(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.74%12.09M | -73.79%2.3M | -73.79%2.3M | 7.74%9.4M | --9.13M | --8.65M | --8.76M | --8.76M | 40.27%8.73M | ---- |
-Cash and cash equivalents | 39.74%12.09M | -73.79%2.3M | -73.79%2.3M | 7.74%9.4M | --9.13M | --8.65M | --8.76M | --8.76M | 40.27%8.73M | ---- |
Receivables | -3.68%286.63M | -1.18%287M | -1.18%287M | 0.55%322.25M | -7.50%297.32M | 1.91%297.58M | 13.93%290.43M | 13.93%290.43M | 22.07%320.49M | 34.56%321.44M |
-Accounts receivable | -7.99%231.86M | -4.50%245.42M | -4.50%245.42M | -3.93%266.81M | -11.13%247.59M | 5.12%252M | 19.82%257M | 19.82%257M | 24.83%277.72M | 37.13%278.59M |
-Taxes receivable | 0.24%8.93M | 62.70%8.99M | 62.70%8.99M | 112.10%8.87M | 102.73%9.59M | 6.64%8.91M | -8.60%5.53M | -8.60%5.53M | -33.10%4.18M | -12.87%4.73M |
-Related party accounts receivable | ---- | -33.33%1.2M | -33.33%1.2M | ---- | ---- | ---- | --1.8M | --1.8M | ---- | ---- |
-Other receivables | 25.00%45.84M | 20.24%31.39M | 20.24%31.39M | 20.68%46.57M | 5.32%40.14M | -16.55%36.67M | -24.09%26.1M | -24.09%26.1M | 14.10%38.59M | 25.82%38.11M |
Inventory | 9.75%46.93M | 13.46%47.69M | 13.46%47.69M | 13.27%47.78M | 15.69%47.15M | 13.09%42.76M | 19.69%42.04M | 19.69%42.04M | 13.77%42.18M | 16.18%40.75M |
Prepaid assets | 9.43%25.33M | 16.39%22.24M | 16.39%22.24M | 2.86%35.16M | 17.54%30.48M | 1.47%23.15M | 0.17%19.11M | 0.17%19.11M | 29.80%34.19M | 5.17%25.93M |
Total current assets | 7.24%399.07M | 6.36%383.25M | 6.36%383.25M | 2.22%414.6M | -1.04%384.08M | 5.53%372.14M | 16.57%360.32M | 16.57%360.32M | 22.09%405.58M | 29.97%388.12M |
Non current assets | ||||||||||
Net PPE | 4.12%1.13B | 5.50%1.13B | 5.50%1.13B | 5.32%1.12B | 4.14%1.12B | 1.03%1.08B | 0.51%1.07B | 0.51%1.07B | 0.97%1.07B | 2.54%1.08B |
-Gross PPE | 4.12%1.13B | 6.03%2.02B | 6.03%2.02B | 5.32%1.12B | 4.14%1.12B | 1.03%1.08B | 1.54%1.9B | 1.54%1.9B | 0.97%1.07B | 2.54%1.08B |
-Accumulated depreciation | ---- | -6.71%-890.08M | -6.71%-890.08M | ---- | ---- | ---- | -2.89%-834.09M | -2.89%-834.09M | ---- | ---- |
Goodwill and other intangible assets | -1.96%455.96M | -1.62%458.09M | -1.62%458.09M | -1.55%462.28M | -1.37%464.51M | 2.38%465.09M | 1.69%465.62M | 1.69%465.62M | 5.45%469.53M | 6.36%470.98M |
-Goodwill | 0.43%367.84M | 0.30%367.08M | 0.30%367.08M | -1.41%367.77M | -1.11%367.01M | 1.87%366.26M | 2.03%366M | 2.03%366M | 5.49%373.04M | 6.99%371.13M |
-Other intangible assets | -10.84%88.12M | -8.65%91M | -8.65%91M | -2.05%94.51M | -2.35%97.5M | 4.30%98.83M | 0.47%99.62M | 0.47%99.62M | 5.29%96.49M | 4.09%99.85M |
Investments and advances | -0.76%43.72M | -5.20%43.2M | -5.20%43.2M | -0.16%45.01M | 4.36%44.49M | 10.10%44.06M | 18.31%45.57M | 18.31%45.57M | 20.20%45.08M | 14.23%42.64M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.41%65K | -90.62%65K |
