(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -85.04%1.17M | -58.76%3.64M | -5.70%31.63M | -50.11%5.33M | 8.20%9.63M | 17.83%7.85M | 20.80%8.83M | 15.18%33.54M | 163.04%10.67M | 22.23%8.9M |
Net income from continuing operations | -62.31%2.62M | -59.45%3.31M | -0.33%26.59M | -32.09%5.15M | -18.12%6.34M | 17.17%6.95M | 50.30%8.15M | 20.31%26.67M | 57.47%7.58M | 61.89%7.74M |
Operating gains losses | --10K | 133.33%13K | -178.66%-129K | --0 | -142.65%-90K | --0 | 9.30%-39K | 118.02%164K | --0 | --211K |
Depreciation and amortization | 57.34%1.01M | 36.62%873K | 6.44%2.75M | 14.01%822K | 4.89%644K | 5.09%640K | 0.63%639K | 9.05%2.58M | 16.67%721K | -1.76%614K |
Deferred tax | 244.00%432K | -16.81%490K | 78.64%-191K | 48.62%-429K | 81.11%-51K | -35.75%-300K | 36.34%589K | -366.07%-894K | -960.82%-835K | -157.08%-270K |
Other non cashItems | -169.01%-191K | -23.72%-193K | 37.72%-421K | 29.22%-109K | 62.39%-85K | 54.78%-71K | -12.23%-156K | -6.12%-676K | 0.65%-154K | -17.71%-226K |
Change in working capital | -573.91%-4.03M | -3.40%-1.34M | -253.38%-1.09M | -178.97%-1.16M | 1,236.73%1.97M | -10.54%-598K | -255.07%-1.3M | -85.98%710K | 185.06%1.47M | -81.63%147K |
-Change in receivables | -130.87%-1.19M | 1,120.25%1.66M | -50.62%-2.8M | 6.44%-1.21M | 4.27%-919K | -54.65%-515K | -122.61%-163K | -197.79%-1.86M | 55.34%-1.29M | -124.35%-960K |
-Change in other current assets | -3.25%-2.54M | -272.40%-4.63M | 121.92%4.91M | 133.48%10.43M | 43.33%-5.75M | 85.56%-2.46M | 742.63%2.69M | -372.46%-22.41M | 126.69%4.47M | -912.26%-10.14M |
-Change in other current liabilities | -112.52%-298K | 142.69%1.63M | -112.80%-3.2M | -507.37%-10.39M | -23.26%8.63M | -85.87%2.38M | -171.96%-3.82M | 593.34%24.98M | -110.59%-1.71M | 356.13%11.24M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -85.04%1.17M | -58.76%3.64M | -5.70%31.63M | -50.11%5.33M | 8.20%9.63M | 17.83%7.85M | 20.80%8.83M | 15.18%33.54M | 163.04%10.67M | 22.23%8.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -188.91%-55.48M | 38.53%-23.3M | 42.84%-130.75M | 32.60%-28.64M | 21.12%-45M | 28.91%-19.2M | 62.91%-37.9M | -681.98%-228.74M | -40.54%-42.49M | -4,638.50%-57.05M |
Net investment purchase and sale | -176.74%-1.24M | 19.04%469K | -100.88%-213K | -102.73%-2.65M | 101.81%420K | 107.20%1.62M | 101.44%394K | -35.58%24.1M | 45.89%97.16M | -265.66%-23.26M |
Net proceeds payment for loan | -152.86%-52.66M | 42.70%-22.14M | 46.82%-128.03M | 81.43%-24.7M | -39.66%-43.86M | -405.85%-20.83M | 46.51%-38.64M | -359.87%-240.76M | -39.48%-133M | -419.99%-31.41M |
Net PPE purchase and sale | 68.63%-64K | -469.57%-524K | 67.29%-368K | 98.63%-7K | 22.62%-65K | 12.82%-204K | 68.92%-92K | 34.86%-1.13M | -3.65%-511K | 91.87%-84K |
Net intangibles purchase and sale | 11.31%-1.51M | 26.67%-1.03M | 17.25%-5.51M | 32.10%-1.28M | 51.91%-1.11M | -62.57%-1.71M | 0.21%-1.41M | -166.99%-6.66M | -42.39%-1.89M | -97.60%-2.3M |
Net other investing changes | --0 | -104.08%-75K | 178.33%3.37M | 100.02%1K | ---386K | 112.44%1.91M | 294.19%1.84M | 89.61%-4.3M | 86.26%-4.25M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -188.91%-55.48M | 38.53%-23.3M | 42.84%-130.75M | 32.60%-28.64M | 21.12%-45M | 28.91%-19.2M | 62.91%-37.9M | -277.98%-228.74M | 30.91%-42.49M | -4,638.50%-57.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 118.14%21.03M | -75.86%29.89M | -64.30%83.03M | -71.14%16.65M | 16.48%58.51M | -645.29%-115.94M | 19.72%123.8M | 1,737.75%232.59M | 502.19%57.68M | 198.30%50.24M |
Increase decrease in deposit | 158.16%22.63M | -60.96%46.61M | 71.65%173.24M | 107.16%2.94M | 66.93%89.81M | -159.68%-38.9M | 419.56%119.4M | 484.00%100.93M | -1,607.66%-41.04M | 206.39%53.8M |
Net issuance payments of debt | 114.19%15M | -363.34%-15M | -159.60%-85M | -85.00%15M | --0 | -164.24%-105.7M | -93.11%5.7M | 901.78%142.62M | 977.19%100M | --0 |
Net commonstock issuance | -597.67%-300K | ---419K | 99.38%-43K | --0 | --0 | 98.57%-43K | --0 | ---6.92M | --0 | ---2.65M |
Cash dividends paid | -0.70%-1.3M | -0.93%-1.3M | -27.96%-5.17M | -0.70%-1.29M | -41.82%-1.29M | -40.74%-1.29M | -39.42%-1.29M | -87.29%-4.04M | -138.03%-1.28M | -69.02%-911K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.14%21.03M | -75.86%29.89M | -64.30%83.03M | -71.14%16.65M | 16.48%58.51M | -645.29%-115.94M | 19.72%123.8M | 1,737.75%232.59M | 502.19%57.68M | 198.30%50.24M |
Net cash flow | ||||||||||
Beginning cash position | -44.64%124.74M | -12.32%114.51M | 40.13%130.6M | 15.71%121.18M | -4.49%98.04M | 121.48%225.33M | 40.13%130.6M | -13.33%93.2M | -21.67%104.73M | -41.77%102.65M |
Current changes in cash | 73.85%-33.28M | -89.20%10.23M | -143.01%-16.09M | -125.79%-6.67M | 1,009.93%23.14M | -14,134.51%-127.29M | 1,008.91%94.73M | 182.03%37.4M | 136.03%25.87M | 104.90%2.09M |
End cash position | -6.71%91.46M | -44.64%124.74M | -12.32%114.51M | -12.32%114.51M | 15.71%121.18M | -4.49%98.04M | 121.48%225.33M | 40.13%130.6M | 40.13%130.6M | -21.67%104.73M |
Free cash flow | -107.45%-442K | -72.55%2M | -0.52%25.63M | -51.23%4.03M | 28.47%8.37M | 10.42%5.94M | 30.14%7.29M | 3.78%25.76M | 274.47%8.27M | 28.14%6.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data