(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.23%40.6M | -21.92%23.82M | -9.79%26.81M | -25.51%29.91M | -25.51%29.91M | -19.16%26.85M | -2.01%30.5M | 1.46%29.72M | -26.10%40.15M | -26.10%40.15M |
-Cash and cash equivalents | --40.6M | ---- | ---- | -25.51%29.91M | -25.51%29.91M | ---- | ---- | ---- | -26.10%40.15M | -26.10%40.15M |
Receivables | 55.46%374.03M | 48.10%391.8M | 45.37%338.89M | 61.06%286.14M | 61.06%286.14M | 43.30%240.59M | 38.33%264.54M | 20.23%233.12M | 15.38%177.66M | 15.38%177.66M |
-Accounts receivable | 55.46%374.03M | 48.10%391.8M | 45.37%338.89M | 61.06%286.14M | 61.06%286.14M | 43.30%240.59M | 38.33%264.54M | 20.23%233.12M | 15.38%177.66M | 15.38%177.66M |
Inventory | 7.95%190.35M | 11.84%187.29M | 12.07%184.27M | 23.53%189.81M | 23.53%189.81M | 22.13%176.33M | 18.60%167.46M | 32.23%164.43M | 33.72%153.66M | 33.72%153.66M |
Prepaid assets | 96.24%10.49M | 26.69%8.1M | 30.60%8.84M | 0.90%4.62M | 0.90%4.62M | -11.73%5.34M | -14.14%6.39M | -22.56%6.77M | -20.43%4.58M | -20.43%4.58M |
Total current assets | 37.04%615.46M | 30.31%611M | 28.75%558.81M | 35.75%510.47M | 35.75%510.47M | 27.76%449.11M | 26.38%468.9M | 21.83%434.04M | 14.31%376.05M | 14.31%376.05M |
Non current assets | ||||||||||
Net PPE | 1.92%119.16M | -0.34%116.43M | 4.55%116.91M | 2.52%115.9M | 2.52%115.9M | 3.02%116.92M | 1.94%116.83M | 13.01%111.82M | 17.13%113.05M | 17.13%113.05M |
-Gross PPE | 98.72%232.35M | 93.40%225.94M | 99.43%223.01M | 7.42%218.38M | 7.42%218.38M | 3.02%116.92M | 1.94%116.83M | 13.01%111.82M | 15.12%203.29M | 15.12%203.29M |
-Accumulated depreciation | ---113.19M | ---109.52M | ---106.1M | -13.57%-102.49M | -13.57%-102.49M | ---- | ---- | ---- | -12.69%-90.24M | -12.69%-90.24M |
Goodwill and other intangible assets | -2.89%20M | -2.89%20M | 72.32%20.02M | 72.32%20.02M | 72.32%20.02M | 77.24%20.59M | 77.24%20.59M | 0.00%11.62M | 0.00%11.62M | 0.00%11.62M |
-Goodwill | -2.89%20M | -2.89%20M | 72.32%20.02M | 72.32%20.02M | 72.32%20.02M | 77.24%20.59M | 77.24%20.59M | 0.00%11.62M | 0.00%11.62M | 0.00%11.62M |
Other non current assets | -7.29%725K | 9.25%744K | 14.58%786K | 15.68%819K | 15.68%819K | 24.92%782K | 10.19%681K | 7.02%686K | 32.83%708K | 32.83%708K |
Total non current assets | 1.15%139.89M | -0.67%137.17M | 10.95%137.72M | 9.06%136.74M | 9.06%136.74M | 9.99%138.3M | 8.88%138.1M | 11.61%124.13M | 15.37%125.38M | 15.37%125.38M |
Total assets | 28.59%755.35M | 23.26%748.17M | 24.79%696.53M | 29.07%647.21M | 29.07%647.21M | 23.08%587.41M | 21.92%607M | 19.40%558.17M | 14.57%501.43M | 14.57%501.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.24%235.68M | 28.55%243.92M | 32.50%230.81M | 51.84%193.6M | 51.84%193.6M | 37.71%148M | 37.80%189.75M | 25.04%174.2M | 2.96%127.5M | 2.96%127.5M |
-accounts payable | 59.56%234.22M | 28.74%243.15M | 35.16%229.04M | 52.81%191.78M | 52.81%191.78M | 36.58%146.79M | 37.16%188.87M | 21.64%169.46M | 3.08%125.5M | 3.08%125.5M |
-Total tax payable | 20.43%1.46M | -12.59%771K | -62.60%1.77M | -9.10%1.82M | -9.10%1.82M | --1.21M | --882K | --4.74M | -4.12%2M | -4.12%2M |
Current accrued expenses | 36.23%54.8M | 43.46%49.55M | 43.77%43.51M | 44.31%34.89M | 44.31%34.89M | 33.54%40.23M | 35.99%34.54M | 31.49%30.26M | 6.14%24.18M | 6.14%24.18M |
Current debt and capital lease obligation | 9.57%309K | -1.61%306K | 1.30%311K | 2.89%320K | 2.89%320K | -10.76%282K | -5.76%311K | -14.25%307K | -17.29%311K | -17.29%311K |
-Current capital lease obligation | 9.57%309K | -1.61%306K | 1.30%311K | 2.89%320K | 2.89%320K | -10.76%282K | -5.76%311K | -14.25%307K | -17.29%311K | -17.29%311K |
Current deferred liabilities | ---- | ---- | ---- | 42.02%5.9M | 42.02%5.9M | ---- | ---- | ---- | --4.16M | --4.16M |
Other current liabilities | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 54.25%290.79M | 30.80%293.77M | 34.12%274.64M | 50.32%234.71M | 50.32%234.71M | 36.69%188.51M | 37.43%224.6M | 25.87%204.77M | 6.23%156.15M | 6.23%156.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.05%65.29M | 16.29%70.35M | 21.63%55.43M | 32.70%60.51M | 32.70%60.51M | 32.42%60.42M | 48.56%60.5M | 321.31%45.57M | 5,141.03%45.6M | 5,141.03%45.6M |
-Long term debt | 8.33%65M | 16.67%70M | 22.22%55M | 33.33%60M | 33.33%60M | 33.33%60M | 50.00%60M | 350.00%45M | --45M | --45M |
-Long term capital lease obligation | -32.23%286K | -29.03%352K | -25.13%426K | -15.24%506K | -15.24%506K | -32.80%422K | -31.30%496K | -30.27%569K | -31.38%597K | -31.38%597K |
Non current deferred liabilities | -32.92%4.08M | -32.72%4.16M | -33.27%4.11M | -34.67%4.07M | -34.67%4.07M | 17.13%6.09M | 18.16%6.18M | 19.96%6.16M | 20.50%6.23M | 20.50%6.23M |
Total non current liabilities | 4.30%69.37M | 11.75%74.51M | 15.09%59.54M | 24.60%64.58M | 24.60%64.58M | 30.86%66.51M | 45.10%66.68M | 224.31%51.73M | 758.06%51.83M | 758.06%51.83M |
Total liabilities | 41.23%360.16M | 26.44%368.28M | 30.28%334.17M | 43.91%299.29M | 43.91%299.29M | 35.12%255.02M | 39.11%291.28M | 43.59%256.5M | 35.90%207.97M | 35.90%207.97M |
Shareholders'equity | ||||||||||
Share capital | 0.00%114K | 0.88%115K | 0.88%115K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K |
-common stock | 0.00%114K | 0.88%115K | 0.88%115K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K | 0.00%114K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 32.90%246.58M | 37.14%233.33M | 36.70%215.01M | 33.33%200.17M | 33.33%200.17M | 26.38%185.54M | 18.46%170.14M | 10.82%157.29M | 8.79%150.12M | 8.79%150.12M |
Paid-in capital | -0.17%152.93M | 0.18%153.01M | 0.84%153.74M | 0.78%153.57M | 0.78%153.57M | 0.67%153.19M | 0.53%152.75M | 0.49%152.46M | 0.62%152.39M | 0.62%152.39M |
Gains losses not affecting retained earnings | 31.36%-4.44M | 9.78%-6.57M | 20.58%-6.51M | 35.32%-5.93M | 35.32%-5.93M | 38.85%-6.46M | -0.80%-7.28M | -66.54%-8.19M | -85.50%-9.17M | -85.50%-9.17M |
Total stockholders'equity | 18.90%395.19M | 20.33%379.89M | 20.12%362.36M | 18.56%347.92M | 18.56%347.92M | 15.20%332.39M | 9.45%315.72M | 4.44%301.67M | 3.11%293.46M | 3.11%293.46M |
Total equity | 18.90%395.19M | 20.33%379.89M | 20.12%362.36M | 18.56%347.92M | 18.56%347.92M | 15.20%332.39M | 9.45%315.72M | 4.44%301.67M | 3.11%293.46M | 3.11%293.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data