(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.38%7.97M | -23.42%8.37M | -23.42%8.37M | -14.01%9.52M | -40.82%10.03M | 99.09%11.61M | 95.34%10.93M | 95.34%10.93M | 127.91%11.07M | 182.25%16.95M |
-Cash and cash equivalents | -37.86%5.38M | -32.93%5.7M | -32.93%5.7M | -38.86%6.77M | -57.25%7.25M | 48.40%8.65M | 51.88%8.5M | 51.88%8.5M | 127.91%11.07M | 182.25%16.95M |
-Short-term investments | -12.42%2.59M | 9.83%2.67M | 9.83%2.67M | --2.75M | --2.79M | --2.96M | --2.43M | --2.43M | ---- | ---- |
Receivables | 36.49%1.25M | 30.72%1.17M | 30.72%1.17M | -22.89%869K | 14.18%1.25M | -22.66%918K | -19.13%892K | -19.13%892K | -8.22%1.13M | -18.19%1.09M |
-Accounts receivable | 36.49%1.25M | 30.72%1.17M | 30.72%1.17M | -22.89%869K | 14.18%1.25M | -22.66%918K | -19.13%892K | -19.13%892K | -8.22%1.13M | -18.19%1.09M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | -99.57%10K | --10K | --10K | --241K | --273K |
Other current assets | 2.06%347K | 26.90%467K | 26.90%467K | 12.48%739K | 26.14%497K | 22.30%340K | 10.51%368K | 10.51%368K | 17.95%657K | 135.93%394K |
Total current assets | -39.83%9.57M | -34.27%10M | -34.27%10M | -11.52%14.26M | -31.73%14.83M | 24.66%15.9M | 49.57%15.22M | 49.57%15.22M | 64.82%16.12M | 104.15%21.73M |
Non current assets | ||||||||||
Net PPE | 2.57%16.03M | 1.14%16.06M | 1.14%16.06M | -0.67%16.05M | -5.30%15.57M | -6.58%15.63M | -6.59%15.88M | -6.59%15.88M | -6.73%16.16M | -6.74%16.44M |
-Gross PPE | 2.32%52.41M | 2.05%52.27M | 2.05%52.27M | 1.67%52.08M | 0.35%51.4M | -0.02%51.22M | -0.02%51.22M | -0.02%51.22M | -0.37%51.22M | -0.37%51.22M |
-Accumulated depreciation | -2.21%-36.39M | -2.46%-36.22M | -2.46%-36.22M | -2.74%-36.03M | -3.02%-35.84M | -3.16%-35.6M | -3.24%-35.35M | -3.24%-35.35M | -2.87%-35.07M | -2.95%-34.79M |
Investments and advances | 3,717.24%2.21M | 276.04%2.07M | 276.04%2.07M | --333K | --274K | --58K | --551K | --551K | ---- | ---- |
Non current deferred assets | 34.43%12.86M | 33.96%12.82M | 33.96%12.82M | 0.20%9.59M | 0.20%9.59M | 0.00%9.57M | 0.02%9.57M | 0.02%9.57M | 6.72%9.57M | 6.72%9.57M |
Other non current assets | 17.63%1.39M | 6.88%1.27M | 6.88%1.27M | 2.35%1.22M | 1.18%1.2M | -0.08%1.18M | 0.85%1.19M | 0.85%1.19M | 1.54%1.19M | -3.11%1.18M |
Total non current assets | 22.93%32.49M | 18.51%32.22M | 18.51%32.22M | 1.01%27.18M | -2.07%26.62M | -3.80%26.43M | -2.01%27.19M | -2.01%27.19M | -1.99%26.91M | -2.24%27.19M |
Total assets | -0.64%42.06M | -0.43%42.22M | -0.43%42.22M | -3.68%41.45M | -15.25%41.46M | 5.23%42.33M | 11.83%42.41M | 11.83%42.41M | 15.56%43.03M | 27.20%48.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 116.62%1.41M | 95.93%1.15M | 95.93%1.15M | 79.49%1.13M | -45.68%459K | -16.02%650K | 1.55%589K | 1.55%589K | 90.03%629K | 91.61%845K |
-accounts payable | 116.62%1.41M | 95.93%1.15M | 95.93%1.15M | 79.49%1.13M | -45.68%459K | -16.02%650K | 1.55%589K | 1.55%589K | 90.03%629K | 91.61%845K |