Non current accounts receivable | ---- | 12.58%170K | 12.58%170K | ---- | ---- | ---- | 69.66%151K | 69.66%151K | -13.16%66K | 29.41%110K |
Related parties assets | ---- | -33.33%1.2M | -33.33%1.2M | ---- | ---- | ---- | --1.8M | --1.8M | ---- | ---- |
Financial assets | -52.81%22.5M | -58.36%19.33M | -58.36%19.33M | 2.50%49.24M | 13.42%42.69M | 59.23%47.68M | 24.19%46.44M | 24.19%46.44M | 21.31%48.04M | 19.72%37.64M |
Non current deferred assets | 11.80%7.38M | 8.75%7.29M | 8.75%7.29M | 7.61%7.37M | -15.74%7.17M | -24.45%6.6M | -30.44%6.7M | -30.44%6.7M | -30.09%6.85M | -6.03%8.51M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 3.83%2.36M | 10.91%2.17M | 10.91%2.17M | 23.33%2.28M | 32.73%2.58M | 73.32%2.27M | 48.22%1.95M | 48.22%1.95M | 39.77%1.85M | 49.58%1.94M |
Total non current assets | 0.66%1.66B | 1.38%1.66B | 1.38%1.66B | 3.14%1.69B | 2.69%1.68B | 2.60%1.65B | 1.42%1.64B | 1.42%1.64B | 2.35%1.64B | 3.34%1.64B |
Total assets | 1.87%2.06B | 2.28%2.04B | 2.28%2.04B | 2.96%2.1B | 1.98%2.07B | 3.13%2.02B | 3.86%2B | 3.86%2B | 5.74%2.04B | 7.56%2.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.58%148.46M | -8.96%160.22M | -8.96%160.22M | -5.66%181.08M | 2.85%169.03M | 6.75%173.79M | 16.30%175.99M | 16.30%175.99M | 17.48%191.95M | 13.65%164.34M |
-accounts payable | -14.54%143.16M | 2.85%55.17M | 2.85%55.17M | -1.66%173.22M | 5.04%162.18M | 6.33%167.5M | -2.88%53.64M | -2.88%53.64M | 13.88%176.15M | 12.62%154.4M |
-Total tax payable | -97.38%22K | -80.62%3.76M | -80.62%3.76M | -75.17%2.54M | -65.05%1.53M | 42.61%840K | 480.77%19.39M | 480.77%19.39M | 108.96%10.24M | 19.23%4.36M |
-Dividends payable | -3.05%5.28M | -5.25%5.28M | -5.25%5.28M | -4.51%5.32M | -4.62%5.32M | 16.43%5.45M | 47.50%5.58M | 47.50%5.58M | 46.05%5.57M | 45.06%5.58M |
-Due to related parties current | ---- | --0 | --0 | ---- | ---- | ---- | 2,900.00%30K | 2,900.00%30K | ---- | ---- |
-Other payable | ---- | -1.38%96.02M | -1.38%96.02M | ---- | ---- | ---- | 9.43%97.36M | 9.43%97.36M | ---- | ---- |
Current debt and capital lease obligation | 289.01%362.33M | 677.58%342.17M | 677.58%342.17M | 18.97%141.6M | -13.50%143.31M | -30.19%93.14M | -58.87%44.01M | -58.87%44.01M | 14.78%119.02M | 81.19%165.67M |
-Current debt | 387.42%337.38M | 1,275.73%316.6M | 1,275.73%316.6M | 16.53%115.08M | -20.55%116.6M | -39.86%69.22M | -74.17%23.01M | -74.17%23.01M | 15.78%98.76M | 98.86%146.76M |
-Current capital lease obligation | 4.28%24.95M | 21.85%25.58M | 21.85%25.58M | 30.84%26.52M | 41.21%26.71M | 30.53%23.92M | 17.34%20.99M | 17.34%20.99M | 10.15%20.27M | 7.25%18.91M |
Current liabilities | 91.35%510.79M | 128.37%502.4M | 128.37%502.4M | 3.76%322.68M | -5.36%312.34M | -9.89%266.94M | -14.83%219.99M | -14.83%219.99M | 16.43%310.97M | 39.81%330.02M |
Non current liabilities | ||||||||||
Long term provisions | 3.22%1.61M | 3.23%1.6M | 3.23%1.6M | -4.22%1.57M | -4.17%1.56M | -4.13%1.56M | -4.15%1.55M | -4.15%1.55M | 0.49%1.64M | 0.49%1.63M |
Long term debt and capital lease obligation | -36.83%424.55M | -36.87%421.91M | -36.87%421.91M | 0.30%672.71M | 1.62%668.97M | 4.20%672.12M | 4.69%668.27M | 4.69%668.27M | 5.26%670.68M | 6.11%658.28M |
-Long term debt | -40.81%353.34M | -41.57%349.08M | -41.57%349.08M | -0.41%597.94M | 1.71%590.91M | 4.47%596.94M | 3.90%597.4M | 3.90%597.4M | 4.27%600.38M | 2.42%580.96M |
-Long term capital lease obligation | -5.27%71.21M | 2.76%72.83M | 2.76%72.83M | 6.35%74.77M | 0.95%78.05M | 2.12%75.17M | 11.85%70.87M | 11.85%70.87M | 14.55%70.3M | 45.45%77.32M |
Non current deferred liabilities | 5.54%139.63M | 5.98%140.87M | 5.98%140.87M | 4.73%138.26M | 3.85%138.02M | -0.02%132.29M | -1.60%132.92M | -1.60%132.92M | 0.03%132.01M | 1.79%132.91M |
Total non current liabilities | -29.80%565.78M | -29.69%564.38M | -29.69%564.38M | 1.02%812.53M | 1.98%808.55M | 3.47%805.97M | 3.58%802.74M | 3.58%802.74M | 4.36%804.33M | 5.35%792.81M |
Total liabilities | 0.34%1.08B | 4.31%1.07B | 4.31%1.07B | 1.78%1.14B | -0.17%1.12B | -0.21%1.07B | -1.03%1.02B | -1.03%1.02B | 7.46%1.12B | 13.58%1.12B |
Shareholders'equity | ||||||||||
Share capital | -2.32%801.16M | -5.21%801.26M | -5.21%801.26M | -4.46%805.21M | -4.29%807.25M | -3.37%820.18M | -0.98%845.27M | -0.98%845.27M | -2.25%842.76M | -3.01%843.41M |
-common stock | -2.32%801.16M | -5.21%801.26M | -5.21%801.26M | -4.46%805.21M | -4.29%807.25M | -3.37%820.18M | -0.98%845.27M | -0.98%845.27M | -2.25%842.76M | -3.01%843.41M |
Retained earnings | 54.28%148.23M | 45.68%142.07M | 45.68%142.07M | 147.27%130.41M | 245.32%108.4M | 1,973.31%96.08M | 4,200.13%97.53M | 4,200.13%97.53M | 897.29%52.74M | 348.45%31.39M |
Paid-in capital | 4.81%20.25M | 8.17%20.14M | 8.17%20.14M | 3.78%19.85M | 2.15%19.57M | -6.96%19.32M | -17.53%18.62M | -17.53%18.62M | -30.44%19.13M | -36.87%19.16M |
Gains losses not affecting retained earnings | 1.05%2.88M | -19.87%2.3M | -19.87%2.3M | -11.83%2.82M | 51.41%2.3M | 311.13%2.85M | 163.60%2.87M | 163.60%2.87M | 137.27%3.2M | --1.52M |
Other equity interest | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M | 0.00%9.12M |
Total stockholders'equity | 3.60%981.63M | 0.15%974.88M | 0.15%974.88M | 4.37%967.41M | 4.65%946.64M | 7.19%947.55M | 9.53%973.4M | 9.53%973.4M | 3.74%926.94M | 0.91%904.6M |
Total equity | 3.60%981.63M | 0.15%974.88M | 0.15%974.88M | 4.37%967.41M | 4.65%946.64M | 7.19%947.55M | 9.53%973.4M | 9.53%973.4M | 3.74%926.94M | 0.91%904.6M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data