Avic Chengdu Aircraft
302132
Wuhan Honghai Technology
920108
Yalian Machinery
001395
4
Beijing HyperStrong Technology
688411
5
Fuling Technology
001356
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.26%405K | 198.88%266K | 198.88%266K | --205K | --2.99M | 2,201.09%14.8M | -50.00%89K | --89K | --0 | --643K |
-Cash and cash equivalents | -97.26%405K | 198.88%266K | 198.88%266K | --205K | --2.99M | 2,201.09%14.8M | -50.00%89K | --89K | --0 | --643K |
Receivables | 521.19%1.88M | 5,207.55%2.81M | 5,207.55%2.81M | --1.48M | 598.48%461K | -59.13%302K | -90.55%53K | --53K | --66K | --739K |
-Accounts receivable | 521.19%1.88M | 5,207.55%2.81M | 5,207.55%2.81M | --1.48M | 803.92%461K | -30.57%302K | -88.06%53K | --53K | --51K | --435K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K | --304K |
Inventory | 194.31%1.24M | 440.75%1.73M | 440.75%1.73M | --1.91M | -19.60%361K | 11.35%422K | -44.04%319K | --319K | --449K | --379K |
Other current assets | -13.75%301K | 26.56%467K | 26.56%467K | --481K | 26.60%633K | -37.90%349K | -44.68%369K | --369K | --500K | --562K |
Total current assets | -75.90%3.82M | 535.06%5.27M | 535.06%5.27M | --4.07M | 338.23%4.45M | 583.13%15.87M | -58.00%830K | --830K | --1.02M | --2.32M |
Non current assets | ||||||||||
Net PPE | -24.39%2.15M | -23.88%2.2M | -23.88%2.2M | --3M | 4.03%2.71M | 3.64%2.85M | 63.87%2.89M | --2.89M | --2.6M | --2.75M |
-Gross PPE | -9.24%3.63M | -9.56%3.55M | -9.56%3.55M | --4.39M | 16.13%3.97M | 15.86%4M | 64.14%3.92M | --3.92M | --3.42M | --3.45M |
-Accumulated depreciation | -28.45%-1.47M | -30.46%-1.35M | -30.46%-1.35M | ---1.38M | -54.99%-1.26M | -63.95%-1.15M | -64.91%-1.03M | ---1.03M | ---811K | ---699K |
Goodwill and other intangible assets | 38.09%30.81M | 197.76%31.28M | 197.76%31.28M | --33.78M | 100.57%21.91M | 100.37%22.31M | -7.41%10.5M | --10.5M | --10.92M | --11.13M |
-Goodwill | 49.33%16.07M | 207.95%16.07M | 207.95%16.07M | --15.21M | 106.23%10.76M | 106.23%10.76M | 0.00%5.22M | --5.22M | --5.22M | --5.22M |
-Other intangible assets | 27.62%14.74M | 187.71%15.21M | 187.71%15.21M | --18.57M | 95.39%11.15M | 95.20%11.55M | -13.72%5.29M | --5.29M | --5.71M | --5.92M |
Non current deferred assets | ---- | --0 | --0 | --0 | --0 | --0 | --4.13M | --4.13M | --3M | --1.08M |
Other non current assets | 13.26%487K | -14.75%341K | -14.75%341K | --430K | -37.95%430K | 7.50%430K | 0.00%400K | --400K | --693K | --400K |
Total non current assets | 30.71%33.45M | 88.73%33.82M | 88.73%33.82M | --37.21M | 45.50%25.05M | 66.58%25.59M | 32.65%17.92M | --17.92M | --17.22M | --15.36M |
Total assets | -10.10%37.27M | 108.49%39.09M | 108.49%39.09M | --41.28M | 61.80%29.5M | 134.43%41.46M | 21.08%18.75M | --18.75M | --18.23M | --17.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 82.40%10.94M | 20.43%10.83M | 20.43%10.83M | --10.57M | -6.83%6.69M | 13.29%6M | 76.55%9M | --9M | --7.18M | --5.3M |
-accounts payable | 82.40%10.94M | 20.43%10.83M | 20.43%10.83M | --10.57M | -6.83%6.69M | 13.29%6M | 76.55%9M | --9M | --7.18M | --5.3M |
Current accrued expenses | 217.60%4.26M | 811.27%5.26M | 811.27%5.26M | --1.31M | -55.28%838K | 323.03%1.34M | 4.34%577K | --577K | --1.87M | --317K |
Current debt and capital lease obligation | -36.91%3.33M | -62.82%2.57M | -62.82%2.57M | --3.62M | -52.92%3.5M | -12.12%5.28M | 21.72%6.91M | --6.91M | --7.42M | --6.01M |
-Current debt | -44.55%2.75M | -67.52%2.14M | -67.52%2.14M | --3.22M | -55.63%3.16M | -13.52%4.95M | 16.12%6.59M | --6.59M | --7.13M | --5.73M |
-Current capital lease obligation | 79.38%583K | 34.59%428K | 34.59%428K | --406K | 12.54%332K | 16.49%325K | --318K | --318K | --295K | --279K |
Current deferred liabilities | 99.94%3.43M | 2,404.35%3.46M | 2,404.35%3.46M | --3.79M | --846K | --1.71M | -78.23%138K | --138K | --0 | --0 |
Other current liabilities | 6.00%4.6M | 130.63%2.22M | 130.63%2.22M | --4.3M | 467.92%4.39M | -54.90%4.34M | -89.74%963K | --963K | --773K | --9.61M |
Current liabilities | 32.62%28.44M | 27.83%26.11M | 27.83%26.11M | --25.5M | -5.02%18.03M | -2.28%21.44M | -6.99%20.42M | --20.42M | --18.98M | --21.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.33%1.77M | 80.16%2.31M | 80.16%2.31M | --1.14M | -46.32%1.11M | -44.27%1.2M | 104.80%1.28M | --1.28M | --2.07M | --2.15M |
-Long term debt | --873K | --1.28M | --1.28M | ---- | ---- | ---- | ---- | ---- | --625K | --625K |
-Long term capital lease obligation | -24.67%901K | -20.00%1.02M | -20.00%1.02M | --1.14M | -23.04%1.11M | -21.37%1.2M | --1.28M | --1.28M | --1.44M | --1.52M |
Non current deferred liabilities | 64.06%315K | 272.09%320K | 272.09%320K | --361K | 252.00%176K | 276.47%192K | 330.00%86K | --86K | --50K | --51K |
Derivative product liabilities | ---- | ---- | ---- | --1.95M | --1.64M | --4.98M | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%2.3M | --2.3M | --2.3M | --2.3M |
Other non current liabilities | 5.38%9.78M | --4.83M | --4.83M | --3.79M | --4.39M | --9.28M | ---- | ---- | ---- | ---- |
Total non current liabilities | -24.13%11.87M | 103.25%7.45M | 103.25%7.45M | --7.24M | 65.69%7.32M | 247.92%15.65M | 24.48%3.67M | --3.67M | --4.42M | --4.5M |
Total liabilities | 8.68%40.31M | 39.31%33.56M | 39.31%33.56M | --32.74M | 8.33%25.34M | 40.27%37.09M | -3.27%24.09M | --24.09M | --23.4M | --26.44M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -50.07%-124.3M | -24.71%-104.46M | -24.71%-104.46M | ---92.92M | -27.85%-85.24M | -54.73%-82.83M | -89.76%-83.76M | ---83.76M | ---66.67M | ---53.53M |
Paid-in capital | 39.07%121.26M | 40.25%109.99M | 40.25%109.99M | --101.46M | 45.34%89.39M | 94.74%87.19M | 125.85%78.42M | --78.42M | --61.51M | --44.77M |
Total stockholders'equity | -169.61%-3.04M | 203.54%5.53M | 203.54%5.53M | --8.54M | 180.41%4.15M | 149.85%4.37M | 43.30%-5.34M | ---5.34M | ---5.17M | ---8.76M |
Total equity | -169.61%-3.04M | 203.54%5.53M | 203.54%5.53M | --8.54M | 180.41%4.15M | 149.85%4.37M | 43.30%-5.34M | ---5.34M | ---5.17M | ---8.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |