(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | (FY)Nov 30, 2016 | (FY)Nov 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | 29.23%-6.81B | -572.39%-9.62B | 41.74%-1.43B | 7.00%-2.45B | -221.65%-2.64B | 1.57%-820.6M | 5.52%-833.71M | 22.59%-882.39M | ---1.14B |
Other non cash items | 168.29%1.07B | -359.04%-1.57B | 125.34%605.07M | 416.07%268.51M | 17.63%-84.95M | -264.80%-103.13M | -7.11%62.58M | 635.07%67.37M | ---12.59M |
Change In working capital | 7.94%4.74B | 274.60%4.4B | -413.06%-2.52B | 174.26%804.08M | -5,784.57%-1.08B | -93.15%19.05M | 180.42%277.98M | -22.72%99.13M | --128.27M |
-Change in receivables | -7.32%-2.19B | 0.51%-2.04B | -1,336.51%-2.05B | 109.28%165.55M | -351.81%-1.78B | -436.31%-394.81M | 198.50%117.39M | -43.33%39.33M | --69.4M |
-Change in inventory | 2,010.14%8.29M | -100.71%-434K | 194.29%61.24M | -3,573.21%-64.95M | 763.12%1.87M | 88.54%-282K | -256.15%-2.46M | 83.37%-691K | ---4.16M |
-Change in prepaid assets | 65.37%3.16B | --1.91B | ---- | ---- | ---- | ---- | ---- | -314.17%-49.61M | ---11.98M |
-Change in other current assets | -103.26%-18.4M | 166.10%564.81M | -288.64%-854.44M | ---219.85M | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 159.66%2.46B | -77.18%-4.12B | -107.89%-2.33B | 68.94%-1.12B | -353.25%-3.61B | -59.47%-795.36M | 30.49%-498.75M | 29.88%-717.56M | ---1.02B |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | -90.03%-632.85M | -62.71%-333.02M | -65.54%-204.67M | -5.18%-123.64M | 61.02%-117.55M | -3,130.01%-301.55M | 54.78%-9.34M | 31.58%-20.65M | ---30.18M |
Net intangibles purchase and sale | -20.66%-4.75B | -84.82%-3.94B | -104.22%-2.13B | -7,611.86%-1.04B | 81.54%-13.52M | -6,107.03%-73.24M | 63.44%-1.18M | ---3.23M | ---- |
Net business purchase and sale | --0 | -12,618.31%-1.81B | 98.56%-14.22M | 46.15%-988.86M | -33,656.29%-1.84B | 100.70%5.47M | ---786.31M | ---- | ---- |
Net investment purchase and sale | 73.63%-2.15B | -190.80%-8.14B | -804.48%-2.8B | 60.23%-309.62M | -6.28%-778.61M | -976.94%-732.59M | -352.75%-68.03M | -0.15%-15.03M | ---15M |
Net other investing changes | 114.27%79.92M | -1,001.75%-560.2M | 64.10%-50.85M | -267.84%-141.62M | 79.31%-38.5M | 7.28%-186.1M | -873.71%-200.7M | 57.15%-20.61M | ---48.11M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 49.60%-7.45B | -184.27%-14.78B | -99.49%-5.2B | 6.39%-2.61B | -116.18%-2.78B | -20.88%-1.29B | -1,690.46%-1.07B | 36.20%-59.51M | ---93.29M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | 65.67%13.36B | 297.35%8.07B | 84.67%2.03B | -40.42%1.1B | 54.51%1.85B | -28.28%1.19B | 381.21%1.67B | 36.22%346M | --254M |
Net common stock issuance | -2.19%140.99M | -99.54%144.14M | 531.61%31.44B | -26.75%4.98B | 13,160.60%6.8B | -98.27%51.25M | 262.04%2.96B | -73.08%816.42M | --3.03B |
Cash dividends paid | ---41.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 363.02%4B | -35.32%863.89M | 262.69%1.34B | -21,939.28%-820.96M | -106.17%-3.73M | 3,927.33%60.41M | -84.95%1.5M | -13.42%9.97M | --11.52M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 92.44%17.46B | -73.92%9.07B | 561.97%34.8B | -39.14%5.26B | 561.51%8.64B | -71.67%1.31B | 293.10%4.61B | -64.45%1.17B | --3.3B |
Net cash flow | |||||||||
Beginning cash position | -26.96%26.31B | 313.09%36.02B | 21.23%8.72B | 45.26%7.19B | -13.55%4.95B | 113.47%5.73B | 17.28%2.68B | 2,056.50%2.29B | --106.09M |
Current changes in cash | 226.90%12.47B | -136.05%-9.83B | 1,681.65%27.27B | -31.92%1.53B | 389.16%2.25B | -125.54%-777.59M | 670.10%3.04B | -81.88%395.31M | --2.18B |
Effect of exchange rate changes | -68.85%36.96M | 295.86%118.64M | 999.46%29.97M | 55.32%-3.33M | -521.78%-7.46M | --1.77M | ---- | ---- | ---- |
End cash Position | 47.55%38.82B | -26.96%26.31B | 313.09%36.02B | 21.23%8.72B | 45.26%7.19B | -13.55%4.95B | 113.47%5.73B | 17.28%2.68B | --2.29B |
Free cash flow | 65.20%-2.92B | -80.03%-8.39B | -103.93%-4.66B | 38.81%-2.29B | -219.28%-3.74B | -129.77%-1.17B | 31.31%-509.27M | 29.62%-741.44M | ---1.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data