(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 606.90%15.92M | 379.27%18.92M | 415.57%20.35M | -58.77%2.25M | 60.15%3.95M | 60.15%3.95M | 49.24%5.46M | -47.67%2.46M | -47.67%2.46M | -47.21%3.66M |
-Cash and cash equivalents | 606.90%15.92M | 379.27%18.92M | 415.57%20.35M | -58.77%2.25M | 60.15%3.95M | 60.15%3.95M | 49.24%5.46M | -47.67%2.46M | -47.67%2.46M | -47.21%3.66M |
Receivables | 56.28%709.91K | 19.09%828.35K | 27.72%888.32K | -41.60%454.24K | 80.59%695.54K | 80.59%695.54K | 25.46%777.76K | -69.75%385.16K | -69.75%385.16K | -37.54%619.94K |
-Accounts receivable | 14.54%385.87K | -39.88%203.74K | 162.15%888.32K | -56.68%336.89K | 30.33%338.86K | 30.33%338.86K | 25.46%777.76K | -77.02%260K | -77.02%260K | -37.54%619.94K |
-Other receivables | 176.14%324.04K | 75.12%624.61K | ---- | --117.35K | 184.99%356.68K | 184.99%356.68K | ---- | -11.62%125.16K | -11.62%125.16K | ---- |
Inventory | 54.25%1.09M | 70.81%838.66K | 34.84%662.07K | 8.84%703.53K | -38.86%490.99K | -38.86%490.99K | -7.13%646.41K | 52.94%803K | 52.94%803K | 54.97%696.04K |
Restricted cash | --88.08K | 20.31%59.13K | ---- | ---- | --49.14K | --49.14K | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | --716.96K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 331.43%17.81M | 298.31%20.64M | 322.56%21.9M | -40.08%4.13M | 41.89%5.18M | 41.89%5.18M | 38.39%6.89M | -43.88%3.65M | -43.88%3.65M | -40.58%4.98M |
Non current assets | ||||||||||
Net PPE | -20.58%489.96K | -26.23%562.7K | -20.89%603.43K | -23.13%616.93K | -16.54%762.77K | -16.54%762.77K | -21.50%802.59K | -18.86%913.93K | -18.86%913.93K | -15.44%1.02M |
-Gross PPE | -20.58%489.96K | -14.57%919.44K | -43.93%603.43K | -23.13%616.93K | -10.76%1.08M | -10.76%1.08M | -21.50%802.59K | -24.28%1.21M | -24.28%1.21M | -15.44%1.02M |
-Accumulated depreciation | ---- | -13.82%-356.74K | ---- | ---- | -7.35%-313.42K | -7.35%-313.42K | ---- | 37.38%-291.97K | 37.38%-291.97K | ---- |
Total non current assets | -20.58%489.96K | -26.23%562.7K | -20.89%603.43K | -23.13%616.93K | -16.54%762.77K | -16.54%762.77K | -21.50%802.59K | -18.86%913.93K | -18.86%913.93K | -15.44%1.02M |
Total assets | 285.65%18.3M | 256.67%21.21M | 278.50%22.5M | -38.31%4.74M | 30.19%5.95M | 30.19%5.95M | 28.19%7.69M | -40.18%4.57M | -40.18%4.57M | -37.41%6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -20.59%241.32K | 9.31%333.85K | 17.22%358.02K | 15.73%303.89K | 12.58%305.41K | 12.58%305.41K | -0.65%262.59K | 24.01%271.28K | 24.01%271.28K | 27.89%264.31K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -0.65%262.59K | ---- | ---- | 27.89%264.31K |
-Current capital lease obligation | -20.59%241.32K | 9.31%333.85K | 17.22%358.02K | --303.89K | 12.58%305.41K | 12.58%305.41K | ---- | 24.01%271.28K | 24.01%271.28K | ---- |
Payables | 3.50%1.96M | 39.72%1.61M | 49.84%1.73M | 56.78%1.9M | 12.98%1.15M | 12.98%1.15M | 8.38%1.21M | -28.81%1.02M | -28.81%1.02M | -8.67%1.12M |
-accounts payable | 7.96%595.25K | 39.35%299.29K | 703.31%1.73M | -54.45%551.36K | -14.66%214.78K | -14.66%214.78K | 8.38%1.21M | -56.63%251.68K | -56.63%251.68K | -8.67%1.12M |
-Other payable | 1.67%1.37M | 39.81%1.31M | ---- | --1.35M | 22.04%936.68K | 22.04%936.68K | ---- | -9.86%767.52K | -9.86%767.52K | ---- |
Other current liabilities | --884.71K | --1.1M | --1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 40.36%3.09M | 108.68%3.04M | 123.79%3.26M | 49.46%2.2M | 12.89%1.46M | 12.89%1.46M | 6.65%1.47M | -21.81%1.29M | -21.81%1.29M | -3.38%1.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.61%110.04K | -71.63%95.4K | -69.57%102.31K | -56.06%191.75K | -38.54%336.25K | -38.54%336.25K | -31.28%436.41K | -24.77%547.12K | -24.77%547.12K | -21.80%635.06K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -31.28%436.41K | ---- | ---- | -21.80%635.06K |
-Long term capital lease obligation | -42.61%110.04K | -71.63%95.4K | -69.57%102.31K | --191.75K | -38.54%336.25K | -38.54%336.25K | ---- | -24.77%547.12K | -24.77%547.12K | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 4.70%735.05K | ---- | ---- | 32.48%702.05K |
Employee benefits | -73.71%205.72K | -75.11%203.64K | -73.31%218.38K | --782.38K | 16.37%818.19K | 16.37%818.19K | ---- | 6.32%703.11K | 6.32%703.11K | ---- |
Non current deferred liabilities | 241.77%18.16K | 17.57%6.08K | 26.08%6.52K | --5.31K | --5.18K | --5.18K | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -28.17%6.69K | -95.50%6.75K | -95.50%6.75K | -94.98%9.32K |
Total non current liabilities | -65.91%333.92K | -73.69%305.12K | -71.78%327.21K | -16.87%979.44K | -7.75%1.16M | -7.75%1.16M | -12.50%1.18M | -18.30%1.26M | -18.30%1.26M | -11.86%1.35M |
Total liabilities | 7.64%3.42M | 27.86%3.35M | 37.11%3.59M | 19.99%3.18M | 2.71%2.62M | 2.71%2.62M | -2.80%2.65M | -20.12%2.55M | -20.12%2.55M | -7.76%2.73M |
Shareholders'equity | ||||||||||
Share capital | 57.15%41.65M | 57.10%41.64M | 68.47%44.65M | 0.01%26.5M | 15.82%26.5M | 15.82%26.5M | 15.81%26.5M | 0.00%22.88M | 0.00%22.88M | 0.00%22.88M |
-common stock | 57.15%41.65M | 57.10%41.64M | 68.47%44.65M | 0.01%26.5M | 15.82%26.5M | 15.82%26.5M | 15.81%26.5M | 0.00%22.88M | 0.00%22.88M | 0.00%22.88M |
Retained earnings | -0.59%-26.2M | 0.27%-24.05M | -9.36%-26.38M | -17.12%-26.04M | -11.47%-24.12M | -11.47%-24.12M | -8.31%-22.24M | -12.11%-21.64M | -12.11%-21.64M | -20.24%-20.53M |
Gains losses not affecting retained earnings | -152.71%-581.7K | -70.64%276.99K | -32.01%641.35K | 42.54%1.1M | 22.46%943.3K | 22.46%943.3K | -15.68%774.18K | -10.43%770.28K | -10.43%770.28K | 12.16%918.17K |
Total stockholders'equity | 851.47%14.87M | 436.51%17.86M | 468.22%18.92M | -68.98%1.56M | 64.87%3.33M | 64.87%3.33M | 54.02%5.04M | -54.58%2.02M | -54.58%2.02M | -50.64%3.27M |
Total equity | 851.47%14.87M | 436.51%17.86M | 468.22%18.92M | -68.98%1.56M | 64.87%3.33M | 64.87%3.33M | 54.02%5.04M | -54.58%2.02M | -54.58%2.02M | -50.64%3.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data