Origin Energy Ltd
ORG
CommBank
CBA
Telstra Group Ltd
TLS
4
Westpac Banking Corp
WBC
5
ANZ Group Holdings Ltd
ANZ
(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|
Total revenue | 40.26%4.26B | 0.73%3.03B | -17.94%3.01B | 3.67B |
Cost of revenue | -4.01%2.04B | 1.41%2.12B | -11.30%2.09B | 2.36B |
Gross profit | 142.98%2.22B | -0.79%913.6M | -29.87%920.9M | 1.31B |
Operating expense | -17.12%327.7M | -7.83%395.4M | -8.25%429M | 467.6M |
Staff costs | 32.50%260.9M | -16.25%196.9M | 1.91%235.1M | --230.7M |
Selling and administrative expenses | 6.07%129.4M | 2.52%122M | -23.08%119M | --154.7M |
-Selling and marketing expense | 7.21%107.1M | 6.16%99.9M | -19.78%94.1M | --117.3M |
-General and administrative expense | 0.90%22.3M | -11.24%22.1M | -33.42%24.9M | --37.4M |
Other operating expenses | -181.83%-62.6M | -14.53%76.5M | 1.94%89.5M | --87.8M |
Total other operating income | ---- | ---- | 160.71%14.6M | --5.6M |
Operating profit | 265.15%1.89B | 5.35%518.2M | -41.82%491.9M | 845.5M |
Net non-operating interest income (expenses) | 19.00%-323.6M | 21.96%-399.5M | 2.85%-511.9M | -526.9M |
Non-operating interest income | 184.21%5.4M | -83.04%1.9M | 64.71%11.2M | --6.8M |
Non-operating interest expense | -21.37%303.2M | -22.46%385.6M | 1.16%497.3M | --491.6M |
Total other finance cost | 63.29%25.8M | -38.76%15.8M | -38.72%25.8M | --42.1M |
Net investment income | 77.98%-7.4M | -1,220.00%-33.6M | -75.61%3M | 12.3M |
Gain(Loss) on financial instruments designated as cash flow hedges | ||||
Gain(Loss) on derecognition of available-for-sale financial assets | 107.14%100K | -366.67%-1.4M | 87.50%-300K | -2.4M |
Income from associates and other participating interests | ||||
Special income (charges) | -15.00%-2.3M | 98.67%-2M | -6,375.00%-150.6M | 2.4M |
Less:Impairment of capital assets | ---- | ---- | --150M | --0 |
Less:Other special charges | 15.00%2.3M | 233.33%2M | 125.00%600K | ---2.4M |
Other non-operating income (expenses) | -88.40%-55.2M | -1,295.24%-29.3M | 91.50%-2.1M | -24.7M |
Income before tax | 2,769.85%1.5B | 130.82%52.4M | -155.52%-170M | 306.2M |
Income tax | 1,146.37%583.3M | 84.98%46.8M | -85.08%25.3M | 169.6M |
Net income | 16,337.50%920.5M | 102.87%5.6M | -242.14%-195.3M | 137.4M |
Net income continuous operations | 16,337.50%920.5M | 102.87%5.6M | -242.97%-195.3M | --136.6M |
Net income discontinuous operations | ---- | ---- | ---- | --800K |
Noncontrolling interests | 260.46%253.4M | 100.28%70.3M | -49.20%35.1M | 69.1M |
Net income attributable to the company | 1,131.07%667.1M | 71.92%-64.7M | -437.34%-230.4M | 68.3M |
Preferred stock dividends | ||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1,131.07%667.1M | 71.92%-64.7M | -437.34%-230.4M | 68.3M |
Gross dividend payment | ||||
Basic earnings per share | 1,093.75%0.795 | 72.03%-0.08 | -436.47%-0.286 | 0.085 |
Diluted earnings per share | 1,082.50%0.786 | 72.03%-0.08 | -440.48%-0.286 | 0.084 |
Dividend per share | ||||
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |