(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.61%78.6M | -21.19%72.9M | -10.43%60.1M | -10.43%60.1M | 82.12%149.7M | 71.47%120.2M | 57.58%92.5M | 48.45%67.1M | 48.45%67.1M | 34.53%82.2M |
-Cash and cash equivalents | -34.61%78.6M | -21.19%72.9M | -10.43%60.1M | -10.43%60.1M | 82.12%149.7M | 71.47%120.2M | 57.58%92.5M | 48.45%67.1M | 48.45%67.1M | 34.53%82.2M |
Receivables | 20.13%452.9M | 9.58%438.1M | 6.26%422.9M | 6.26%422.9M | 4.89%364.4M | 10.72%377M | 13.10%399.8M | 8.30%398M | 8.30%398M | 12.32%347.4M |
-Accounts receivable | 20.13%452.9M | 9.58%438.1M | 6.26%422.9M | 6.26%422.9M | 4.89%364.4M | 10.72%377M | 13.10%399.8M | 8.30%398M | 8.30%398M | 12.32%347.4M |
Inventory | 14.00%366.5M | 4.95%350M | 10.16%357.9M | 10.16%357.9M | 8.83%341.3M | 9.47%321.5M | 7.30%333.5M | 15.54%324.9M | 15.54%324.9M | 12.77%313.6M |
Other current assets | -10.34%54.6M | -22.69%52.8M | -5.85%53.1M | -5.85%53.1M | -2.79%62.8M | -3.18%60.9M | 16.55%68.3M | -11.46%56.4M | -11.46%56.4M | 21.66%64.6M |
Total current assets | 6.08%952.6M | 2.20%913.8M | 5.62%894M | 5.62%894M | 13.67%918.2M | 17.05%898M | 14.39%894.1M | 11.72%846.4M | 11.72%846.4M | 15.14%807.8M |
Non current assets | ||||||||||
Net PPE | 23.07%373.9M | 17.21%363.7M | 16.28%365.7M | 16.28%365.7M | 5.42%317.3M | 4.33%303.8M | 3.61%310.3M | -0.29%314.5M | -0.29%314.5M | -5.38%301M |
-Gross PPE | 9.83%1.32B | 0.43%1.28B | 0.88%1.29B | 0.88%1.29B | -1.23%1.24B | -1.00%1.2B | 2.64%1.28B | -0.27%1.27B | -0.27%1.27B | -2.01%1.26B |
-Accumulated depreciation | -5.35%-944M | 4.95%-920.5M | 4.17%-920.3M | 4.17%-920.3M | 3.32%-922.6M | 2.68%-896.1M | -2.34%-968.4M | 0.26%-960.3M | 0.26%-960.3M | 0.89%-954.3M |
Goodwill and other intangible assets | 66.87%406.5M | 66.78%408.1M | 69.92%419.2M | 69.92%419.2M | -1.01%245.1M | 0.12%243.6M | -2.47%244.7M | -4.53%246.7M | -4.53%246.7M | -5.75%247.6M |
-Goodwill | 46.50%240.7M | 43.36%237.4M | 39.43%230.9M | 39.43%230.9M | 1.15%166.7M | 2.11%164.3M | 0.61%165.6M | -1.49%165.6M | -1.49%165.6M | -2.77%164.8M |
-Other intangible assets | 109.08%165.8M | 115.80%170.7M | 132.18%188.3M | 132.18%188.3M | -5.31%78.4M | -3.76%79.3M | -8.34%79.1M | -10.19%81.1M | -10.19%81.1M | -11.16%82.8M |
Non current deferred assets | -18.43%63.3M | -17.49%67M | -10.27%75.1M | -10.27%75.1M | 205.08%78.1M | 226.05%77.6M | 215.95%81.2M | 207.72%83.7M | 207.72%83.7M | -11.42%25.6M |
Other non current assets | 45.31%119.3M | 46.65%113.8M | 30.70%97.5M | 30.70%97.5M | 42.62%92.7M | 23.09%82.1M | 15.99%77.6M | 9.06%74.6M | 9.06%74.6M | -7.28%65M |
Total non current assets | 36.19%963M | 33.45%952.6M | 33.08%957.5M | 33.08%957.5M | 14.71%733.2M | 13.14%707.1M | 11.01%713.8M | 7.48%719.5M | 7.48%719.5M | -5.97%639.2M |
Total assets | 19.34%1.92B | 16.08%1.87B | 18.24%1.85B | 18.24%1.85B | 14.13%1.65B | 15.29%1.61B | 12.87%1.61B | 9.73%1.57B | 9.73%1.57B | 4.75%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.35%295.1M | -13.61%274.3M | -14.84%283.4M | -14.84%283.4M | -15.52%255.3M | -11.06%274.9M | -0.31%317.5M | 2.15%332.8M | 2.15%332.8M | 2.30%302.2M |
-accounts payable | 7.35%295.1M | -13.61%274.3M | -14.84%283.4M | -14.84%283.4M | -15.52%255.3M | -11.06%274.9M | -0.31%317.5M | 2.15%332.8M | 2.15%332.8M | 2.30%302.2M |
Current debt and capital lease obligation | 135.03%46.3M | 9.03%30.2M | 35.47%31.7M | 35.47%31.7M | -36.25%19.7M | -45.58%19.7M | -1.07%27.7M | -20.41%23.4M | -20.41%23.4M | 41.74%30.9M |
-Current debt | 135.03%46.3M | 9.03%30.2M | 35.47%31.7M | 35.47%31.7M | -36.25%19.7M | -45.58%19.7M | -1.07%27.7M | -20.41%23.4M | -20.41%23.4M | 41.74%30.9M |
Other current liabilities | -13.57%103.8M | 48.87%118.8M | 111.29%129.1M | 111.29%129.1M | 143.75%120.9M | 118.36%120.1M | 34.34%79.8M | 12.73%61.1M | 12.73%61.1M | -5.88%49.6M |
Current liabilities | 8.88%536.9M | 0.32%508.3M | 7.63%545.8M | 7.63%545.8M | 2.06%475.5M | 1.36%493.1M | 2.10%506.7M | 2.55%507.1M | 2.55%507.1M | 7.33%465.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.21%359.1M | 22.94%405.7M | 21.44%399.9M | 21.44%399.9M | -12.65%313.5M | -3.44%322.9M | -8.38%330M | -5.48%329.3M | -5.48%329.3M | -2.68%358.9M |
-Long term debt | 11.21%359.1M | 22.94%405.7M | 21.44%399.9M | 21.44%399.9M | -12.65%313.5M | -3.44%322.9M | -8.38%330M | -5.48%329.3M | -5.48%329.3M | -2.68%358.9M |
Non current deferred liabilities | 405.77%26.3M | 398.11%26.4M | 525.00%30M | 525.00%30M | 31.82%5.8M | 20.93%5.2M | 20.45%5.3M | -18.64%4.8M | -18.64%4.8M | -26.67%4.4M |
Employee benefits | -32.27%21.2M | -34.51%26M | -31.09%27.7M | -31.09%27.7M | -28.90%31M | -26.70%31.3M | -11.38%39.7M | -14.83%40.2M | -14.83%40.2M | -28.52%43.6M |
Other non current liabilities | 33.21%104.7M | 26.93%103.7M | 9.07%92.6M | 9.07%92.6M | 24.35%90.4M | 6.79%78.6M | 13.79%81.7M | 16.46%84.9M | 16.46%84.9M | -1.62%72.7M |
Total non current liabilities | 16.74%511.3M | 23.01%561.8M | 19.82%550.2M | 19.82%550.2M | -8.11%440.7M | -3.74%438M | -5.09%456.7M | -3.20%459.2M | -3.20%459.2M | -5.91%479.6M |
Total liabilities | 12.58%1.05B | 11.08%1.07B | 13.42%1.1B | 13.42%1.1B | -3.10%916.2M | -1.10%931.1M | -1.44%963.4M | -0.27%966.3M | -0.27%966.3M | 0.18%945.5M |
Shareholders'equity | ||||||||||
Share capital | 1.15%35.2M | 1.15%35.1M | 1.16%35M | 1.16%35M | 1.16%35M | 1.16%34.8M | 1.17%34.7M | 1.17%34.6M | 1.17%34.6M | 1.17%34.6M |
-common stock | 1.15%35.2M | 1.15%35.1M | 1.16%35M | 1.16%35M | 1.16%35M | 1.16%34.8M | 1.17%34.7M | 1.17%34.6M | 1.17%34.6M | 1.17%34.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 27.79%752.4M | 30.24%706.3M | 32.46%659M | 32.46%659M | 55.35%633.2M | 53.69%588.8M | 51.18%542.3M | 44.45%497.5M | 44.45%497.5M | 21.31%407.6M |
Paid-in capital | 6.19%293.5M | 5.57%287.9M | 4.76%283.7M | 4.76%283.7M | 4.02%279.6M | 3.91%276.4M | 3.81%272.7M | 3.52%270.8M | 3.52%270.8M | 3.19%268.8M |
Less: Treasury stock | 25.63%74.5M | 42.23%71.4M | 36.12%66.7M | 36.12%66.7M | 44.47%66.6M | 36.95%59.3M | 20.38%50.2M | 22.50%49M | 22.50%49M | 16.12%46.1M |
Gains losses not affecting retained earnings | 14.91%-147.8M | -4.89%-169.5M | -1.43%-163.4M | -1.43%-163.4M | 9.53%-153.8M | 11.06%-173.7M | 6.75%-161.6M | -7.76%-161.1M | -7.76%-161.1M | -5.72%-170M |
Total stockholders'equity | 28.76%858.8M | 23.59%788.4M | 26.11%747.6M | 26.11%747.6M | 46.98%727.4M | 49.92%667M | 44.75%637.9M | 31.53%592.8M | 31.53%592.8M | 15.04%494.9M |
Noncontrolling interests | 22.86%8.6M | 19.70%7.9M | 16.18%7.9M | 16.18%7.9M | 18.18%7.8M | 20.69%7M | 3.13%6.6M | -8.11%6.8M | -8.11%6.8M | -10.81%6.6M |
Total equity | 28.69%867.4M | 23.55%796.3M | 26.00%755.5M | 26.00%755.5M | 46.60%735.2M | 49.55%674M | 44.15%644.5M | 30.89%599.6M | 30.89%599.6M | 14.60%501.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data