BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.55%143.04M | 17.01%143.04M | 745.67%113.93M | 807.42%122.25M | -4.42%13.47M | -4.42%13.47M | 24.03%14.1M | 24.03%14.1M | -72.65%11.36M | -72.65%11.36M |
-Cash and cash equivalents | 25.55%143.04M | 17.01%143.04M | 745.67%113.93M | 807.42%122.25M | -4.42%13.47M | -4.42%13.47M | 24.03%14.1M | 24.03%14.1M | -63.62%11.36M | -63.62%11.36M |
Receivables | -3.95%15.69M | 34.48%15.69M | -31.35%16.33M | -50.97%11.66M | 286.61%23.79M | 286.61%23.79M | -62.81%6.15M | -62.81%6.15M | 20.98%16.55M | 20.98%16.55M |
-Accounts receivable | 34.80%12.37M | 261.53%12.37M | -61.43%9.18M | -85.62%3.42M | 286.61%23.79M | 286.61%23.79M | -25.07%6.15M | -25.07%6.15M | 24.85%8.21M | 24.85%8.21M |
-Other receivables | -53.63%3.32M | -59.75%3.32M | --7.16M | --8.24M | ---- | ---- | ---- | ---- | 17.38%8.33M | 17.38%8.33M |
Inventory | 24.58%28.59M | 21.24%28.59M | 11.80%22.95M | 14.89%23.58M | 0.97%20.53M | 0.97%20.53M | -55.67%20.33M | -55.67%20.33M | -17.04%45.86M | -17.04%45.86M |
Prepaid assets | 38.28%1.6M | 172.79%1.6M | 104.23%1.16M | 3.52%588K | -35.82%568K | -35.82%568K | -63.96%885K | -63.96%885K | 72.75%2.46M | 72.75%2.46M |
Hedging assets-current | -66.57%3.63M | -74.54%3.63M | --10.84M | --14.24M | ---- | ---- | --1.53M | --1.53M | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | --4.65M | --4.65M | ---- | ---- | ---- | ---- |
Other current assets | 0.00%1.08M | 200.00%1.08M | -53.69%1.08M | -84.56%360K | --2.33M | --2.33M | ---- | ---- | ---- | ---- |
Total current assets | 16.44%193.63M | 12.13%193.63M | 154.52%166.29M | 164.30%172.68M | 51.96%65.33M | 51.96%65.33M | -43.60%42.99M | -43.60%42.99M | -31.90%76.22M | -31.90%76.22M |
Non current assets | ||||||||||
Net PPE | 34.80%154.25M | 52.41%154.25M | 54.06%114.42M | 36.27%101.21M | -23.39%74.27M | -23.39%74.27M | -2.27%96.94M | -2.27%96.94M | -29.21%99.19M | -29.21%99.19M |
-Gross PPE | 27.04%203.07M | 40.73%203.07M | 115.23%159.85M | 94.30%144.3M | -23.39%74.27M | -23.39%74.27M | -65.93%96.94M | -65.93%96.94M | -21.70%284.55M | -21.70%284.55M |
-Accumulated depreciation | -7.49%-48.82M | -13.29%-48.82M | ---45.42M | ---43.1M | ---- | ---- | ---- | ---- | 16.99%-185.35M | 16.99%-185.35M |
Investments and advances | -24.39%2.37M | -24.39%2.37M | -52.05%3.14M | -52.05%3.14M | -34.70%6.55M | -34.70%6.55M | -8.96%10.03M | -8.96%10.03M | 20.11%11.02M | 20.11%11.02M |
-Long term equity investment | -24.39%2.37M | -24.39%2.37M | --3.14M | --3.14M | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | 6,082.00%3.09M | 6,082.00%3.09M | -79.47%50K | -79.47%50K | -97.34%243.59K | -97.34%243.59K |
-Including:Trading securities | ---- | ---- | ---- | ---- | 6,082.00%3.09M | 6,082.00%3.09M | -79.47%50K | -79.47%50K | -97.34%243.59K | -97.34%243.59K |
-Other investment | ---- | ---- | ---- | ---- | -65.35%3.46M | -65.35%3.46M | -7.37%9.98M | -7.37%9.98M | --10.77M | --10.77M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.93%44.85K | -45.93%44.85K |
Non current accounts receivable | 0.00%3.46M | 0.00%3.46M | --3.46M | --3.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -31.74%26.31M | -38.14%26.31M | --38.54M | --42.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -55.96%12.92M | -54.93%12.92M | -23.39%29.34M | -25.14%28.67M | --38.3M | --38.3M | ---- | ---- | ---- | ---- |
Total non current assets | 5.51%199.31M | 11.35%199.31M | 58.59%188.91M | 50.27%179M | 11.36%119.12M | 11.36%119.12M | -2.98%106.97M | -2.98%106.97M | -26.19%110.25M | -26.19%110.25M |
Total assets | 10.63%392.94M | 11.73%392.94M | 92.57%355.2M | 90.66%351.68M | 23.00%184.45M | 23.00%184.45M | -19.58%149.96M | -19.58%149.96M | -28.63%186.48M | -28.63%186.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 108.81%4.03M | 107.20%4.03M | -88.89%1.93M | -88.80%1.95M | -47.55%17.36M | -47.55%17.36M | 556.46%33.11M | 556.46%33.11M | 4.03%5.04M | 4.03%5.04M |
-Current debt | --1.27M | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 43.26%2.77M | 42.16%2.77M | -88.89%1.93M | -88.80%1.95M | -47.55%17.36M | -47.55%17.36M | 556.46%33.11M | 556.46%33.11M | 4.03%5.04M | 4.03%5.04M |
Payables | 42.96%16.4M | 53.29%16.4M | 32.24%11.47M | 23.33%10.7M | 15.39%8.68M | 15.39%8.68M | -70.45%7.52M | -70.45%7.52M | -19.71%25.44M | -19.71%25.44M |
-accounts payable | 145.35%8.89M | 148.64%8.89M | -58.24%3.62M | -58.79%3.58M | 15.39%8.68M | 15.39%8.68M | -44.16%7.52M | -44.16%7.52M | -17.87%13.46M | -17.87%13.46M |
-Other payable | -4.31%7.51M | 5.43%7.51M | --7.85M | --7.12M | ---- | ---- | ---- | ---- | -21.68%11.98M | -21.68%11.98M |
Current provisions | 0.00%5K | 0.00%5K | -99.86%5K | -99.86%5K | -4.05%3.53M | -4.05%3.53M | --3.68M | --3.68M | ---- | ---- |
Pension and other retirement benefit plans | 41.51%6.4M | 80.54%6.4M | --4.52M | --3.55M | ---- | ---- | ---- | ---- | 15.77%7.82M | 15.77%7.82M |
Current deferred liabilities | ---- | ---- | --1.63M | --8.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --43K | --43K | ---- | ---- | ---- | ---- |
Current liabilities | 37.18%26.84M | 8.74%26.84M | -33.94%19.56M | -16.65%24.68M | -33.16%29.61M | -33.16%29.61M | 15.67%44.31M | 15.67%44.31M | -13.67%38.3M | -13.67%38.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 207.10%4.33M | 168.42%4.33M | -47.50%1.41M | -39.94%1.61M | 8.75%2.68M | 8.75%2.68M | -42.74%2.47M | -42.74%2.47M | -21.95%4.31M | -21.95%4.31M |
-Long term capital lease obligation | 207.10%4.33M | 168.42%4.33M | -47.50%1.41M | -39.94%1.61M | 8.75%2.68M | 8.75%2.68M | -42.74%2.47M | -42.74%2.47M | -21.95%4.31M | -21.95%4.31M |
Long term provisions | 91.75%26.81M | 81.51%26.81M | 12.25%13.98M | 18.59%14.77M | -75.77%12.46M | -75.77%12.46M | 25.51%51.4M | 25.51%51.4M | 3.32%40.95M | 3.32%40.95M |
Employee benefits | 22.56%728K | -22.14%728K | --594K | --935K | ---- | ---- | ---- | ---- | 0.08%1.32M | 0.08%1.32M |
Total non current liabilities | 99.35%31.87M | 84.01%31.87M | 5.58%15.99M | 14.39%17.32M | -71.89%15.14M | -71.89%15.14M | 15.64%53.87M | 15.64%53.87M | 0.22%46.58M | 0.22%46.58M |
Total liabilities | 65.14%58.7M | 39.77%58.7M | -20.57%35.55M | -6.15%42M | -54.41%44.75M | -54.41%44.75M | 15.66%98.17M | 15.66%98.17M | -6.56%84.88M | -6.56%84.88M |
Shareholders'equity | ||||||||||
Share capital | 0.00%319.57M | 0.00%319.57M | -3.86%319.57M | -3.86%319.57M | 0.00%332.41M | 0.00%332.41M | 10.07%332.41M | 10.07%332.41M | 18.63%302M | 18.63%302M |
-common stock | 0.00%319.57M | 0.00%319.57M | -3.86%319.57M | -3.86%319.57M | 0.00%332.41M | 0.00%332.41M | 10.07%332.41M | 10.07%332.41M | 18.63%302M | 18.63%302M |
Retained earnings | 52.58%-13.15M | 65.12%-13.15M | 87.42%-27.74M | 82.90%-37.7M | 28.58%-220.54M | 28.58%-220.54M | -35.17%-308.8M | -35.17%-308.8M | -98.23%-228.46M | -98.23%-228.46M |
Gains losses not affecting retained earnings | 0.00%27.82M | 0.00%27.82M | -0.08%27.82M | -0.08%27.82M | -1.22%27.84M | -1.22%27.84M | 0.49%28.18M | 0.49%28.18M | -9.86%28.04M | -9.86%28.04M |
Total stockholders'equity | 4.56%334.23M | 7.93%334.23M | 128.81%319.65M | 121.68%309.68M | 169.74%139.7M | 169.74%139.7M | -49.02%51.79M | -49.02%51.79M | -40.40%101.59M | -40.40%101.59M |
Total equity | 4.56%334.23M | 7.93%334.23M | 128.81%319.65M | 121.68%309.68M | 169.74%139.7M | 169.74%139.7M | -49.02%51.79M | -49.02%51.79M | -40.40%101.59M | -40.40%101.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |