(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -95.60%-19.51M | -219.14%-10.26M | -683.18%-18.75M | -338.45%-34.76M | -846.96%-19.18M | -591.71%-9.98M | -3.21M | -2.39M | -81.83%-7.93M | -2.03M |
Net income from continuing operations | -114.22%-24.48M | -256.65%-20.98M | 58.25%-18.43M | -683.70%-91M | -409.49%-29.53M | -342.63%-11.43M | ---5.88M | ---44.16M | -37.49%-11.61M | ---5.8M |
Operating gains losses | 3,841.60%1.93M | 43.36%1.05M | -100.35%-140.9K | 3,801.61%40.97M | -94.60%127.55K | -82.32%48.97K | --734.67K | --40.06M | 76.85%1.05M | --2.36M |
Depreciation and amortization | 201.46%1.88M | 212.02%1.82M | 183.46%1.67M | 50.09%3.49M | 203.41%1.69M | 9.38%624.72K | --583.68K | --590.2K | -1.43%2.33M | --557.96K |
Deferred tax | 55.52%-37.21K | -90.13%-109.99K | --0 | -339.87%-852.06K | -527.84%-665.88K | -151.19%-83.66K | ---57.85K | ---44.68K | -131.85%-193.71K | ---106.06K |
Other non cash items | -60.56%1.25M | 8.60%557.39K | -27.79%468.69K | 4,725.84%6.16M | 1,622.44%1.82M | 51,750.28%3.18M | --513.24K | --649.1K | 85.62%-133.16K | ---119.52K |
Change In working capital | 12.50%-2.21M | 463.21%3.77M | -7,257.20%-6.31M | 628.19%4.65M | 850.01%6.42M | -3,217.71%-2.52M | --670.26K | --88.12K | -212.89%-880.83K | --675.49K |
-Change in receivables | -679.10%-300.34K | 1,067.03%733.22K | -1,783.83%-674.82K | -909.04%-730.82K | -866.06%-671.03K | 113.66%51.86K | ---75.82K | ---35.82K | 8.32%-72.43K | --87.6K |
-Change in inventory | 552.61%3.21K | 374.71%61.53K | -175.85%-96.29K | 396.09%325.66K | 1,042.20%221.83K | -104.06%-709 | ---22.4K | --126.94K | -528.67%-109.99K | --19.42K |
-Change in prepaid assets | -43.91%-1.74M | 306.94%343.9K | 141.51%74.34K | -7,590.00%-2.1M | -1,725.12%-757.84K | -749.31%-1.21M | ---166.18K | --30.78K | 78.07%-27.31K | --46.63K |
-Change in payables and accrued expense | 249.79%1.16M | 557.35%3.46M | -43,194.92%-5.06M | 1,117.34%6.83M | 1,022.70%7.09M | -342.55%-772.77K | --526.34K | ---11.69K | -167.02%-671.1K | --631.12K |
-Change in other current assets | -42.16%-858.54K | -260.68%-686.51K | -3,058.01%-417.11K | --1.02M | 1,118.81%1.21M | -609.09%-603.91K | --427.24K | ---13.21K | --0 | ---118.63K |
-Change in other current liabilities | -6,786.78%-580.76K | ---83.02K | ---76.02K | ---688.18K | ---669.8K | ---8.43K | ---- | ---- | --0 | --0 |
-Change in other working capital | ---- | -503.18%-54.05K | -508.82%-54.05K | ---- | ---- | ---- | ---8.96K | ---8.88K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -95.60%-19.51M | -219.14%-10.26M | -683.18%-18.75M | -338.45%-34.76M | -846.96%-19.18M | -591.71%-9.98M | ---3.21M | ---2.39M | -81.83%-7.93M | ---2.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2.35%-3M | -108.22%-11.94M | 170.88%1.14M | 2,599.74%65.14M | -141,806.92%-75.42M | -2,331.72%-3.08M | 145.25M | -1.61M | 301.87%2.41M | 53.22K |
Net PPE purchase and sale | -19.58%-3M | -359.73%-7.19M | -18.25%-1.75M | -2,000.03%-11.66M | -6,415.48%-6.1M | -2,127.76%-2.51M | ---1.56M | ---1.48M | 51.86%-555.01K | --96.64K |
Net intangibles purchase and sale | --0 | --0 | --0 | -988.90%-1.13M | -580.00%-295.23K | -4,005.72%-564.09K | ---146.37K | ---128.21K | -145.99%-104.13K | ---43.42K |
Net business purchase and sale | --0 | ---- | ---- | 2,530.86%80.82M | ---66.13M | --0 | ---- | ---- | --3.07M | --0 |
Net investment purchase and sale | --0 | ---1.26M | --2.88M | ---2.89M | ---2.89M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2.35%-3M | -108.22%-11.94M | 170.88%1.14M | 2,599.74%65.14M | -141,806.92%-75.42M | -2,331.72%-3.08M | --145.25M | ---1.61M | 301.87%2.41M | --53.22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 59.43%-253K | 39,643.06%46.34M | -98.21%275.1K | 147.18%15.66M | -9.09%795.54K | -223.99%-623.67K | 116.59K | 15.37M | 18.87%6.33M | 875.06K |
Net issuance payments of debt | 67.75%-285.47K | -776.39%-90.65K | -100.61%-91.64K | 152.85%14M | -117.32%-151.55K | -275.98%-885.17K | ---10.34K | --15.05M | 54.65%5.54M | --875.06K |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -21.85%598.55K | --0 |
Proceeds from stock option exercised by employees | -87.58%32.47K | -14.80%108.15K | 280.17%366.74K | --1.43M | --947.09K | --261.5K | --126.94K | --96.47K | --0 | --0 |
Net other financing activities | --0 | ---- | ---- | 12.66%223.38K | --0 | --0 | --0 | --223.38K | -79.81%198.29K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 59.43%-253K | 39,643.06%46.34M | -98.21%275.1K | 147.18%15.66M | -9.09%795.54K | -223.99%-623.67K | --116.59K | --15.37M | 18.87%6.33M | --875.06K |
Net cash flow | ||||||||||
Beginning cash position | -65.15%54.04M | 134.83%30.23M | 3,298.66%47.43M | 242.87%1.4M | 5,770.23%141.22M | 4,471.91%155.07M | --12.87M | --1.4M | -34.72%407.06K | --2.41M |
Current changes in cash | -66.50%-22.77M | -83.02%24.14M | -252.46%-17.33M | 5,529.39%46.04M | -8,449.09%-93.8M | -1,183.22%-13.68M | --142.15M | --11.37M | 459.41%817.77K | ---1.1M |
Effect of exchange rate changes | -29.44%-225.62K | -790.47%-329.97K | 16.26%126.23K | -98.07%3.29K | -75.67%21.23K | -318.84%-174.31K | --47.79K | --108.58K | 1,444.90%170.85K | --87.27K |
End cash Position | -78.02%31.04M | -65.15%54.04M | 134.83%30.23M | 3,298.66%47.43M | 3,298.66%47.43M | 5,770.23%141.22M | --155.07M | --12.87M | 242.87%1.4M | --1.4M |
Free cash flow | -72.51%-22.52M | -255.07%-17.48M | -412.43%-20.49M | -453.72%-47.55M | -1,196.93%-25.58M | -732.02%-13.05M | ---4.92M | ---4M | -54.57%-8.59M | ---1.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data