(FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -24.57%3.59M | -9.47%973.17K | 18.86%832K | 13.09%4.76M | 213.63%1.36M | 34.18%844K | 86.31%1.08M | -53.67%700K | 38.50%4.21M | -32.34%433K |
Revenue from customers | -32.86%2.67M | -57.76%454.11K | 18.86%832K | 26.28%3.98M | 213.63%1.36M | 34.18%844K | 86.31%1.08M | -53.67%700K | 3.53%3.15M | -32.34%433K |
Income from government grants | 17.32%923.94K | ---- | ---- | -25.97%787.54K | ---- | ---- | ---- | ---- | --1.06M | ---- |
Cash paid | -25.51%-8.21M | -27.93%-1.7M | -28.12%-1.43M | -3.79%-6.54M | -43.19%-1.59M | -65.01%-1.73M | -37.27%-1.33M | 48.85%-1.11M | 5.95%-6.3M | 32.38%-1.11M |
Payments to suppliers for goods and services | ---- | ---- | -30.87%-869K | ---- | -36.35%-1.02M | -47.54%-990K | 1.83%-860K | 49.43%-664K | ---- | 26.01%-751K |
Cash paid on behalf of employees | -25.51%-8.21M | -217.32%-2.28M | -26.16%-844K | -3.79%-6.54M | -30.82%-832K | -30.24%-814K | -11.32%-718K | 24.24%-669K | ---6.3M | 21.58%-636K |
Other cash payments from operating activities | ---- | ---- | 30.45%287K | ---- | -3.60%268K | -68.80%78K | -54.59%252K | 1,000.00%220K | ---- | 49.46%278K |
Direct interest paid | 31.06%-22K | -545.50%-6.46K | -66.67%-5K | 24.60%-31.92K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-3K | ---42.33K | 50.00%-1K |
Direct interest received | 10,586.27%168.84K | ---- | ---- | -85.01%1.58K | --1K | ---- | ---- | ---- | -71.76%10.54K | ---- |
Operating cash flow | -147.39%-4.47M | -189.17%-728.72K | -43.99%-599K | 14.81%-1.81M | 66.03%-230K | -112.77%-883K | 35.05%-252K | 37.35%-416K | 41.44%-2.12M | 32.03%-677K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.79%-26.63K | -5.22K | -6K | -30.53K | 50.00%-4K | -9K | 0 | -33.33%-8K | ||
Net PPE purchase and sale | 12.79%-26.63K | ---- | ---- | ---30.53K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---6K | ---- | 50.00%-4K | ---9K | ---- | ---- | ---- | -33.33%-8K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.79%-26.63K | ---5.22K | ---6K | ---30.53K | 50.00%-4K | ---9K | ---- | ---- | --0 | -33.33%-8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 478.18%19.48M | -103.52%-130.62K | -181K | 2,785.34%3.37M | -140K | -149K | 3.71M | -103.31%-125.44K | ||
Net issuance payments of debt | -43.56%-360.32K | ---- | ---- | -100.09%-250.98K | ---- | ---- | ---- | ---- | ---125.44K | ---- |
Net common stock issuance | 484.66%22.45M | ---- | ---- | --3.84M | ---- | ---- | --3.84M | ---- | --0 | ---- |
Net other financing activities | -1,085.30%-2.62M | ---- | ---181K | ---220.66K | ---140K | ---149K | ---127K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 478.18%19.48M | -103.52%-130.62K | ---181K | 2,785.34%3.37M | ---140K | ---149K | --3.71M | ---- | -103.31%-125.44K | ---- |
Net cash flow | ||||||||||
Beginning cash position | 62.14%4M | 57.64%3.19M | 62.11%4M | -47.67%2.46M | 36.70%4.4M | 49.22%5.46M | -51.07%2.02M | -47.66%2.47M | -5.02%4.71M | -44.02%3.22M |
Current changes in cash | 878.05%14.98M | -124.98%-864.56K | -88.94%-786K | 168.21%1.53M | 45.40%-374K | -150.84%-1.04M | 992.01%3.46M | 38.10%-416K | -737.46%-2.25M | 31.64%-685K |
Effect of exchange rate changes | ---- | -264.56%-69.27K | 14.29%-24K | ---- | 61.54%-25K | 12.90%-27K | 76.54%-19K | -130.43%-28K | ---- | -109.68%-65K |
End cash Position | 374.85%18.98M | -58.77%2.25M | 57.64%3.19M | 62.14%4M | 62.11%4M | 36.70%4.4M | 49.22%5.46M | -51.07%2.02M | -47.67%2.46M | -47.66%2.47M |
Free cash from | -144.73%-4.49M | -193.63%-739.94K | -43.99%-599K | 13.37%-1.84M | 66.03%-230K | -112.77%-883K | 35.05%-252K | 37.35%-416K | 44.17%-2.12M | 32.03%-677K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data