Teradata Corp
TDC
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Workday
WDAY
Constellation Brands
STZ
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.99%645.91M | -19.60%140.12M | -6.56%231.41M | -27.63%100.75M | 55.55%173.63M | -7.07%672.77M | -15.82%174.28M | -20.72%247.66M | -1.74%139.21M | 111.62M |
Net income from continuing operations | 1.29%617.54M | 17.86%140.6M | 26.58%171.78M | -8.97%163.45M | -19.07%141.71M | -8.02%609.65M | -14.93%119.3M | -12.90%135.71M | -13.48%179.55M | --175.09M |
Operating gains losses | 31.43%-9.57M | 9.98%-11.15M | -247.19%-5.86M | 285.70%1.38M | 599.08%6.08M | 15.37%-13.95M | -269.74%-12.39M | -27.86%-1.69M | 88.01%-741K | --869K |
Depreciation and amortization | 33.59%53.38M | 149.81%22.24M | 20.30%11.79M | -3.87%10.1M | -13.92%9.25M | -8.64%39.95M | -14.99%8.9M | -10.40%9.8M | -7.78%10.51M | --10.75M |
Deferred tax | -118.10%-867K | -373.96%-2.7M | 139.51%3.35M | -220.40%-2.45M | 152.69%940K | 223.45%4.79M | 124.04%987K | 133.22%1.4M | 422.35%2.03M | --372K |
Other non cash items | 316.20%18.9M | 348.28%3.9M | --0 | --0 | --15M | -536.45%-8.74M | 143.70%870K | --0 | ---- | ---- |
Change In working capital | -279.68%-65.63M | -137.45%-21.26M | -51.13%43.65M | -182.53%-80.42M | 90.62%-7.61M | 107.19%36.53M | -1.94%56.76M | -35.02%89.31M | 61.04%-28.46M | ---81.08M |
-Change in receivables | -282.97%-56.57M | -36.97%42.72M | -19.87%32.73M | -267.85%-56.81M | 32.58%-75.2M | -62.62%30.92M | 1.19%67.77M | -74.81%40.85M | 213.47%33.85M | ---111.55M |
-Change in inventory | -148.26%-32.77M | -559.67%-66.8M | -58.30%27.32M | -36.55%-15.8M | 3,972.98%22.5M | 380.72%67.9M | 51.70%14.53M | 320.38%65.52M | -35.28%-11.57M | ---581K |
-Change in other current assets | 94.95%-1.05M | 127.28%2.13M | -59.51%-11.69M | -128.06%-3.47M | 166.76%11.98M | -130.74%-20.7M | -1,865.49%-7.8M | -195.52%-7.33M | 293.15%12.38M | ---17.95M |
-Change in other current liabilities | 152.64%23.22M | 102.26%379K | 57.42%-5.07M | 91.97%-5.14M | -31.97%33.04M | -28.97%-44.1M | 21.87%-16.77M | 68.16%-11.9M | -128.84%-64M | --48.57M |
-Change in other working capital | -38.95%1.53M | 132.78%316K | -84.06%345K | -8.95%804K | -84.07%68K | 10.47%2.51M | -130.16%-964K | 541.84%2.17M | 398.31%883K | --427K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.99%645.91M | -19.60%140.12M | -6.56%231.41M | -27.63%100.75M | 55.55%173.63M | -7.07%672.77M | -15.82%174.28M | -20.72%247.66M | -1.74%139.21M | --111.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -549.32%-606.94M | -187.12%-35.69M | -325.35%-59.04M | -1,125.98%-582.65M | 37.56%70.44M | 155.82%135.08M | 118.15%40.96M | -533.46%-13.88M | 455.00%56.79M | 51.21M |
Capital expenditure reported | -48.46%-80.2M | -98.65%-28.92M | -150.63%-25.69M | 57.55%-9.2M | -117.13%-16.41M | -43.53%-54.03M | -80.06%-14.56M | -62.49%-10.25M | -20.43%-21.67M | ---7.56M |
