(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -243.58%-84.82K | 93.73%-3.29K | 78.86%-101.17K | 57.59%-16.15K | 88.61%-7.82K | 73.22%-24.69K | 81.22%-52.51K | 72.89%-478.54K | 96.02%-38.08K | 58.10%-68.68K |
Net income from continuing operations | 10.84%-172.74K | -17.84%-215.27K | 17.90%-920.38K | 6.23%-376.28K | 26.39%-167.69K | 35.48%-193.74K | 4.66%-182.68K | 57.81%-1.12M | 73.42%-401.29K | 39.13%-227.82K |
Depreciation and amortization | --0 | 121.20%2.78K | -78.56%1.39K | --0 | --0 | 4.72%133 | -80.23%1.26K | 713.44%6.48K | --0 | --0 |
Change In working capital | -47.95%87.92K | 62.28%209.2K | 28.59%817.83K | -0.85%360.13K | 0.46%159.87K | -18.77%168.92K | 236.66%128.91K | 4.43%635.98K | 33.38%363.22K | -24.35%159.14K |
-Change in receivables | 148.80%1.81K | 74.44%-14.17K | -94.33%8.05K | -56.81%76.92K | -268.49%-9.73K | -103.00%-3.71K | 66.48%-55.44K | 293.17%141.99K | 245.23%178.09K | -96.18%5.77K |
-Change in prepaid assets | -171.98%-9.46K | -58.24%3.09K | 682.50%25.93K | 583.92%2.93K | -4.82%2.45K | 230.56%13.14K | 183.98%7.41K | -123.97%-4.45K | -96.54%429 | 151.35%2.57K |
-Change in payables and accrued expense | -40.08%95.57K | 24.49%220.27K | 57.26%783.84K | 51.75%280.27K | 10.84%167.14K | 68.75%159.49K | 158.54%176.94K | -10.08%498.44K | -51.72%184.69K | 133.92%150.8K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -242.81%-84.82K | 93.73%-3.29K | 78.86%-101.17K | 57.59%-16.15K | 88.69%-7.77K | 73.16%-24.74K | 81.22%-52.51K | 72.89%-478.54K | 96.02%-38.08K | 58.10%-68.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.91%9K | 0 | 0 | 136.70%9.18K | -5.83K | 15K | ||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5.83K | ---- | ---- |
Net investment purchase and sale | ---- | ---- | -40.00%9K | --0 | --0 | ---- | ---- | 160.00%15K | --0 | --15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -1.91%9K | --0 | --0 | ---- | ---- | 136.70%9.18K | ---5.83K | --15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.86K | 0 | 70K | 0 | -50.04%25K | 0 | 182.16%45K | 0 | -97.58%5.83K | 50.04K |
Net issuance payments of debt | --81.86K | --0 | --70K | --0 | --25K | --0 | --45K | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.04K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --81.86K | --0 | --70K | --0 | -50.04%25K | --0 | 182.16%45K | --0 | -97.58%5.83K | --50.04K |
Net cash flow | ||||||||||
Beginning cash position | -82.39%3.84K | -75.67%7.13K | -94.13%29.29K | -65.45%23.28K | -91.49%6.04K | -86.74%21.78K | -94.13%29.29K | -71.82%498.66K | -94.45%67.37K | -94.84%71K |
Current changes in cash | 81.21%-2.96K | 56.20%-3.29K | 95.28%-22.17K | 57.59%-16.15K | 574.50%17.23K | 83.13%-15.74K | 97.75%-7.51K | 63.07%-469.36K | 94.67%-38.08K | 97.78%-3.63K |
End cash Position | -85.45%879 | -82.39%3.84K | -75.67%7.13K | -75.67%7.13K | -65.45%23.28K | -91.49%6.04K | -86.74%21.78K | -94.13%29.29K | -94.13%29.29K | -94.45%67.37K |
Free cash from | -242.81%-84.82K | 93.73%-3.29K | 79.11%-101.17K | 63.22%-16.15K | 88.69%-7.77K | 73.16%-24.74K | 81.22%-52.51K | 72.56%-484.36K | 95.41%-43.9K | 58.10%-68.68K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data