(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.54%15.53M | -3.01%14.55M | -2.91%17.46M | -5.01%16.6M | -5.01%16.6M | -0.23%15.94M | -0.52%15M | -4.76%17.98M | -5.32%17.48M | -5.32%17.48M |
-Cash and cash equivalents | 6.13%2.73M | -48.24%3.17M | -30.59%4.74M | -43.82%2.96M | -43.82%2.96M | -29.58%2.58M | 24.54%6.13M | 26.50%6.84M | 25.90%5.27M | 25.90%5.27M |
-Short-term investments | -4.21%12.8M | 28.21%11.38M | 14.07%12.71M | 11.72%13.65M | 11.72%13.65M | 8.49%13.36M | -12.65%8.88M | -17.30%11.15M | -14.46%12.21M | -14.46%12.21M |
Receivables | 22.62%2.19M | -15.02%2.1M | -10.71%2.57M | 3.82%2.64M | 3.82%2.64M | -29.09%1.78M | -13.58%2.48M | 16.57%2.88M | 30.49%2.54M | 30.49%2.54M |
-Accounts receivable | 22.62%2.19M | -15.02%2.1M | -10.71%2.57M | -2.63%2.3M | -2.63%2.3M | -20.20%1.78M | -2.10%2.48M | 27.30%2.88M | 30.73%2.36M | 30.73%2.36M |
-Accrued interest receivable | ---- | ---- | ---- | 85.95%344K | 85.95%344K | ---- | ---- | ---- | 670.83%185K | 670.83%185K |
Prepaid assets | -37.81%273K | 26.81%350K | 53.94%391K | 63.91%277K | 63.91%277K | 172.67%439K | 98.56%276K | 46.82%254K | 36.29%169K | 36.29%169K |
Other current assets | -10.95%366K | 62.43%588K | 53.32%624K | 79.63%194K | 79.63%194K | --411K | --362K | --407K | --108K | --108K |
Total current assets | -1.15%18.36M | -2.89%17.59M | -2.22%21.04M | -2.88%19.71M | -2.88%19.71M | -0.42%18.57M | 0.17%18.12M | -0.01%21.52M | -1.14%20.3M | -1.14%20.3M |
Non current assets | ||||||||||
Net PPE | -30.48%675K | -30.89%727K | -28.26%815K | -22.63%906K | -22.63%906K | -20.80%971K | -29.16%1.05M | -26.61%1.14M | -28.51%1.17M | -28.51%1.17M |
-Gross PPE | -30.48%675K | -30.89%727K | -28.26%815K | -6.05%3.14M | -6.05%3.14M | -20.80%971K | -29.16%1.05M | -26.61%1.14M | -9.97%3.34M | -9.97%3.34M |
-Accumulated depreciation | ---- | ---- | ---- | -2.90%-2.23M | -2.90%-2.23M | ---- | ---- | ---- | -4.68%-2.17M | -4.68%-2.17M |
Goodwill and other intangible assets | 0.29%8.08M | -1.95%7.99M | -1.66%8.05M | -0.27%8.14M | -0.27%8.14M | 1.00%8.06M | 0.04%8.15M | -2.13%8.18M | -3.46%8.16M | -3.46%8.16M |
-Goodwill | 1.69%7.9M | -0.46%7.79M | -0.19%7.82M | 1.12%7.87M | 1.12%7.87M | 2.21%7.77M | 1.35%7.83M | -0.61%7.83M | -1.82%7.79M | -1.82%7.79M |
-Other intangible assets | -38.03%176K | -38.32%198K | -34.47%230K | -29.14%265K | -29.14%265K | -23.66%284K | -23.93%321K | -27.03%351K | -28.35%374K | -28.35%374K |
Non current accounts receivable | -41.51%448K | 361.86%448K | 700.00%648K | 1,131.03%714K | 1,131.03%714K | --766K | --97K | --81K | --58K | --58K |
Non current deferred assets | -20.57%112K | -28.57%105K | -27.40%106K | -28.67%102K | -28.67%102K | -20.34%141K | -24.62%147K | -19.34%146K | -22.28%143K | -22.28%143K |
Defined pension benefit | 14.43%2.18M | 8.97%2.1M | 10.17%2.09M | 7.16%2.05M | 7.16%2.05M | 0.58%1.91M | 1.31%1.93M | -10.26%1.9M | -17.68%1.91M | -17.68%1.91M |
Total non current assets | -2.91%11.49M | -0.02%11.37M | 2.30%11.71M | 4.06%11.91M | 4.06%11.91M | 5.02%11.84M | -3.03%11.37M | -6.24%11.44M | -9.15%11.45M | -9.15%11.45M |
Total assets | -1.84%29.85M | -1.78%28.97M | -0.65%32.75M | -0.37%31.63M | -0.37%31.63M | 1.63%30.41M | -1.09%29.49M | -2.26%32.96M | -4.19%31.74M | -4.19%31.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.45%583K | -32.83%710K | 8.47%1.1M | 5.55%989K | 5.55%989K | -71.50%782K | -58.84%1.06M | -87.48%1.02M | -27.48%937K | -27.48%937K |
-accounts payable | -25.45%583K | -32.83%710K | 8.47%1.1M | 5.55%989K | 5.55%989K | -28.84%782K | 10.56%1.06M | -6.80%1.02M | 11.68%937K | 11.68%937K |
Current accrued expenses | ---- | ---- | ---- | -5.11%1.61M | -5.11%1.61M | ---- | ---- | ---- | -6.13%1.7M | -6.13%1.7M |
Current debt and capital lease obligation | -47.83%132K | -47.10%146K | -32.73%185K | -19.56%218K | -19.56%218K | -0.39%253K | -21.37%276K | -26.27%275K | -27.93%271K | -27.93%271K |
-Current capital lease obligation | -47.83%132K | -47.10%146K | -32.73%185K | -19.56%218K | -19.56%218K | -0.39%253K | -21.37%276K | -26.27%275K | -27.93%271K | -27.93%271K |
Current deferred liabilities | -37.60%1.42M | -24.62%1.91M | -18.54%1.4M | -23.62%1.52M | -23.62%1.52M | 20.07%2.28M | -8.63%2.53M | 0.18%1.72M | -7.84%1.99M | -7.84%1.99M |
Other current liabilities | 5.76%1.8M | 9.14%1.48M | -4.68%6.5M | -51.26%135K | -51.26%135K | --1.7M | --1.36M | --6.82M | --277K | --277K |
Current liabilities | -21.52%3.94M | -18.70%4.24M | -6.52%9.19M | -13.52%4.47M | -13.52%4.47M | 2.41%5.01M | -8.25%5.22M | -3.57%9.83M | -8.22%5.17M | -8.22%5.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.96%327K | -27.41%347K | -30.60%381K | -31.06%424K | -31.06%424K | -35.44%419K | -42.62%478K | -44.55%549K | -43.99%615K | -43.99%615K |
-Long term capital lease obligation | -21.96%327K | -27.41%347K | -30.60%381K | -31.06%424K | -31.06%424K | -35.44%419K | -42.62%478K | -44.55%549K | -43.99%615K | -43.99%615K |
Non current deferred liabilities | -3.59%161K | -11.22%174K | -36.44%143K | -17.81%180K | -17.81%180K | -40.99%167K | -46.30%196K | -49.55%225K | -29.58%219K | -29.58%219K |
Employee benefits | 14.25%2.18M | 8.57%2.1M | 9.86%2.09M | 6.74%2.06M | 6.74%2.06M | 0.05%1.91M | 0.94%1.94M | -10.39%1.91M | -18.25%1.93M | -18.25%1.93M |
Total non current liabilities | 6.97%2.67M | 0.50%2.62M | -2.31%2.62M | -3.62%2.66M | -3.62%2.66M | -12.15%2.5M | -16.24%2.61M | -24.78%2.68M | -26.68%2.76M | -26.68%2.76M |
Total liabilities | -12.05%6.6M | -12.30%6.87M | -5.62%11.81M | -10.07%7.14M | -10.07%7.14M | -2.93%7.51M | -11.07%7.83M | -9.07%12.51M | -15.62%7.94M | -15.62%7.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K |
-common stock | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K |
Retained earnings | -1.48%-2.81M | 6.92%-3.74M | 5.57%-4.87M | 19.74%-1.33M | 19.74%-1.33M | 5.62%-2.77M | 4.90%-4.02M | 5.38%-5.16M | 3.48%-1.66M | 3.48%-1.66M |
Paid-in capital | 0.52%27.86M | 0.60%27.81M | 0.71%27.78M | 0.83%27.78M | 0.83%27.78M | 0.86%27.71M | 0.88%27.65M | 0.88%27.58M | 0.81%27.55M | 0.81%27.55M |
Less: Treasury stock | -11.28%897K | -9.66%917K | -8.02%941K | -4.82%1.01M | -4.82%1.01M | -4.44%1.01M | -4.34%1.02M | -3.67%1.02M | -3.29%1.06M | -3.29%1.06M |
Gains losses not affecting retained earnings | 12.03%-958K | -10.42%-1.11M | -7.49%-1.08M | 6.71%-1M | 6.71%-1M | 19.63%-1.09M | 13.40%-1.01M | -9.75%-1M | -28.35%-1.07M | -28.35%-1.07M |
Total stockholders'equity | 1.52%23.25M | 2.02%22.1M | 2.39%20.94M | 2.86%24.49M | 2.86%24.49M | 3.22%22.9M | 3.09%21.66M | 2.42%20.45M | 0.34%23.81M | 0.34%23.81M |
Total equity | 1.52%23.25M | 2.02%22.1M | 2.39%20.94M | 2.86%24.49M | 2.86%24.49M | 3.22%22.9M | 3.09%21.66M | 2.42%20.45M | 0.34%23.81M | 0.34%23.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data