(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|
Total revenue | 26.91%322.39M | 96.08%254.03M | 129.56M |
Operating revenue | 26.91%322.39M | 96.08%254.03M | --129.56M |
Cost of revenue | 27.55%224.72M | 86.00%176.18M | 94.72M |
Gross profit | 25.47%97.68M | 123.48%77.85M | 34.84M |
Operating expense | 65.53%141.16M | 22.49%85.28M | 69.62M |
Selling and administrative expenses | 67.55%132.01M | 19.67%78.79M | --65.84M |
-Selling and marketing expense | 81.39%65.07M | 15.60%35.87M | --31.03M |
-General and administrative expense | 55.98%66.94M | 23.29%42.92M | --34.81M |
Depreciation amortization depletion | 41.08%9.16M | 71.66%6.49M | --3.78M |
-Depreciation and amortization | 41.08%9.16M | 71.66%6.49M | --3.78M |
Other operating expenses | ---- | 200.00%1K | ---1K |
Operating profit | -485.35%-43.49M | 78.64%-7.43M | -34.78M |
Net non-operating interest income (expenses) | 54.85%-3.35M | -33.15%-7.42M | -5.57M |
Non-operating interest income | 8,448.39%2.65M | 6.90%31K | --29K |
Non-operating interest expense | -39.37%3.45M | 1.54%5.69M | --5.6M |
Total other finance cost | 44.75%2.55M | --1.76M | ---- |
Other net income (expenses) | 100.45%324K | -1,394.54%-71.38M | 5.51M |
Other non-operating income (expenses) | 100.45%324K | -1,394.54%-71.38M | --5.51M |
Income before tax | 46.14%-46.44M | -147.49%-86.23M | -34.84M |
Income tax | -9.29%127K | 351.61%140K | 31K |
Earnings from equity interest net of tax | |||
Net income | 46.08%-46.57M | -147.67%-86.37M | -34.87M |
Net income continuous operations | 46.08%-46.57M | -147.67%-86.37M | ---34.87M |
Noncontrolling interests | -177.69%-361K | 59.75%-130K | -323K |
Net income attributable to the company | 46.42%-46.21M | -149.61%-86.24M | -34.55M |
Preferred stock dividends | |||
Other under preferred stock dividend | |||
Net income attributable to common stockholders | 46.42%-46.21M | -149.61%-86.24M | -34.55M |
Diluted earnings per share | 63.12%-0.0002 | -94.51%-0.0005 | -0.0002 |
Basic earnings per share | 63.12%-0.0002 | -94.51%-0.0005 | -0.0002 |
Dividend per share | |||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
No Data