Fortescue Ltd
FMG
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.99%4.6M | --4.6M | 169.55%18.41M | 812.68%6.83M | -66.48%748.46K | -43.12%2.23M | 50.78%3.93M | 62.02%2.6M | 733.16%1.61M | 527.70%192.87K |
-Cash and cash equivalents | -73.63%4.6M | --4.6M | 155.68%17.47M | 812.68%6.83M | -66.48%748.46K | -43.12%2.23M | 50.78%3.93M | 62.02%2.6M | 733.16%1.61M | 527.70%192.87K |
-Short term investments | ---- | ---- | --946.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -71.88%211.48K | --211.48K | 2,009.43%752.06K | 160.39%35.65K | 8.82%13.69K | -41.30%12.58K | -36.19%21.44K | -90.65%33.6K | 1,396.44%359.28K | 75.85%24.01K |
-Accounts receivable | ---- | --211.48K | --752.06K | ---- | --2.6K | ---- | --275 | ---- | --191 | ---- |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --335.98K | ---- |
-Other receivables | --211.48K | ---- | ---- | 221.39%35.65K | -11.83%11.09K | -40.54%12.58K | -37.01%21.16K | 45.38%33.6K | -3.75%23.11K | 75.85%24.01K |
Prepaid assets | --1.55M | --1.55M | ---- | 201.01%29.3K | -4.63%9.73K | -64.67%10.21K | 140.54%28.88K | 101.16%12.01K | -34.36%5.97K | --9.09K |
Total current assets | -66.81%6.36M | --6.36M | 177.91%19.16M | 793.39%6.9M | -65.78%771.88K | -43.27%2.26M | 50.08%3.98M | 34.33%2.65M | 772.75%1.97M | 409.18%225.97K |
Non current assets | ||||||||||
Net PPE | 13.04%19.92M | --19.92M | 1,713.64%17.62M | 22,065.94%971.53K | -79.35%4.38K | -41.63%21.22K | 33.38%36.36K | -25.71%27.26K | -29.39%36.69K | -44.74%51.96K |
-Gross PPE | 14.14%20.11M | --20.11M | 1,713.64%17.62M | 22,065.94%971.53K | -92.65%4.38K | 5.99%59.62K | 62.69%56.25K | -10.56%34.57K | -67.74%38.65K | -23.27%119.8K |
-Accumulated depreciation | ---193.9K | ---193.9K | ---- | ---- | ---- | -93.08%-38.4K | -171.96%-19.89K | -273.44%-7.31K | 97.11%-1.96K | -9.23%-67.83K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.71%19.04M | 40.42%18.54M | 24.02%13.2M |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.71%19.04M | 40.42%18.54M | 24.02%13.2M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.22%4.58M |
Total non current assets | 13.04%19.92M | --19.92M | 1,713.64%17.62M | 22,065.94%971.53K | -79.35%4.38K | -41.63%21.22K | -99.81%36.36K | 2.66%19.07M | 4.16%18.58M | 17.51%17.83M |
Total assets | -28.56%26.28M | --26.28M | 367.56%36.78M | 913.50%7.87M | -65.91%776.26K | -43.25%2.28M | -81.53%4.01M | 5.70%21.72M | 13.78%20.55M | 18.65%18.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -14.00%57.9K | --57.9K | --67.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -14.00%57.9K | --57.9K | --67.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 75.49%1.6M | --1.6M | 233.46%910.32K | 52.43%272.99K | 49.70%179.1K | 6.60%119.64K | -38.07%112.23K | 73.78%181.22K | -66.62%104.28K | -46.78%312.4K |
-accounts payable | 81.37%755.69K | --755.69K | 137.46%416.67K | 181.64%175.47K | -5.60%62.3K | 84.42%66K | -68.36%35.79K | 380.08%113.12K | -88.69%23.56K | -46.33%208.4K |
-Other payable | 70.54%841.86K | --841.86K | 406.19%493.66K | -16.50%97.52K | 117.76%116.79K | -29.84%53.64K | 12.25%76.44K | -15.63%68.1K | -22.39%80.72K | -47.65%104.01K |
Current provisions | 112.01%256.71K | --256.71K | --121.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | 62.79%40.06K | 33.41%24.61K | -59.79%18.44K | -54.96%45.87K | 156.68%101.84K | 81.30%39.68K | -23.49%21.88K |
Current liabilities | 74.03%1.91M | --1.91M | 250.97%1.1M | 53.68%313.05K | 47.53%203.7K | -12.66%138.08K | -44.15%158.1K | 96.63%283.06K | -56.94%143.96K | -82.82%334.29K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --57.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --57.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3.94M | 0.00%3.94M | 0.00%3.94M |
Total non current liabilities | --0 | --0 | --57.9K | --0 | --0 | --0 | --0 | 0.00%3.94M | 0.00%3.94M | 0.00%3.94M |
Total liabilities | 65.32%1.91M | --1.91M | 269.47%1.16M | 53.68%313.05K | 47.53%203.7K | -12.66%138.08K | -96.25%158.1K | 3.41%4.22M | -4.46%4.08M | -27.40%4.27M |
Shareholders'equity | ||||||||||
Share capital | 3.99%82.26M | --82.26M | 60.81%79.1M | 21.26%49.19M | 0.00%40.57M | 0.00%40.57M | 9.41%40.57M | 11.55%37.08M | 11.80%33.24M | 13.60%29.73M |
-common stock | 3.99%82.26M | --82.26M | 60.81%79.1M | 21.26%49.19M | 0.00%40.57M | 0.00%40.57M | 9.41%40.57M | 11.55%37.08M | 11.80%33.24M | 13.60%29.73M |
Retained earnings | -12.87%-58.54M | ---58.54M | -6.35%-51.87M | -9.33%-48.77M | -3.64%-44.61M | -4.15%-43.04M | -74.35%-41.33M | -0.07%-23.7M | -7.51%-23.69M | -11.07%-22.03M |
Gains losses not affecting retained earnings | -73.47%2.23M | --2.23M | 17.71%8.4M | 54.56%7.13M | 0.00%4.61M | 0.00%4.61M | 11.87%4.61M | -40.35%4.12M | 13.56%6.92M | 102.76%6.09M |
Total stockholders'equity | -27.19%25.94M | --25.94M | 371.67%35.63M | 1,219.41%7.55M | -73.23%572.56K | -44.51%2.14M | -77.98%3.85M | 6.26%17.5M | 19.43%16.47M | 47.65%13.79M |
Noncontrolling interests | -40,329.67%-1.58M | ---1.58M | ---3.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -31.61%24.37M | --24.37M | 371.62%35.63M | 1,219.41%7.55M | -73.23%572.56K | -44.51%2.14M | -77.98%3.85M | 6.26%17.5M | 19.43%16.47M | 47.65%13.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |