AU Stock MarketDetailed Quotes

MMS McMillan Shakespeare Ltd

Watchlist
  • 16.310
  • +0.460+2.90%
20min DelayTrading Sep 2 11:06 AET
1.14BMarket Cap13.71P/E (Static)

McMillan Shakespeare Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
18.77%415.67M
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
Operating revenue
18.77%415.67M
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
Cost of revenue
Gross profit
18.77%415.67M
-17.75%349.97M
-21.76%425.51M
33.75%543.82M
-12.56%406.6M
0.07%465.01M
2.97%464.7M
-0.81%451.3M
36.41%454.96M
10.39%333.53M
Operating expense
0.96%365.1M
-25.30%361.61M
14.09%484.1M
4.77%424.31M
-2.81%404.98M
2.42%416.69M
7.64%406.87M
2.66%378M
32.39%368.19M
8.53%278.1M
Selling and administrative expenses
8.59%182.72M
1.84%168.27M
-41.09%165.23M
16.90%280.48M
-2.16%239.93M
6.66%245.24M
16.35%229.92M
7.60%197.61M
21.58%183.65M
5.38%151.05M
-Selling and marketing expense
17.53%9.15M
-25.21%7.78M
20.97%10.41M
11.20%8.6M
26.68%7.74M
23.85%6.11M
20.19%4.93M
21.36%4.1M
-2.79%3.38M
26.94%3.48M
-General and administrative expense
8.15%173.57M
3.66%160.49M
-43.05%154.82M
17.09%271.88M
-2.90%232.19M
6.28%239.13M
16.27%224.99M
7.34%193.5M
22.16%180.27M
4.96%147.57M
Depreciation amortization depletion
2.77%68.36M
-3.65%66.52M
2.87%69.04M
-19.42%67.11M
2.69%83.29M
-5.73%81.11M
-3.38%86.04M
-2.14%89.05M
1.55%91M
0.55%89.61M
-Depreciation and amortization
2.77%68.36M
-3.65%66.52M
2.87%69.04M
-19.42%67.11M
2.69%83.29M
-5.73%81.11M
-3.38%86.04M
-2.14%89.05M
1.55%91M
0.55%89.61M
Provision for doubtful accounts
--1.35M
----
----
-7.62%-833K
---774K
----
----
----
----
----
Other operating expenses
-11.16%112.68M
-49.23%126.83M
222.18%249.84M
-6.05%77.55M
-8.64%82.54M
-0.61%90.35M
-0.48%90.91M
-2.36%91.35M
149.81%93.55M
57.33%37.45M
Operating profit
534.36%50.56M
80.13%-11.64M
-149.02%-58.59M
7,282.27%119.52M
-96.65%1.62M
-16.46%48.32M
-21.10%57.84M
-15.52%73.3M
56.55%86.77M
20.81%55.43M
Net non-operating interest income (expenses)
-199.11%-4M
186.62%4.03M
42.91%-4.66M
-2.73%-8.16M
9.08%-7.94M
-8.54%-8.73M
19.08%-8.05M
9.49%-9.94M
-670.70%-10.99M
70.35%1.93M
Non-operating interest income
54.52%21.3M
3,675.62%13.78M
59.39%365K
-72.93%229K
-52.50%846K
11.45%1.78M
13.33%1.6M
-23.99%1.41M
-85.50%1.86M
6.57%12.79M
Non-operating interest expense
159.50%25.29M
94.09%9.75M
-40.11%5.02M
-4.55%8.39M
-16.44%8.79M
9.02%10.51M
-15.05%9.64M
-11.59%11.35M
18.19%12.84M
-0.06%10.87M
Other net income (expenses)
-15.45%84.06M
-38.26%99.41M
1,232.65%161.02M
-145.51%-14.22M
-48.03%31.24M
71.05%60.11M
-7.50%35.14M
-13.03%37.99M
19.37%43.68M
13.64%36.59M
Special income (charges)
----
86.07%-840K
63.96%-6.03M
69.45%-16.72M
-128.63%-54.74M
39.22%-23.94M
-96.94%-39.39M
-5,094.81%-20M
88.04%-385K
---3.22M
-Less:Impairment of capital assets
----
-86.07%840K
-63.96%6.03M
-69.45%16.72M
128.63%54.74M
-39.22%23.94M
96.94%39.39M
5,094.81%20M
-88.04%385K
--3.22M
Other non-operating income (expenses)
-16.15%84.06M
-39.99%100.25M
23,661.74%167.05M
-99.18%703K
2.29%85.97M
10.75%84.05M
28.09%75.89M
30.05%59.25M
12.14%45.56M
21.93%40.63M
Income before tax
42.29%130.62M
-6.10%91.8M
0.64%97.77M
289.89%97.15M
-75.01%24.92M
17.38%99.7M
-16.20%84.93M
-15.16%101.35M
27.17%119.46M
18.60%93.94M
Income tax
48.30%40.57M
-0.23%27.35M
-24.01%27.42M
59.76%36.08M
-37.05%22.59M
2.23%35.88M
4.94%35.1M
-9.59%33.45M
39.84%36.99M
9.14%26.46M
Earnings from equity interest net of tax
Net income
158.88%83.55M
-54.13%32.27M
15.20%70.35M
2,519.69%61.07M
-96.35%2.33M
28.06%63.82M
-26.61%49.83M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
Net income continuous operations
39.73%90.06M
-8.39%64.45M
15.20%70.35M
2,519.69%61.07M
-96.35%2.33M
28.06%63.82M
-26.61%49.83M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
Net income discontinuous operations
79.77%-6.51M
---32.18M
----
----
----
----
----
----
----
----
Noncontrolling interests
632.41%1.06M
130.92%145K
-469K
Net income attributable to the company
158.88%83.55M
-54.13%32.27M
15.20%70.35M
4,712.06%61.07M
-98.01%1.27M
26.58%63.67M
-25.92%50.3M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
158.88%83.55M
-54.13%32.27M
15.20%70.35M
4,712.06%61.07M
-98.01%1.27M
26.58%63.67M
-25.92%50.3M
-17.66%67.9M
22.20%82.47M
22.77%67.49M
Diluted earnings per share
168.10%1.2
-50.76%0.4476
15.21%0.909
4,831.25%0.789
-97.92%0.016
26.44%0.77
-25.37%0.609
-17.91%0.816
14.25%0.994
17.89%0.87
Basic earnings per share
167.00%1.19
-50.81%0.4457
15.56%0.906
4,800.00%0.784
-97.91%0.016
26.07%0.764
-25.64%0.606
-17.68%0.815
14.06%0.99
19.39%0.868
Dividend per share
7.58%1.42
102.76%1.32
115.56%0.651
-59.19%0.302
0.00%0.74
8.82%0.74
4.62%0.68
16.07%0.65
0.00%0.56
43.59%0.56
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 18.77%415.67M-17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M
Operating revenue 18.77%415.67M-17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M
Cost of revenue
Gross profit 18.77%415.67M-17.75%349.97M-21.76%425.51M33.75%543.82M-12.56%406.6M0.07%465.01M2.97%464.7M-0.81%451.3M36.41%454.96M10.39%333.53M
Operating expense 0.96%365.1M-25.30%361.61M14.09%484.1M4.77%424.31M-2.81%404.98M2.42%416.69M7.64%406.87M2.66%378M32.39%368.19M8.53%278.1M
Selling and administrative expenses 8.59%182.72M1.84%168.27M-41.09%165.23M16.90%280.48M-2.16%239.93M6.66%245.24M16.35%229.92M7.60%197.61M21.58%183.65M5.38%151.05M
-Selling and marketing expense 17.53%9.15M-25.21%7.78M20.97%10.41M11.20%8.6M26.68%7.74M23.85%6.11M20.19%4.93M21.36%4.1M-2.79%3.38M26.94%3.48M
-General and administrative expense 8.15%173.57M3.66%160.49M-43.05%154.82M17.09%271.88M-2.90%232.19M6.28%239.13M16.27%224.99M7.34%193.5M22.16%180.27M4.96%147.57M
Depreciation amortization depletion 2.77%68.36M-3.65%66.52M2.87%69.04M-19.42%67.11M2.69%83.29M-5.73%81.11M-3.38%86.04M-2.14%89.05M1.55%91M0.55%89.61M
-Depreciation and amortization 2.77%68.36M-3.65%66.52M2.87%69.04M-19.42%67.11M2.69%83.29M-5.73%81.11M-3.38%86.04M-2.14%89.05M1.55%91M0.55%89.61M
Provision for doubtful accounts --1.35M---------7.62%-833K---774K--------------------
Other operating expenses -11.16%112.68M-49.23%126.83M222.18%249.84M-6.05%77.55M-8.64%82.54M-0.61%90.35M-0.48%90.91M-2.36%91.35M149.81%93.55M57.33%37.45M
Operating profit 534.36%50.56M80.13%-11.64M-149.02%-58.59M7,282.27%119.52M-96.65%1.62M-16.46%48.32M-21.10%57.84M-15.52%73.3M56.55%86.77M20.81%55.43M
Net non-operating interest income (expenses) -199.11%-4M186.62%4.03M42.91%-4.66M-2.73%-8.16M9.08%-7.94M-8.54%-8.73M19.08%-8.05M9.49%-9.94M-670.70%-10.99M70.35%1.93M
Non-operating interest income 54.52%21.3M3,675.62%13.78M59.39%365K-72.93%229K-52.50%846K11.45%1.78M13.33%1.6M-23.99%1.41M-85.50%1.86M6.57%12.79M
Non-operating interest expense 159.50%25.29M94.09%9.75M-40.11%5.02M-4.55%8.39M-16.44%8.79M9.02%10.51M-15.05%9.64M-11.59%11.35M18.19%12.84M-0.06%10.87M
Other net income (expenses) -15.45%84.06M-38.26%99.41M1,232.65%161.02M-145.51%-14.22M-48.03%31.24M71.05%60.11M-7.50%35.14M-13.03%37.99M19.37%43.68M13.64%36.59M
Special income (charges) ----86.07%-840K63.96%-6.03M69.45%-16.72M-128.63%-54.74M39.22%-23.94M-96.94%-39.39M-5,094.81%-20M88.04%-385K---3.22M
-Less:Impairment of capital assets -----86.07%840K-63.96%6.03M-69.45%16.72M128.63%54.74M-39.22%23.94M96.94%39.39M5,094.81%20M-88.04%385K--3.22M
Other non-operating income (expenses) -16.15%84.06M-39.99%100.25M23,661.74%167.05M-99.18%703K2.29%85.97M10.75%84.05M28.09%75.89M30.05%59.25M12.14%45.56M21.93%40.63M
Income before tax 42.29%130.62M-6.10%91.8M0.64%97.77M289.89%97.15M-75.01%24.92M17.38%99.7M-16.20%84.93M-15.16%101.35M27.17%119.46M18.60%93.94M
Income tax 48.30%40.57M-0.23%27.35M-24.01%27.42M59.76%36.08M-37.05%22.59M2.23%35.88M4.94%35.1M-9.59%33.45M39.84%36.99M9.14%26.46M
Earnings from equity interest net of tax
Net income 158.88%83.55M-54.13%32.27M15.20%70.35M2,519.69%61.07M-96.35%2.33M28.06%63.82M-26.61%49.83M-17.66%67.9M22.20%82.47M22.77%67.49M
Net income continuous operations 39.73%90.06M-8.39%64.45M15.20%70.35M2,519.69%61.07M-96.35%2.33M28.06%63.82M-26.61%49.83M-17.66%67.9M22.20%82.47M22.77%67.49M
Net income discontinuous operations 79.77%-6.51M---32.18M--------------------------------
Noncontrolling interests 632.41%1.06M130.92%145K-469K
Net income attributable to the company 158.88%83.55M-54.13%32.27M15.20%70.35M4,712.06%61.07M-98.01%1.27M26.58%63.67M-25.92%50.3M-17.66%67.9M22.20%82.47M22.77%67.49M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 158.88%83.55M-54.13%32.27M15.20%70.35M4,712.06%61.07M-98.01%1.27M26.58%63.67M-25.92%50.3M-17.66%67.9M22.20%82.47M22.77%67.49M
Diluted earnings per share 168.10%1.2-50.76%0.447615.21%0.9094,831.25%0.789-97.92%0.01626.44%0.77-25.37%0.609-17.91%0.81614.25%0.99417.89%0.87
Basic earnings per share 167.00%1.19-50.81%0.445715.56%0.9064,800.00%0.784-97.91%0.01626.07%0.764-25.64%0.606-17.68%0.81514.06%0.9919.39%0.868
Dividend per share 7.58%1.42102.76%1.32115.56%0.651-59.19%0.3020.00%0.748.82%0.744.62%0.6816.07%0.650.00%0.5643.59%0.56
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg