(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 32.57%235.84M | 11.09%177.9M | 24.86%160.14M | -35.55%128.25M | 113.44%199M | 93.24M | ||||
Operating revenue | 32.57%235.84M | 11.09%177.9M | 24.86%160.14M | -35.55%128.25M | 113.44%199M | --93.24M | ---- | ---- | ---- | ---- |
Cost of revenue | 5.47%205.75M | 9.52%195.08M | 47.69%178.12M | -26.09%120.61M | 102.85%163.18M | 80.44M | ||||
Gross profit | 275.16%30.09M | 4.47%-17.18M | -335.26%-17.98M | -78.66%7.64M | 180.05%35.82M | 12.79M | ||||
Operating expense | 23.65%25.38M | 14.07%20.53M | 15.99%18M | -18.31%15.51M | 186.46%18.99M | 88.03%6.63M | -55.64%3.53M | 124.86%7.95M | -80.50%3.53M | 438.95%18.13M |
Selling and administrative expenses | 26.11%5.77M | 15.38%4.58M | -5.75%3.97M | -13.54%4.21M | 76.89%4.87M | 66.81%2.75M | 35.46%1.65M | -9.66%1.22M | 39.51%1.35M | -11.12%966.35K |
-General and administrative expense | 26.11%5.77M | 15.38%4.58M | -5.75%3.97M | -13.54%4.21M | 76.89%4.87M | 66.81%2.75M | 35.46%1.65M | -9.66%1.22M | 39.51%1.35M | -7.39%966.35K |
Depreciation amortization depletion | 18.61%16.71M | 17.88%14.09M | 16.42%11.96M | 3.65%10.27M | 212.92%9.91M | 7,750.43%3.17M | 44.97%40.33K | -38.45%27.82K | -7.89%45.2K | -23.94%49.07K |
-Depreciation and amortization | 18.61%16.71M | 17.88%14.09M | 16.42%11.96M | 3.65%10.27M | 212.92%9.91M | 7,750.43%3.17M | 44.97%40.33K | -38.45%27.82K | -7.89%45.2K | -23.94%49.07K |
Other operating expenses | 55.87%2.9M | -10.37%1.86M | 100.10%2.07M | -75.43%1.04M | 492.28%4.22M | -61.22%712K | -72.61%1.84M | 212.99%6.7M | -87.49%2.14M | 673.68%17.11M |
Operating profit | 112.49%4.71M | -4.81%-37.71M | -357.15%-35.98M | -146.76%-7.87M | 173.15%16.83M | 274.73%6.16M | 55.64%-3.53M | -124.86%-7.95M | 80.50%-3.53M | -438.95%-18.13M |
Net non-operating interest income (expenses) | 13.23%-11.54M | -93.65%-13.3M | -14.07%-6.87M | 28.19%-6.02M | -118.33%-8.39M | 7.52%-3.84M | -4,273.88%-4.15M | -65.45%99.51K | 5.33%288.04K | -50.20%273.47K |
Non-operating interest income | 4,807.69%4.47M | 1,416.67%91K | -91.89%6K | -66.36%74K | 22.91%220K | -28.23%179K | 150.65%249.42K | -65.45%99.51K | 5.33%288.04K | -50.20%273.47K |
Non-operating interest expense | 16.67%12.79M | 126.21%10.96M | 4.10%4.85M | -35.55%4.65M | 79.63%7.22M | -8.69%4.02M | --4.4M | ---- | ---- | ---- |
Total other finance cost | 32.39%3.22M | 19.85%2.43M | 40.78%2.03M | 4.12%1.44M | --1.39M | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -849.83%-6.65M | 101.66%887K | -3,303.12%-53.5M | 36.07%-1.57M | -1,821.09%-2.46M | -102.41%-128K | 422.88%5.31M | 114.35%1.02M | 202.77%473.52K | -191.59%-460.75K |
Special income (charges) | ---- | ---- | ---55.32M | ---- | ---- | ---- | ---16.53K | ---- | ---- | ---900K |
-Less:Impairment of capital assets | ---- | ---- | --55.32M | ---- | ---- | ---- | --8.48K | ---- | ---- | --900K |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | --8.05K | ---- | ---- | ---- |
Other non-operating income (expenses) | -849.83%-6.65M | -51.24%887K | 215.71%1.82M | 36.07%-1.57M | -1,821.09%-2.46M | -102.40%-128K | 424.51%5.32M | 114.35%1.02M | 7.80%473.52K | -12.68%439.25K |
Income before tax | 73.10%-13.48M | 47.98%-50.12M | -523.02%-96.34M | -358.42%-15.46M | 172.99%5.98M | 192.40%2.19M | 65.29%-2.37M | -146.41%-6.83M | 84.86%-2.77M | -692.38%-18.32M |
Income tax | 0 | 0 | 311.02%9.16M | -283.78%-4.34M | 132.95%2.36M | -7.17M | 0 | 0 | 0 | 59.79%-633.9K |
Earnings from equity interest net of tax | ||||||||||
Net income | 73.10%-13.48M | 52.49%-50.12M | -848.31%-105.5M | -407.07%-11.13M | -61.28%3.62M | 494.44%9.36M | 65.29%-2.37M | -146.41%-6.83M | 84.32%-2.77M | -2,305.38%-17.68M |
Net income continuous operations | 73.10%-13.48M | 52.49%-50.12M | -848.31%-105.5M | -407.07%-11.13M | -61.28%3.62M | 494.44%9.36M | 65.29%-2.37M | -146.41%-6.83M | 84.32%-2.77M | -2,305.38%-17.68M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 73.10%-13.48M | 52.49%-50.12M | -848.31%-105.5M | -407.07%-11.13M | -61.28%3.62M | 494.44%9.36M | 65.29%-2.37M | -146.41%-6.83M | 84.32%-2.77M | -2,305.38%-17.68M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 73.10%-13.48M | 52.49%-50.12M | -848.31%-105.5M | -407.07%-11.13M | -61.28%3.62M | 494.44%9.36M | 65.29%-2.37M | -146.41%-6.83M | 84.32%-2.77M | -2,305.38%-17.68M |
Diluted earnings per share | 78.47%-0.0031 | 71.20%-0.0144 | -695.42%-0.05 | -407.68%-0.0063 | -61.76%0.002 | 306.05%0.0053 | 81.30%-0.0026 | -71.03%-0.0139 | 87.35%-0.0081 | -2,316.93%-0.0641 |
Basic earnings per share | 78.47%-0.0031 | 71.20%-0.0144 | -695.42%-0.05 | -407.68%-0.0063 | -61.19%0.002 | 303.01%0.0053 | 81.30%-0.0026 | -71.03%-0.0139 | 87.35%-0.0081 | -2,316.93%-0.0641 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data