Net business purchase and sale | -15,188.62%-611.39M | --0 | -803.10%-36.12M | ---- | ---- | ---4M | --0 | ---4M | ---- | ---- |
Net investment purchase and sale | -57.89%70.36M | -128.58%-15.85M | ---2.29M | -112.94%-7.98M | 92.93%96.47M | 176.69%167.09M | 125.45%55.45M | --0 | --61.63M | --50M |
Net other investing changes | -42.61%14.31M | 13,867.69%9.08M | 6,913.89%5.05M | -41.22%9.8M | -218.53%-9.62M | 122.47%24.93M | 622.22%65K | -98.02%72K | 1,142.18%16.67M | --8.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -549.32%-606.94M | -187.12%-35.69M | -325.35%-59.04M | -1,125.98%-582.65M | 37.56%70.44M | 155.82%135.08M | 118.15%40.96M | -533.46%-13.88M | 455.00%56.79M | --51.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.55%-160.48M | 13.63%-22.03M | -108.52%-48.86M | -0.85%-36.78M | -176.49%-52.81M | -1.81%-104.51M | -19.41%-25.51M | -17.12%-23.43M | 36.05%-36.47M | -19.1M |
Net issuance payments of debt | 164.58%175K | 10.61%198K | 143.50%77K | 106.42%33K | -155.19%-133K | -97.81%-271K | 145.32%179K | -2,066.67%-177K | -268.52%-514K | --241K |
Net common stock issuance | -152.19%-48.68M | --0 | ---5.69M | 21.96%-15.06M | ---27.93M | 49.27%-19.3M | --0 | --0 | 34.56%-19.3M | --0 |
Cash dividends paid | -33.26%-89.11M | -33.32%-22.31M | -33.33%-22.31M | -33.35%-22.23M | -33.03%-22.26M | -19.86%-66.87M | -20.30%-16.74M | -20.30%-16.73M | 40.39%-16.67M | ---16.73M |
Proceeds from stock option exercised by employees | -161.17%-22.87M | -77.37%81K | -220.98%-20.94M | 2,017.39%487K | 4.67%-2.49M | -512.67%-8.76M | 88.42%358K | -328.15%-6.53M | -82.96%23K | ---2.61M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -28.48%-9.31M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.55%-160.48M | 13.63%-22.03M | -108.52%-48.86M | -0.85%-36.78M | -176.49%-52.81M | -1.81%-104.51M | -19.41%-25.51M | -17.12%-23.43M | 36.05%-36.47M | ---19.1M |
Net cash flow | ||||||||||
Beginning cash position | 152.36%1.17B | -1.59%965.61M | 8.87%842.02M | 123.16%1.36B | 152.36%1.17B | 414.84%465.3M | 96.47%981.22M | 255.88%773.38M | 304.50%611.59M | --465.3M |
Current changes in cash | -117.28%-121.51M | -56.57%82.4M | -41.28%123.52M | -425.12%-518.68M | 33.07%191.26M | 85.44%703.34M | 573.53%189.73M | -27.51%210.35M | 132.38%159.54M | --143.73M |
Effect of exchange rate changes | -347.28%-13.82M | -378.04%-9.11M | 102.98%75K | -282.68%-4.11M | -126.04%-670K | 228.06%5.59M | -44.86%3.28M | 68.88%-2.51M | 188.84%2.25M | --2.57M |
End cash Position | -11.52%1.04B | -11.52%1.04B | -1.59%965.61M | 8.87%842.02M | 123.16%1.36B | 152.36%1.17B | 152.36%1.17B | 96.47%981.22M | 255.88%773.38M | --611.59M |
Free cash flow | -8.57%565.71M | -30.37%111.21M | -13.35%205.73M | -22.11%91.55M | 51.08%157.22M | -9.84%618.74M | -19.72%159.72M | -22.43%237.41M | -4.96%117.55M | --104.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |