 44.64%34.79M | 44.64%34.79M | 29.86%25.95M | -8.01%21.32M | --22.49M | 322.57%24.05M | --24.05M | --19.98M | --23.18M | -3.21%5.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.53%2.99M | -59.53%2.99M | -49.82%2.9M | -55.51%4M | --7.36M | 614.04%7.39M | --7.39M | --5.78M | --8.98M | 76.19%1.04M |
-accounts payable | -62.65%873.53K | -62.65%873.53K | 2.73%639.6K | 7.48%653.82K | --2.31M | 1,325.17%2.34M | --2.34M | --622.58K | --608.29K | -72.07%164.13K |
-Total tax payable | 475.18%134.21K | 475.18%134.21K | 869.87%15.96K | 2,710.92%31.4K | --30.93K | --23.33K | --23.33K | --1.65K | --1.12K | ---- |
-Due to related parties current | -6.09%1.36M | -6.09%1.36M | 96.25%1.33M | 101.49%1.36M | --1.43M | 276.51%1.45M | --1.45M | --677K | --677K | --385.51K |
-Other payable | -82.64%621.26K | -82.64%621.26K | -79.53%917.17K | -74.70%1.95M | --3.58M | 636.83%3.58M | --3.58M | --4.48M | --7.7M | --485.74K |
Current accrued expenses | 62.60%1.64M | 62.60%1.64M | 62.72%1.23M | 172.84%1.28M | --1.38M | 428.26%1.01M | --1.01M | --753.93K | --468.91K | --190.84K |
Current debt and capital lease obligation | 7.18%2.73M | 7.18%2.73M | 1,766.61%2.99M | 1,393.95%2.39M | --2.52M | --2.55M | --2.55M | --160K | --160K | ---- |
-Current debt | 0.37%2.56M | 0.37%2.56M | 1,660.76%2.82M | 1,292.43%2.23M | --2.39M | --2.55M | --2.55M | --160K | --160K | ---- |
-Current capital lease obligation | --173.36K | --173.36K | --169.36K | --162.42K | --128.57K | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | --0 | --0 | --0 | --0 | --498.77K | --492.8K | --492.8K | ---- | ---- | ---- |
Other current liabilities | -31.85%789.87K | -31.85%789.87K | -58.40%706.77K | -63.08%615.32K | --756.88K | -59.49%1.16M | --1.16M | --1.7M | --1.67M | --2.86M |
Current liabilities | -35.31%8.15M | -35.31%8.15M | -6.83%7.82M | -26.57%8.28M | --12.51M | 208.25%12.6M | --12.6M | --8.4M | --11.28M | 595.54%4.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11,967.36%11.95M | 11,967.36%11.95M | --10.9M | --5.94M | --243.9K | --99.05K | --99.05K | ---- | ---- | ---- |
-Long term debt | 11,716.44%11.7M | 11,716.44%11.7M | --10.61M | --5.62M | ---- | --99.05K | --99.05K | ---- | ---- | ---- |
-Long term capital lease obligation | --248.53K | --248.53K | --288.11K | --326.64K | --243.9K | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | -93.27%72.1K | -93.27%72.1K | --588.97K | --323.39K | --843.03K | --1.07M | --1.07M | ---- | ---- | --0 |
Other non current liabilities | 12.09%196.51K | 12.09%196.51K | ---- | --87.5K | --30 | --175.31K | --175.31K | ---- | ---- | ---- |
Total non current liabilities | 1,372.39%19.82M | 1,372.39%19.82M | --11.49M | --6.36M | --1.09M | --1.35M | --1.35M | --0 | --0 | --0 |
Total liabilities | 100.58%27.97M | 100.58%27.97M | 130.05%19.31M | 29.78%14.64M | --13.6M | 241.18%13.95M | --13.95M | --8.4M | --11.28M | 595.54%4.09M |
Shareholders'equity | ||||||||||
Share capital | 2.66%385.64K | 2.66%385.64K | 0.01%375.64K | 0.01%375.64K | --375.64K | 21.17%375.64K | --375.64K | --375.61K | --375.61K | -51.43%310K |
-common stock | 2.66%385.64K | 2.66%385.64K | 0.01%375.64K | 0.01%375.64K | --375.64K | 21.17%375.64K | --375.64K | --375.61K | --375.61K | -51.43%310K |
Retained earnings | -12.47%-65.94M | -12.47%-65.94M | -13.47%-63.4M | -11.67%-62M | ---60.21M | -757.79%-58.62M | ---58.62M | ---55.88M | ---55.52M | -196.20%-6.83M |
Paid-in capital | 3.23%69.16M | 3.23%69.16M | 0.69%67M | 0.77%67M | --67M | 819.03%67M | --67M | --66.54M | --66.49M | 4.72%7.29M |
Less: Treasury stock | --305K | --305K | --260K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 594.06%125.71K | 594.06%125.71K | ---47.94K | ---895.43K | ---12.56K | --18.11K | --18.11K | ---- | ---- | --0 |
Other equity interest | 152.96%3.39M | 152.96%3.39M | 439.03%2.97M | 299.47%2.2M | --1.75M | 59.59%1.34M | --1.34M | --551.84K | --551.84K | --838.58K |
Total stockholders'equity | -32.56%6.82M | -32.56%6.82M | -42.71%6.64M | -43.82%6.68M | --8.89M | 529.91%10.11M | --10.11M | --11.59M | --11.9M | -69.69%1.6M |
Total equity | -32.56%6.82M | -32.56%6.82M | -42.71%6.64M | -43.82%6.68M | --8.89M | 529.91%10.11M | --10.11M | --11.59M | --11.9M | -69.69%1.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data