(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 203.18%2.55M | 236.87%2.91M | 986.21%3.08M | 986.21%3.08M | -69.04%476.35K | 20.42%841.45K | 45.63%862.99K | -37.70%283.43K | -37.70%283.43K | 269.50%1.54M |
-Cash and cash equivalents | 124.81%1.88M | 158.21%2.23M | 757.81%2.43M | 757.81%2.43M | -67.25%470.73K | 40.07%836.77K | 75.89%862.99K | -37.56%283.43K | -37.56%283.43K | 416.89%1.44M |
-Short-term investments | 14,231.55%670K | --678.85K | --647.36K | --647.36K | -94.47%5.61K | -95.39%4.68K | ---- | --0 | --0 | -26.68%101.46K |
Receivables | 48.27%1.05M | 27.01%1.03M | 169,366.67%1.02M | 169,366.67%1.02M | -19.75%750.53K | -65.67%704.8K | -9.09%812.59K | -99.93%600 | -99.93%600 | 21.14%935.26K |
-Accounts receivable | --0 | -99.71%2.1K | 200.00%1.8K | 200.00%1.8K | 20.75%730.16K | -7.64%646.64K | -1.53%725.57K | -99.92%600 | -99.92%600 | -10.04%604.69K |
-Notes receivable | --1M | --1M | --1M | --1M | ---- | ---- | ---- | --0 | --0 | --0 |
-Accrued interest receivable | --45K | --30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | --20.37K | --58.16K | --93.94K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | --15K | --15K | ---- | ---- | -107.07%-6.92K | ---- | ---- | 354.15%330.57K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 826.60%4.91K |
Other current assets | -83.38%12.36K | -81.31%18K | -30.58%6.51K | -30.58%6.51K | 13.33%98.8K | 16.90%74.4K | 97.72%96.33K | -48.01%9.38K | -48.01%9.38K | 242.61%87.17K |
Total current assets | 122.66%3.61M | 123.34%3.96M | 138.48%4.1M | 138.48%4.1M | -48.34%1.33M | -42.54%1.62M | 15.23%1.77M | 27.61%1.72M | 27.61%1.72M | 111.29%2.57M |
Non current assets | ||||||||||
Net PPE | -99.94%1.05K | -99.92%1.32K | -98.92%1.59K | -98.92%1.59K | 117.61%2.07M | 97.77%1.65M | 98.98%1.7M | -82.55%146.88K | -82.55%146.88K | 26.91%949.65K |
-Gross PPE | -97.45%48.24K | -97.49%48.24K | -86.44%48.24K | -86.44%48.24K | 103.59%2.33M | 86.68%1.89M | 89.54%1.92M | -63.93%355.73K | -63.93%355.73K | 27.54%1.14M |
-Accumulated depreciation | 80.34%-47.19K | 78.99%-46.92K | 77.66%-46.65K | 77.66%-46.65K | -34.50%-259.2K | -34.75%-240.02K | -39.24%-223.29K | -44.55%-208.85K | -44.55%-208.85K | -30.74%-192.71K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | ---- | ---- | 0.00%1.43M |
-Goodwill | ---- | ---- | ---- | ---- | 0.00%1.43M | 0.00%1.43M | 0.00%1.43M | ---- | ---- | 0.00%1.43M |
Investments and advances | -67.24%104.43K | 12.53%347.73K | -16.22%343.28K | -16.22%343.28K | -32.15%328.93K | -17.94%318.75K | -17.90%309K | -19.13%409.74K | -19.13%409.74K | 4.54%484.82K |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current prepaid assets | ---- | ---- | ---- | ---- | 27.89%22.48K | 134.75%22.48K | 167.10%25.58K | ---- | ---- | 83.55%17.58K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 585.02%2.72M | 585.02%2.72M | 3.97%396.67K |
Total non current assets | -96.91%105.48K | -89.91%349.05K | -89.47%344.87K | -89.47%344.87K | 17.38%3.84M | 2.75%3.42M | 4.88%3.46M | -4.79%3.27M | -4.79%3.27M | -1.78%3.27M |
Total assets | -26.29%3.71M | -17.69%4.31M | -10.95%4.45M | -10.95%4.45M | -11.49%5.17M | -18.03%5.04M | 8.17%5.23M | 4.33%4.99M | 4.33%4.99M | 28.41%5.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -99.72%97 | 183.93%77.53K | -58.17%3.15K | -58.17%3.15K | 73.66%51.63K | -7.31%34.81K | -13.41%27.31K | -81.75%7.54K | -81.75%7.54K | 19.93%29.73K |
