(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|
Operating cash flow (direct method) | |||
Cash income from operating activities | -438.71%-14.93M | 114.56%4.41M | -30.27M |
Other cash income from operating activities | -438.71%-14.93M | 114.56%4.41M | ---30.27M |
Cash paid | |||
Operating cash flow | -438.71%-14.93M | 114.56%4.41M | ---30.27M |
Investing cash flow | |||
Cash flow from continuing investing activities | -151.28%-21.53M | -37.02%-8.57M | -6.25M |
Net PPE purchase and sale | -200.11%-15.71M | -18.82%-5.23M | ---4.41M |
Net intangibles purchas and sale | -74.68%-5.82M | -80.36%-3.33M | ---1.85M |
Net other investing changes | ---- | ---1K | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | -151.28%-21.53M | -37.02%-8.57M | ---6.25M |
Financing cash flow | |||
Cash flow from continuing financing activities | 23.44%41.59M | 1.16%33.69M | 33.31M |
Net issuance payments of debt | 1,341.50%50.89M | -112.01%-4.1M | --34.13M |
Net common stock issuance | -99.69%137K | 998.39%43.68M | --3.98M |
Interest paid (cash flow from financing activities) | -124.17%-1.68M | -59.70%-749K | ---469K |
Net other financing activities | -50.83%-7.75M | -18.70%-5.14M | ---4.33M |
Cash from discontinued financing activities | |||
Financing cash flow | 23.44%41.59M | 1.16%33.69M | --33.31M |
Net cash flow | |||
Beginning cash position | 533.87%34.44M | -37.14%5.43M | --8.64M |
Current changes in cash | -82.61%5.14M | 1,017.74%29.53M | ---3.22M |
Effect of exchange rate changes | -73.62%-915K | -6,687.50%-527K | --8K |
Cash adjustments other than cash changes | ---- | ---1K | ---- |
End cash Position | 12.26%38.66M | 533.87%34.44M | --5.43M |
Free cash from | -776.37%-36.46M | 88.61%-4.16M | ---36.53M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
No Data