(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 18.57%226.87M | 31.61%191.35M | 7.84%145.39M | -35.40%134.83M | 148.65%208.71M | 28,922.05%83.94M | 14.66%289.22K | -41.62%252.24K | -60.71%432.03K | -60.79%1.1M |
Revenue from customers | 19.25%226.87M | 31.01%190.25M | 7.80%145.22M | -35.43%134.71M | 148.54%208.61M | 28,922.05%83.94M | 14.66%289.22K | -41.62%252.24K | -7.25%432.03K | -43.06%465.81K |
Other cash income from operating activities | ---- | 536.42%1.1M | 47.86%173K | 17.00%117K | --100K | ---- | ---- | ---- | ---- | -68.09%633.9K |
Cash paid | -11.42%-214.62M | -18.14%-192.62M | -20.78%-163.04M | 21.06%-134.99M | -112.89%-170.99M | -2,032.71%-80.32M | -20.23%-3.77M | 10.76%-3.13M | -39.37%-3.51M | 11.15%-2.52M |
Payments to suppliers for goods and services | -11.42%-214.62M | -18.14%-192.62M | -20.78%-163.04M | 21.06%-134.99M | -112.89%-170.99M | -2,032.71%-80.32M | -20.23%-3.77M | 10.76%-3.13M | -39.37%-3.51M | 11.15%-2.52M |
Direct interest received | -31.87%62K | 550.00%91K | -80.56%14K | -67.71%72K | 8.25%223K | -8.02%206K | 121.32%223.96K | -64.41%101.19K | -12.17%284.35K | -39.72%323.74K |
Operating cash flow | 1,137.57%12.32M | 93.27%-1.19M | -19,075.00%-17.64M | -100.24%-92K | 892.73%37.94M | 217.49%3.82M | -17.05%-3.25M | 0.52%-2.78M | -155.10%-2.79M | -316.01%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -442.38%-36.31M | -82.25%-6.69M | -183.63%-3.67M | 144.48%4.39M | -167.98%-9.88M | 93.00%-3.69M | -1,849.99%-52.65M | -67.49%-2.7M | 35.79%-1.61M | 42.87%-2.51M |
Capital expenditure reported | -473.08%-894K | 65.71%-156K | -116.67%-455K | 80.13%-210K | -304.98%-1.06M | 93.88%-261K | -35.13%-4.26M | -26.51%-3.15M | -2.38%-2.49M | 43.76%-2.44M |
Net PPE purchase and sale | -329.73%-11.56M | 11.42%-2.69M | -29.44%-3.04M | 72.42%-2.35M | -139.92%-8.51M | -3,059.83%-3.55M | -113.02%-112.25K | 3,872.51%862.02K | -153.92%-22.85K | -118.23%-9K |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --377.09K | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---34.36M | ---- | ---- | --933.67K |
Net investment purchase and sale | ---11.72M | ---- | ---- | ---- | ---- | ---- | -2,098.18%-8.96M | ---407.49K | ---- | -780.82%-1M |
Net other investing changes | -215.34%-12.13M | -2,037.22%-3.85M | -102.59%-180K | 2,356.17%6.95M | -350.41%-308K | 102.48%123K | ---4.95M | ---- | --527.09K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -442.38%-36.31M | -82.25%-6.69M | -183.63%-3.67M | 144.48%4.39M | -167.98%-9.88M | 93.00%-3.69M | -1,849.99%-52.65M | -67.49%-2.7M | 35.79%-1.61M | 42.87%-2.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 214.31%23.96M | -16.79%7.62M | 186.54%9.16M | 36.66%-10.59M | -5,703.82%-16.72M | -100.42%-288K | 1,258.53%68.56M | 5.05M | ||
Net issuance payments of debt | 337.55%39.31M | 898.67%8.99M | -63.28%-1.13M | 84.18%-689K | ---4.36M | ---- | --12.53M | ---- | ---- | ---- |
Net common stock issuance | ---- | -19.17%19.84M | 1,227,100.00%24.54M | -100.63%-2K | -92.67%315K | -92.89%4.3M | 1,096.89%60.4M | --5.05M | ---- | ---- |
Interest paid (cash flow from financing activities) | 44.40%-4M | -51.64%-7.19M | 18.00%-4.74M | 17.21%-5.78M | -155.77%-6.99M | -58.81%-2.73M | ---1.72M | ---- | ---- | ---- |
Net other financing activities | 18.94%-11.35M | -47.25%-14.01M | -131.24%-9.51M | 27.72%-4.11M | -207.07%-5.69M | 30.16%-1.85M | ---2.65M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 214.31%23.96M | -16.79%7.62M | 186.54%9.16M | 36.66%-10.59M | -5,703.82%-16.72M | -100.42%-288K | 1,258.53%68.56M | --5.05M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -15.39%11.75M | -45.44%13.88M | -21.81%25.45M | 39.29%32.55M | 0.31%23.37M | 767.82%23.3M | -13.87%2.68M | -58.57%3.12M | -32.40%7.52M | 121.89%11.13M |
Current changes in cash | 89.11%-28K | 97.89%-257K | -93.29%-12.15M | -155.38%-6.29M | 7,617.88%11.35M | -101.19%-151K | 3,029.27%12.66M | 90.19%-432.24K | -22.19%-4.41M | 7.24%-3.61M |
Effect of exchange rate changes | 118.72%352K | -419.73%-1.88M | 172.32%588K | 62.57%-813K | -1,073.99%-2.17M | --223K | ---- | ---- | ---- | ---- |
End cash Position | 2.76%12.07M | -15.39%11.75M | -45.44%13.88M | -21.81%25.45M | 39.29%32.55M | 52.27%23.37M | 471.68%15.35M | -13.87%2.68M | -58.57%3.12M | 566.88%7.52M |
Free cash from | 96.48%-142K | 80.93%-4.03M | -675.34%-21.16M | -109.62%-2.73M | 218,169.23%28.38M | 100.17%13K | -29.20%-7.68M | -11.99%-5.95M | -50.02%-5.31M | 7.70%-3.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data