-accounts payable | -99.72%97 | 183.93%77.53K | -58.17%3.15K | -58.17%3.15K | 73.66%51.63K | -7.31%34.81K | -13.41%27.31K | -81.75%7.54K | -81.75%7.54K | 19.93%29.73K |
Current accrued expenses | -91.00%49.83K | -86.41%73.54K | 372.15%91.46K | 372.15%91.46K | -41.06%602.53K | -46.45%553.94K | 17.18%541.13K | -95.30%19.37K | -95.30%19.37K | 220.06%1.02M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 4.61%543.66K | -16.90%418.35K | -26.55%333.38K | ---- | ---- | 120.96%519.72K |
-Current debt | ---- | ---- | ---- | ---- | -81.51%56.78K | -85.97%42.37K | -82.40%43.16K | ---- | ---- | 774.77%307.04K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | 128.92%486.88K | 86.71%375.98K | 39.05%290.22K | ---- | ---- | 6.28%212.69K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --991.05K | --991.05K | ---- |
Current liabilities | -95.04%49.93K | -83.25%151.07K | -90.71%94.61K | -90.71%94.61K | -23.79%1.2M | -36.64%1.01M | -6.29%901.82K | 8.93%1.02M | 8.93%1.02M | 166.07%1.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 90.45%1.38M | 90.38%1.23M | 112.88%1.38M | ---- | ---- | -17.55%723.38K |
-Long term debt | ---- | ---- | ---- | ---- | -76.52%51.8K | -18.34%186.28K | -17.94%193.98K | ---- | ---- | -55.07%220.63K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | 163.73%1.33M | 149.97%1.04M | 188.01%1.19M | ---- | ---- | 30.15%502.75K |
Non current accrued expenses | -132.85%-219.6K | -133.97%-224.4K | -135.43%-231.14K | -135.43%-231.14K | 5.05%676.73K | 5.10%668.46K | 5.21%660.62K | 5.32%652.42K | 5.32%652.42K | 5.37%644.21K |
Employee benefits | 35.77%676.31K | 34.44%671.98K | 33.12%667.65K | 33.12%667.65K | -1.35%496.43K | -1.35%498.12K | -1.35%499.82K | -1.35%501.53K | -1.35%501.53K | -2.48%503.24K |
Total non current liabilities | -80.92%456.71K | -82.38%447.58K | -80.60%436.51K | -80.60%436.51K | 36.35%2.55M | 34.05%2.39M | 42.49%2.54M | 26.87%2.25M | 26.87%2.25M | -6.68%1.87M |
Total liabilities | -85.10%506.65K | -82.61%598.65K | -83.75%531.12K | -83.75%531.12K | 8.89%3.75M | 0.76%3.4M | 25.38%3.44M | 20.68%3.27M | 20.68%3.27M | 32.64%3.44M |
Shareholders'equity | ||||||||||
Share capital | 1.48%2.33K | 7.63%2.47K | 7.63%2.47K | 7.63%2.47K | -1.09%2.27K | 0.00%2.29K | 0.00%2.29K | 0.39%2.29K | 0.39%2.29K | 0.39%2.29K |
-common stock | 1.48%2.33K | 7.63%2.47K | 7.63%2.47K | 7.63%2.47K | -1.09%2.27K | 0.00%2.29K | 0.00%2.29K | 0.39%2.29K | 0.39%2.29K | 0.39%2.29K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 23.49%-8.82M | 26.32%-8.4M | 27.83%-8.19M | 27.83%-8.19M | -7.33%-11.7M | -8.11%-11.52M | -3.90%-11.39M | -4.33%-11.35M | -4.33%-11.35M | 0.64%-10.9M |
Paid-in capital | -8.12%12.02M | -7.53%12.1M | -7.53%12.1M | -7.53%12.1M | -0.06%13.08M | -0.00%13.09M | 0.00%13.09M | 0.11%13.09M | 0.11%13.09M | 0.11%13.09M |
Total stockholders'equity | 105.13%3.21M | 118.95%3.71M | 124.68%3.92M | 124.68%3.92M | -36.85%1.38M | -35.63%1.56M | -20.18%1.69M | -20.78%1.74M | -20.78%1.74M | 4.01%2.19M |
Noncontrolling interests | --0 | --0 | --0 | --0 | -81.75%38.01K | -78.29%74.44K | 427.74%96.96K | 86.20%-16.72K | 86.20%-16.72K | 236.45%208.24K |
Total equity | 95.81%3.21M | 107.09%3.71M | 126.85%3.92M | 126.85%3.92M | -40.75%1.42M | -40.91%1.64M | -14.42%1.79M | -16.96%1.73M | -16.96%1.73M | 22.80%2.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data