Current accrued expenses | -75.97%217K | -42.23%502K | -42.23%502K | -3.69%783K | 9.69%736K | 52.79%903K | -8.43%869K | -8.43%869K | 0.37%813K | -4.01%671K |
Current deferred liabilities | -39.13%308K | -4.41%217K | -4.41%217K | -44.21%289K | -36.51%447K | -81.90%506K | 4.61%227K | 4.61%227K | 142.06%518K | 57.49%704K |
Other current liabilities | -0.63%475K | -3.13%465K | -3.13%465K | -1.89%467K | -1.01%488K | -4.97%478K | -5.70%480K | -5.70%480K | 19.00%476K | 21.13%493K |
Current liabilities | -4.82%2.55M | 7.50%2.48M | 7.50%2.48M | 9.00%2.81M | -20.42%2.27M | -44.26%2.68M | -3.75%2.31M | -3.75%2.31M | 34.27%2.58M | 32.24%2.86M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -9.13%1.33M | -8.87%1.37M | -8.87%1.37M | -8.68%1.4M | -8.55%1.43M | -8.31%1.47M | -8.14%1.5M | -8.14%1.5M | -8.04%1.53M | -7.82%1.57M |
Employee benefits | -41.66%1.53M | -40.66%1.55M | -40.66%1.55M | 30.67%2.63M | -66.29%2.63M | -66.69%2.62M | -67.09%2.61M | -67.09%2.61M | -77.48%2.02M | -22.81%7.79M |
Other non current liabilities | -3.91%2.09M | -4.20%2.12M | -4.20%2.12M | -3.26%2.17M | -3.52%2.17M | -6.69%2.18M | -6.22%2.22M | -6.22%2.22M | -7.02%2.24M | -7.57%2.25M |
Total non current liabilities | -20.92%4.95M | -20.36%5.04M | -20.36%5.04M | 7.12%6.2M | -46.34%6.23M | -46.91%6.26M | -46.97%6.33M | -46.97%6.33M | -55.57%5.79M | -18.42%11.6M |
Total liabilities | -16.10%7.5M | -12.91%7.52M | -12.91%7.52M | 7.70%9.01M | -41.22%8.5M | -46.14%8.94M | -39.74%8.63M | -39.74%8.63M | -44.03%8.36M | -11.74%14.46M |
Shareholders'equity | ||||||||||
Share capital | 1.08%85.2M | 1.54%84.68M | 1.54%84.68M | 1.64%84.57M | 1.68%84.42M | 1.70%84.29M | 1.23%83.39M | 1.23%83.39M | 1.17%83.2M | 1.12%83.03M |
-common stock | 1.08%85.2M | 1.54%84.68M | 1.54%84.68M | 1.64%84.57M | 1.68%84.42M | 1.70%84.29M | 1.23%83.39M | 1.23%83.39M | 1.17%83.2M | 1.12%83.03M |
-Preferred stock | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Retained earnings | -5.96%-54.99M | -6.09%-53.62M | -6.09%-53.62M | -27.43%-54.21M | -24.99%-53.02M | 1.97%-51.9M | 3.42%-50.54M | 3.42%-50.54M | 11.55%-42.54M | 11.56%-42.42M |
Paid-in capital | 21.67%11.17M | 14.74%10.54M | 14.74%10.54M | 9.95%10.1M | 5.15%9.66M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M | 0.00%9.18M |
Gains losses not affecting retained earnings | 16.57%-6.83M | 16.57%-6.9M | 16.57%-6.9M | 47.17%-8.02M | 47.16%-8.1M | 47.17%-8.19M | 47.17%-8.27M | 47.17%-8.27M | 27.83%-15.18M | 27.85%-15.34M |
Total stockholders'equity | 3.50%34.55M | 2.76%34.7M | 2.76%34.7M | -6.43%32.44M | -4.35%32.96M | 41.31%33.39M | 43.16%33.77M | 43.16%33.77M | 55.49%34.67M | 56.10%34.46M |
Total equity | 3.50%34.55M | 2.76%34.7M | 2.76%34.7M | -6.43%32.44M | -4.35%32.96M | 41.31%33.39M | 43.16%33.77M | 43.16%33.77M | 55.49%34.67M | 56.10%34.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data