(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 143.01%9.23M | 143.01%9.23M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.27%7.69M | 1,258.20%10.84M | 305.12%13.7M |
-Cash and cash equivalents | 143.01%9.23M | 143.01%9.23M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.27%7.69M | 1,258.20%10.84M | 305.12%13.7M |
Receivables | 2,840.00%147K | 2,840.00%147K | ---- | ---- | ---- | --5K | --5K | ---- | ---- | ---- |
-Other receivables | 2,840.00%147K | 2,840.00%147K | ---- | ---- | ---- | --5K | --5K | ---- | ---- | ---- |
Prepaid assets | 31.40%318K | 31.40%318K | --0 | --0 | --100K | --242K | --242K | --100K | ---- | ---- |
Other current assets | ---- | ---- | 63.74%295K | -19.18%133K | -30.16%183K | ---- | ---- | 179.09%180.16K | 253.91%164.57K | 206.59%262.01K |
Total current assets | 139.67%9.7M | 139.67%9.7M | -70.62%2.34M | -41.27%6.46M | -26.68%10.24M | -56.91%4.05M | -56.91%4.05M | 2,867.09%7.97M | 1,202.91%11.01M | 302.69%13.96M |
Non current assets | ||||||||||
Net PPE | 28.48%4.11M | 28.48%4.11M | 402.40%3.86M | 981.59%3.6M | 797.43%3.43M | 796.95%3.2M | 796.95%3.2M | 100.35%767.72K | -22.71%332.47K | -19.66%382.31K |
-Gross PPE | 38.61%4.79M | 38.61%4.79M | 297.18%4.39M | 1,104.61%4.01M | 879.83%3.75M | 469.90%3.46M | 469.90%3.46M | 188.64%1.11M | -22.71%332.47K | -19.66%382.31K |
-Accumulated depreciation | -165.23%-679K | -165.23%-679K | -58.43%-536K | ---409K | ---315K | -2.57%-256K | -2.57%-256K | ---338.31K | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%100K | 0.00%100K |
Total non current assets | 28.48%4.11M | 28.48%4.11M | 402.40%3.86M | 731.50%3.6M | 611.37%3.43M | 600.53%3.2M | 600.53%3.2M | 58.89%767.72K | -18.43%432.47K | -16.25%482.31K |
Total assets | 90.57%13.81M | 90.57%13.81M | -29.06%6.2M | -12.05%10.06M | -5.37%13.67M | -26.42%7.25M | -26.42%7.25M | 1,062.33%8.74M | 731.93%11.44M | 257.26%14.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 181.40%802K | 181.40%802K | 84.25%704K | 123.20%546K | -2.92%473K | -4.98%285K | -4.98%285K | -43.09%382.08K | -64.69%244.63K | 5.33%487.25K |
-accounts payable | 181.40%802K | 181.40%802K | 84.25%704K | 123.20%546K | -2.92%473K | -4.98%285K | -4.98%285K | -43.09%382.08K | -64.69%244.63K | 5.33%487.25K |
Current accrued expenses | -17.40%280K | -17.40%280K | 45.96%373K | -35.74%216K | -44.00%198K | -35.42%339K | -35.42%339K | -77.27%255.55K | -50.48%336.12K | -30.94%353.59K |
Current debt and capital lease obligation | 5.07%373K | 5.07%373K | 366.06%362K | 206.03%350K | 125.89%339K | 145.07%355K | 145.07%355K | -98.91%77.67K | -97.71%114.37K | -96.66%150.07K |
-Current capital lease obligation | 5.07%373K | 5.07%373K | 366.06%362K | 206.03%350K | 125.89%339K | 145.07%355K | 145.07%355K | -44.45%77.67K | -15.23%114.37K | 15.31%150.07K |
Current liabilities | 48.62%1.46M | 48.62%1.46M | 101.18%1.44M | 59.97%1.11M | 1.93%1.01M | 0.96%979K | 0.96%979K | -91.98%715.3K | -89.07%695.11K | -81.90%990.91K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 | --0 | --0 |
-Long term capital lease obligation | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 | --0 | --0 |
Total non current liabilities | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 | --0 | --0 |
Total liabilities | 4.75%2.27M | 4.75%2.27M | 229.09%2.35M | 205.13%2.12M | 112.94%2.11M | 114.83%2.17M | 114.83%2.17M | -92.05%715.3K | -89.27%695.11K | -82.38%990.91K |
Shareholders'equity | ||||||||||
Share capital | 190.91%32K | 190.91%32K | 92.10%21K | 92.20%21K | 92.41%21K | 5.14%11K | 5.14%11K | 71.51%10.93K | -42.44%10.93K | -42.47%10.91K |
-common stock | 190.91%32K | 190.91%32K | 92.10%21K | 92.20%21K | 92.41%21K | 5.14%11K | 5.14%11K | 71.51%10.93K | -42.44%10.93K | -42.47%10.91K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -36.05%-65.93M | -36.05%-65.93M | -37.34%-61.65M | -35.76%-56.38M | -37.07%-52.2M | -40.14%-48.46M | -40.14%-48.46M | -49.60%-44.89M | -65.03%-41.53M | -83.23%-38.08M |
Paid-in capital | 44.67%77.43M | 44.67%77.43M | 23.77%65.47M | 23.03%64.3M | 23.71%63.73M | 23.31%53.52M | 23.31%53.52M | 144.88%52.9M | 160.73%52.26M | 168.58%51.52M |
Total stockholders'equity | 127.25%11.54M | 127.25%11.54M | -52.08%3.85M | -26.11%7.94M | -14.08%11.56M | -42.56%5.08M | -42.56%5.08M | 197.29%8.02M | 310.60%10.74M | 950.50%13.45M |
Total equity | 127.25%11.54M | 127.25%11.54M | -52.08%3.85M | -26.11%7.94M | -14.08%11.56M | -42.56%5.08M | -42.56%5.08M | 197.29%8.02M | 310.60%10.74M | 950.50%13.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data