(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -49.82%-19.14M | -177.79%-81.17M | -184.52%-28.98M | -172.34%-19.03M | -272.76%-20.39M | -94.21%-12.78M | -100.71%-29.22M | -108.30%-10.19M | -6.99M | -5.47M |
Net income from continuing operations | -149.90%-31.51M | -141.28%-71.9M | -168.81%-24.39M | -240.82%-22.76M | -87.39%-12.14M | -66.57%-12.61M | -53.54%-29.8M | -28.10%-9.07M | ---6.68M | ---6.48M |
Depreciation and amortization | --8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -193.45%-2.51M | -957.78%-6.87M | -403.90%-2.07M | ---1.96M | ---1.98M | ---855K | -194.88%-649K | ---410K | ---- | ---- |
Change In working capital | 20,885.25%12.68M | -1,067.62%-7.47M | -332.46%-3.98M | 1,663.88%4.11M | -866.16%-7.54M | -106.28%-61K | -81.10%772K | -142.31%-921K | ---263K | --984K |
-Change in receivables | 144.07%119K | ---355K | --300K | ---219K | ---166K | ---270K | --0 | --0 | --0 | --0 |
-Change in prepaid assets | 344.22%4.16M | -325.45%-9.53M | 30.84%-1.22M | -464.66%-3M | -7,248.98%-3.6M | -1,676.85%-1.7M | -480.31%-2.24M | -1,225.48%-1.77M | ---532K | ---49K |
-Change in payables and accrued expense | 339.38%8.4M | -19.82%2.42M | -461.82%-3.06M | 2,627.14%7.34M | -465.15%-3.77M | 121.30%1.91M | -32.63%3.01M | -58.12%846K | --269K | --1.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -49.82%-19.14M | -177.79%-81.17M | -184.52%-28.98M | -172.34%-19.03M | -272.76%-20.39M | -94.21%-12.78M | -100.71%-29.22M | -108.30%-10.19M | ---6.99M | ---5.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.11%-55.95M | -637.50%-160.47M | -116.18%-8.09M | 105.58%4.01M | -16.14M | -140.25M | -21.76M | 50M | -71.76M | 0 |
Net PPE purchase and sale | ---59K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 60.15%-55.89M | -637.50%-160.47M | -116.18%-8.09M | 105.58%4.01M | ---16.14M | ---140.25M | ---21.76M | --50M | ---71.76M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.11%-55.95M | -637.50%-160.47M | -116.18%-8.09M | 105.58%4.01M | ---16.14M | ---140.25M | ---21.76M | --50M | ---71.76M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.92%116.21M | 58.76%203.25M | 106.93%74K | 132.80%184K | -100.49%-581K | 1,596.85%203.57M | 437.62%128.02M | -1.07M | -561K | 117.65M |
Net common stock issuance | -42.96%116.12M | 12,561.02%202.99M | --0 | --0 | ---581K | --203.57M | ---1.63M | ---1.07M | ---561K | --0 |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 444.46%129.65M | --0 | --0 | --117.65M |
Proceeds from stock option exercised by employees | --149K | --258K | --74K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.92%116.21M | 58.76%203.25M | 106.93%74K | 132.80%184K | -100.49%-581K | 1,596.85%203.57M | 437.62%128.02M | ---1.07M | ---561K | --117.65M |
Net cash flow | ||||||||||
Beginning cash position | -43.78%49.3M | 722.56%87.7M | 76.28%86.3M | -21.15%101.14M | 759.69%138.25M | 722.56%87.7M | 656.71%10.66M | 214.78%48.96M | --128.26M | --16.08M |
Current changes in cash | -18.66%41.11M | -149.84%-38.4M | -195.48%-37M | 81.29%-14.84M | -133.08%-37.11M | 832.74%50.55M | 732.58%77.04M | 892.35%38.75M | ---79.31M | --112.18M |
End cash Position | -34.60%90.42M | -43.78%49.3M | -43.78%49.3M | 76.28%86.3M | -21.15%101.14M | 759.69%138.25M | 722.56%87.7M | 722.56%87.7M | --48.96M | --128.26M |
Free cash flow | -50.28%-19.2M | -177.79%-81.17M | -184.52%-28.98M | -172.34%-19.03M | -272.76%-20.39M | -94.21%-12.78M | -100.71%-29.22M | -108.30%-10.19M | ---6.99M | ---5.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data