AU Stock MarketDetailed Quotes

MMS McMillan Shakespeare Ltd

Watchlist
  • 16.940
  • -0.200-1.17%
20min DelayMarket Closed Jul 11 16:00 AET
1.18BMarket Cap37.98P/E (Static)

McMillan Shakespeare Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
5.79%302.14M
Operating revenue
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
5.79%302.14M
Cost of revenue
Gross profit
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
5.79%302.14M
Operating expense
-25.30%361.61M
14.09%484.1M
4.77%424.31M
-2.81%404.98M
2.42%416.69M
7.64%406.87M
2.66%378M
32.39%368.19M
8.53%278.1M
11.61%256.26M
Selling and administrative expenses
1.84%168.27M
-41.09%165.23M
16.90%280.48M
-2.16%239.93M
6.66%245.24M
16.35%229.92M
7.60%197.61M
21.58%183.65M
5.38%151.05M
71.04%143.34M
-Selling and marketing expense
-25.21%7.78M
20.97%10.41M
11.20%8.6M
26.68%7.74M
23.85%6.11M
20.19%4.93M
21.36%4.1M
-2.79%3.38M
26.94%3.48M
-11.33%2.74M
-General and administrative expense
3.66%160.49M
-43.05%154.82M
17.09%271.88M
-2.90%232.19M
6.28%239.13M
16.27%224.99M
7.34%193.5M
22.16%180.27M
4.96%147.57M
74.19%140.6M
Depreciation amortization depletion
-3.65%66.52M
2.87%69.04M
-19.42%67.11M
2.69%83.29M
-5.73%81.11M
-3.38%86.04M
-2.14%89.05M
1.55%91M
0.55%89.61M
11.59%89.12M
-Depreciation and amortization
-3.65%66.52M
2.87%69.04M
-19.42%67.11M
2.69%83.29M
-5.73%81.11M
-3.38%86.04M
-2.14%89.05M
1.55%91M
0.55%89.61M
11.59%89.12M
Provision for doubtful accounts
----
----
-7.62%-833K
---774K
----
----
----
----
----
----
Other operating expenses
-49.23%126.83M
222.18%249.84M
-6.05%77.55M
-8.64%82.54M
-0.61%90.35M
-0.48%90.91M
-2.36%91.35M
149.81%93.55M
57.33%37.45M
-63.91%23.8M
Operating profit
80.13%-11.64M
-149.02%-58.59M
7,282.27%119.52M
-96.65%1.62M
-16.46%48.32M
-21.10%57.84M
-15.52%73.3M
56.55%86.77M
20.81%55.43M
-18.08%45.88M
Net non-operating interest income (expenses)
186.62%4.03M
42.91%-4.66M
-2.73%-8.16M
9.08%-7.94M
-8.54%-8.73M
19.08%-8.05M
9.49%-9.94M
-670.70%-10.99M
70.35%1.93M
113.50%1.13M
Non-operating interest income
3,675.62%13.78M
59.39%365K
-72.93%229K
-52.50%846K
11.45%1.78M
13.33%1.6M
-23.99%1.41M
-85.50%1.86M
6.57%12.79M
348.84%12M
Non-operating interest expense
94.09%9.75M
-40.11%5.02M
-4.55%8.39M
-16.44%8.79M
9.02%10.51M
-15.05%9.64M
-11.59%11.35M
18.19%12.84M
-0.06%10.87M
-1.54%10.87M
Other net income (expenses)
-38.26%99.41M
1,232.65%161.02M
-145.51%-14.22M
-48.03%31.24M
71.05%60.11M
-7.50%35.14M
-13.03%37.99M
19.37%43.68M
13.64%36.59M
-21.96%32.2M
Special income (charges)
86.07%-840K
63.96%-6.03M
69.45%-16.72M
-128.63%-54.74M
39.22%-23.94M
-96.94%-39.39M
-5,094.81%-20M
88.04%-385K
---3.22M
----
-Less:Impairment of capital assets
-86.07%840K
-63.96%6.03M
-69.45%16.72M
128.63%54.74M
-39.22%23.94M
96.94%39.39M
5,094.81%20M
-88.04%385K
--3.22M
----
Other non-operating income (expenses)
-39.99%100.25M
23,661.74%167.05M
-99.18%703K
2.29%85.97M
10.75%84.05M
28.09%75.89M
30.05%59.25M
12.14%45.56M
21.93%40.63M
-20.25%33.32M
Income before tax
-6.10%91.8M
0.64%97.77M
289.89%97.15M
-75.01%24.92M
17.38%99.7M
-16.20%84.93M
-15.16%101.35M
27.17%119.46M
18.60%93.94M
-10.90%79.21M
Income tax
-0.23%27.35M
-24.01%27.42M
59.76%36.08M
-37.05%22.59M
2.23%35.88M
4.94%35.1M
-9.59%33.45M
39.84%36.99M
9.14%26.46M
-9.33%24.24M
Earnings from equity interest net of tax
Net income
-54.13%32.27M
15.20%70.35M
2,519.69%61.07M
-96.35%2.33M
28.06%63.82M
-26.61%49.83M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
-11.57%54.97M
Net income continuous operations
-8.39%64.45M
15.20%70.35M
2,519.69%61.07M
-96.35%2.33M
28.06%63.82M
-26.61%49.83M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
-11.57%54.97M
Net income discontinuous operations
---32.18M
----
----
----
----
----
----
----
----
----
Noncontrolling interests
632.41%1.06M
130.92%145K
-469K
Net income attributable to the company
-54.13%32.27M
15.20%70.35M
4,712.06%61.07M
-98.01%1.27M
26.58%63.67M
-25.92%50.3M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
-11.57%54.97M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-54.13%32.27M
15.20%70.35M
4,712.06%61.07M
-98.01%1.27M
26.58%63.67M
-25.92%50.3M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
-11.57%54.97M
Diluted earnings per share
-50.76%0.4476
15.21%0.909
4,831.25%0.789
-97.92%0.016
26.44%0.77
-25.37%0.609
-17.91%0.816
14.25%0.994
17.89%0.87
-11.51%0.738
Basic earnings per share
-50.81%0.4457
15.56%0.906
4,800.00%0.784
-97.91%0.016
26.07%0.764
-25.64%0.606
-17.68%0.815
14.06%0.99
19.39%0.868
-11.23%0.727
Dividend per share
102.76%1.32
115.56%0.651
-59.19%0.302
0.00%0.74
8.82%0.74
4.62%0.68
16.07%0.65
0.00%0.56
43.59%0.56
-20.41%0.39
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue -17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M5.79%302.14M
Operating revenue -17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M5.79%302.14M
Cost of revenue
Gross profit -17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M5.79%302.14M
Operating expense -25.30%361.61M14.09%484.1M4.77%424.31M-2.81%404.98M2.42%416.69M7.64%406.87M2.66%378M32.39%368.19M8.53%278.1M11.61%256.26M
Selling and administrative expenses 1.84%168.27M-41.09%165.23M16.90%280.48M-2.16%239.93M6.66%245.24M16.35%229.92M7.60%197.61M21.58%183.65M5.38%151.05M71.04%143.34M
-Selling and marketing expense -25.21%7.78M20.97%10.41M11.20%8.6M26.68%7.74M23.85%6.11M20.19%4.93M21.36%4.1M-2.79%3.38M26.94%3.48M-11.33%2.74M
-General and administrative expense 3.66%160.49M-43.05%154.82M17.09%271.88M-2.90%232.19M6.28%239.13M16.27%224.99M7.34%193.5M22.16%180.27M4.96%147.57M74.19%140.6M
Depreciation amortization depletion -3.65%66.52M2.87%69.04M-19.42%67.11M2.69%83.29M-5.73%81.11M-3.38%86.04M-2.14%89.05M1.55%91M0.55%89.61M11.59%89.12M
-Depreciation and amortization -3.65%66.52M2.87%69.04M-19.42%67.11M2.69%83.29M-5.73%81.11M-3.38%86.04M-2.14%89.05M1.55%91M0.55%89.61M11.59%89.12M
Provision for doubtful accounts ---------7.62%-833K---774K------------------------
Other operating expenses -49.23%126.83M222.18%249.84M-6.05%77.55M-8.64%82.54M-0.61%90.35M-0.48%90.91M-2.36%91.35M149.81%93.55M57.33%37.45M-63.91%23.8M
Operating profit 80.13%-11.64M-149.02%-58.59M7,282.27%119.52M-96.65%1.62M-16.46%48.32M-21.10%57.84M-15.52%73.3M56.55%86.77M20.81%55.43M-18.08%45.88M
Net non-operating interest income (expenses) 186.62%4.03M42.91%-4.66M-2.73%-8.16M9.08%-7.94M-8.54%-8.73M19.08%-8.05M9.49%-9.94M-670.70%-10.99M70.35%1.93M113.50%1.13M
Non-operating interest income 3,675.62%13.78M59.39%365K-72.93%229K-52.50%846K11.45%1.78M13.33%1.6M-23.99%1.41M-85.50%1.86M6.57%12.79M348.84%12M
Non-operating interest expense 94.09%9.75M-40.11%5.02M-4.55%8.39M-16.44%8.79M9.02%10.51M-15.05%9.64M-11.59%11.35M18.19%12.84M-0.06%10.87M-1.54%10.87M
Other net income (expenses) -38.26%99.41M1,232.65%161.02M-145.51%-14.22M-48.03%31.24M71.05%60.11M-7.50%35.14M-13.03%37.99M19.37%43.68M13.64%36.59M-21.96%32.2M
Special income (charges) 86.07%-840K63.96%-6.03M69.45%-16.72M-128.63%-54.74M39.22%-23.94M-96.94%-39.39M-5,094.81%-20M88.04%-385K---3.22M----
-Less:Impairment of capital assets -86.07%840K-63.96%6.03M-69.45%16.72M128.63%54.74M-39.22%23.94M96.94%39.39M5,094.81%20M-88.04%385K--3.22M----
Other non-operating income (expenses) -39.99%100.25M23,661.74%167.05M-99.18%703K2.29%85.97M10.75%84.05M28.09%75.89M30.05%59.25M12.14%45.56M21.93%40.63M-20.25%33.32M
Income before tax -6.10%91.8M0.64%97.77M289.89%97.15M-75.01%24.92M17.38%99.7M-16.20%84.93M-15.16%101.35M27.17%119.46M18.60%93.94M-10.90%79.21M
Income tax -0.23%27.35M-24.01%27.42M59.76%36.08M-37.05%22.59M2.23%35.88M4.94%35.1M-9.59%33.45M39.84%36.99M9.14%26.46M-9.33%24.24M
Earnings from equity interest net of tax
Net income -54.13%32.27M15.20%70.35M2,519.69%61.07M-96.35%2.33M28.06%63.82M-26.61%49.83M-17.66%67.9M22.20%82.47M22.77%67.49M-11.57%54.97M
Net income continuous operations -8.39%64.45M15.20%70.35M2,519.69%61.07M-96.35%2.33M28.06%63.82M-26.61%49.83M-17.66%67.9M22.20%82.47M22.77%67.49M-11.57%54.97M
Net income discontinuous operations ---32.18M------------------------------------
Noncontrolling interests 632.41%1.06M130.92%145K-469K
Net income attributable to the company -54.13%32.27M15.20%70.35M4,712.06%61.07M-98.01%1.27M26.58%63.67M-25.92%50.3M-17.66%67.9M22.20%82.47M22.77%67.49M-11.57%54.97M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -54.13%32.27M15.20%70.35M4,712.06%61.07M-98.01%1.27M26.58%63.67M-25.92%50.3M-17.66%67.9M22.20%82.47M22.77%67.49M-11.57%54.97M
Diluted earnings per share -50.76%0.447615.21%0.9094,831.25%0.789-97.92%0.01626.44%0.77-25.37%0.609-17.91%0.81614.25%0.99417.89%0.87-11.51%0.738
Basic earnings per share -50.81%0.445715.56%0.9064,800.00%0.784-97.91%0.01626.07%0.764-25.64%0.606-17.68%0.81514.06%0.9919.39%0.868-11.23%0.727
Dividend per share 102.76%1.32115.56%0.651-59.19%0.3020.00%0.748.82%0.744.62%0.6816.07%0.650.00%0.5643.59%0.56-20.41%0.39
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg