(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -132.23%-386.76K | 50.05%-141.51K | -56.94%-1.12M | -137.97%-490.66K | -70.92%-174.9K | 57.13%-166.54K | -1,966.30%-283.31K | 16.25%-710.75K | 61.27%-206.18K | -55.33%-102.33K |
Net income from continuing operations | -292.86%-306.11K | 73.56%-114.76K | -132.02%-1.54M | -819.55%-806.71K | 4.52%-221K | 70.87%-77.92K | -463.97%-434.13K | 55.87%-663.63K | 89.78%-87.73K | -22.59%-231.45K |
Operating gains losses | ---- | ---- | 5.52%-1.87K | ---- | ---- | ---- | ---- | 96.98%-1.98K | --0 | --0 |
Asset impairment expenditure | ---- | ---- | --353.89K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | --0 | --0 | 351.18%184.69K | --40.87K | --0 | --0 | --143.82K | -91.35%40.93K | --0 | --0 |
Other non cashItems | -2,559.81%-85.91K | 89.15%-6.39K | -147.85%-225.75K | -371.94%-113.61K | -607.77%-50.08K | 93.87%-3.23K | -709.28%-58.84K | -28.65%-91.09K | 78.62%-24.07K | 82.39%-7.08K |
Change In working capital | 105.82%4.97K | -130.47%-20.06K | 2,163.15%113.38K | 138.95%36.76K | -29.39%96.17K | 21.89%-85.39K | -9.20%65.84K | 402.51%5.01K | -723.57%-94.38K | 284.71%136.2K |
-Change in receivables | -156.53%-35.75K | 5.74%70.3K | -146.15%-52.18K | -1,030.72%-78.7K | -173.57%-26.03K | 25.38%-13.94K | -24.38%66.49K | 228.29%113.08K | 112.48%8.46K | 682.04%35.38K |
-Change in prepaid assets | -0.25%-43.12K | --0 | 171.43%75K | 37.49%27.5K | 2,269.12%49.02K | 64.96%-43.01K | --41.49K | -205.48%-105K | -79.91%20K | ---2.26K |
-Change in payables and accrued expense | 394.72%83.84K | -114.47%-90.36K | 3,053.88%90.57K | 171.61%87.96K | -29.00%73.18K | -188.62%-28.45K | -173.53%-42.13K | 70.54%-3.07K | -637.33%-122.84K | 148.48%103.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -132.41%-387.06K | 50.16%-141.21K | -56.94%-1.12M | -137.97%-490.66K | -70.93%-174.9K | 57.13%-166.54K | -1,966.30%-283.31K | 16.25%-710.75K | 61.27%-206.18K | -55.33%-102.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 154.07%15K | 55.43%-27.28K | -76.24%-90.06K | 139.04%16K | -17.12K | -27.74K | -504.92%-61.2K | -255.14%-51.1K | -688.29%-40.98K | 0 |
Net PPE purchase and sale | 154.07%15K | 55.43%-27.28K | -95.81%-100.06K | 114.64%6K | ---17.12K | ---27.74K | -504.92%-61.2K | -255.14%-51.1K | -688.29%-40.98K | --0 |
Net other investing changes | ---- | ---- | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 154.07%15K | 55.43%-27.28K | -87.98%-96.06K | 124.40%10K | ---17.12K | ---27.74K | -504.92%-61.2K | -255.14%-51.1K | -688.29%-40.98K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -26.61%950.14K | -31.42%559.49K | 0 | 0 | 390.65K | -3.77%1.29M | 40.23%815.8K | 0 |
Net common stock issuance | ---- | ---- | -51.60%637K | -21.94%637K | ---- | ---- | ---- | -0.95%1.32M | 49.45%816K | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --391.15K | --500 | --0 | --0 | --390.65K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | -264.52%-78.01K | ---- | ---- | ---- | ---- | 42.59%-21.4K | 98.90%-201 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -26.61%950.14K | -31.42%559.49K | --0 | --0 | --390.65K | -3.77%1.29M | 40.23%815.8K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -40.41%701.86K | -23.09%870.35K | 88.95%1.13M | 40.93%793.52K | 47.82%983.54K | 104.80%1.18M | 88.95%1.13M | 764.74%598.94K | 1.50%563.06K | 799.31%665.38K |
Current changes in cash | -91.50%-372.06K | -465.17%-168.49K | -149.05%-261.34K | -86.49%76.83K | -85.70%-190.02K | -315.22%-194.29K | 293.65%46.14K | 0.58%532.75K | 1,187.25%568.63K | -121.28%-102.33K |
End cash Position | -66.47%329.81K | -40.41%701.86K | -23.09%870.35K | -23.09%870.35K | 40.93%793.52K | 47.82%983.54K | 104.80%1.18M | 88.95%1.13M | 88.95%1.13M | 1.50%563.06K |
Free cash from | -91.50%-372.06K | 51.09%-168.49K | -59.54%-1.22M | -96.09%-484.66K | -87.65%-192.02K | 49.99%-194.29K | -1,345.82%-344.51K | 12.00%-761.85K | 54.02%-247.17K | -55.33%-102.33K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data