(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.50%3.89M | -49.24%5.05M | 143.01%9.23M | 143.01%9.23M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.27%7.69M |
-Cash and cash equivalents | -38.50%3.89M | -49.24%5.05M | 143.01%9.23M | 143.01%9.23M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.27%7.69M |
Receivables | ---- | ---- | 2,840.00%147K | 2,840.00%147K | ---- | ---- | ---- | --5K | --5K | ---- |
-Other receivables | ---- | ---- | 2,840.00%147K | 2,840.00%147K | ---- | ---- | ---- | --5K | --5K | ---- |
Prepaid assets | ---- | ---- | 31.40%318K | 31.40%318K | --0 | --0 | --100K | --242K | --242K | --100K |
Other current assets | 112.78%283K | 93.99%355K | ---- | ---- | 63.74%295K | -19.18%133K | -30.16%183K | ---- | ---- | 179.09%180.16K |
Total current assets | -35.39%4.18M | -47.17%5.41M | 139.67%9.7M | 139.67%9.7M | -70.62%2.34M | -41.27%6.46M | -26.68%10.24M | -56.91%4.05M | -56.91%4.05M | 2,867.09%7.97M |
Non current assets | ||||||||||
Net PPE | 27.78%4.6M | 35.97%4.67M | 28.48%4.11M | 28.48%4.11M | 402.40%3.86M | 981.59%3.6M | 797.43%3.43M | 796.95%3.2M | 796.95%3.2M | 100.35%767.72K |
-Gross PPE | 42.65%5.71M | 47.44%5.52M | 38.61%4.79M | 38.61%4.79M | 297.18%4.39M | 1,104.61%4.01M | 879.83%3.75M | 469.90%3.46M | 469.90%3.46M | 188.64%1.11M |
-Accumulated depreciation | -173.35%-1.12M | -172.38%-858K | -165.23%-679K | -165.23%-679K | -58.43%-536K | ---409K | ---315K | -2.57%-256K | -2.57%-256K | ---338.31K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 27.78%4.6M | 35.97%4.67M | 28.48%4.11M | 28.48%4.11M | 402.40%3.86M | 731.50%3.6M | 611.37%3.43M | 600.53%3.2M | 600.53%3.2M | 58.89%767.72K |
Total assets | -12.80%8.77M | -26.30%10.07M | 90.57%13.81M | 90.57%13.81M | -29.06%6.2M | -12.05%10.06M | -5.37%13.67M | -26.42%7.25M | -26.42%7.25M | 1,062.33%8.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.24%501K | -2.54%461K | 181.40%802K | 181.40%802K | 84.25%704K | 123.20%546K | -2.92%473K | -4.98%285K | -4.98%285K | -43.09%382.08K |
-accounts payable | -8.24%501K | -2.54%461K | 181.40%802K | 181.40%802K | 84.25%704K | 123.20%546K | -2.92%473K | -4.98%285K | -4.98%285K | -43.09%382.08K |
Current accrued expenses | 59.72%345K | 150.00%495K | -17.40%280K | -17.40%280K | 45.96%373K | -35.74%216K | -44.00%198K | -35.42%339K | -35.42%339K | -77.27%255.55K |
Current debt and capital lease obligation | 13.71%398K | 13.86%386K | 5.07%373K | 5.07%373K | 366.06%362K | 206.03%350K | 125.89%339K | 145.07%355K | 145.07%355K | -98.91%77.67K |
-Current capital lease obligation | 13.71%398K | 13.86%386K | 5.07%373K | 5.07%373K | 366.06%362K | 206.03%350K | 125.89%339K | 145.07%355K | 145.07%355K | -44.45%77.67K |
Current liabilities | 11.87%1.24M | 32.87%1.34M | 48.62%1.46M | 48.62%1.46M | 101.18%1.44M | 59.97%1.11M | 1.93%1.01M | 0.96%979K | 0.96%979K | -91.98%715.3K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.44%611K | -35.09%714K | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 |
-Long term capital lease obligation | -39.44%611K | -35.09%714K | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 |
Total non current liabilities | -39.44%611K | -35.09%714K | -31.34%817K | -31.34%817K | --915K | --1.01M | --1.1M | 2,878.20%1.19M | 2,878.20%1.19M | --0 |
Total liabilities | -12.54%1.86M | -2.56%2.06M | 4.75%2.27M | 4.75%2.27M | 229.09%2.35M | 205.13%2.12M | 112.94%2.11M | 114.83%2.17M | 114.83%2.17M | -92.05%715.3K |
Shareholders'equity | ||||||||||
Share capital | 61.90%34K | 52.38%32K | 190.91%32K | 190.91%32K | 92.10%21K | 92.20%21K | 92.41%21K | 5.14%11K | 5.14%11K | 71.51%10.93K |
-common stock | 61.90%34K | 52.38%32K | 190.91%32K | 190.91%32K | 92.10%21K | 92.20%21K | 92.41%21K | 5.14%11K | 5.14%11K | 71.51%10.93K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -33.07%-75.02M | -34.24%-70.07M | -36.05%-65.93M | -36.05%-65.93M | -37.34%-61.65M | -35.76%-56.38M | -37.07%-52.2M | -40.14%-48.46M | -40.14%-48.46M | -49.60%-44.89M |
Paid-in capital | 27.39%81.9M | 22.47%78.05M | 44.67%77.43M | 44.67%77.43M | 23.77%65.47M | 23.03%64.3M | 23.71%63.73M | 23.31%53.52M | 23.31%53.52M | 144.88%52.9M |
Total stockholders'equity | -12.87%6.92M | -30.63%8.02M | 127.25%11.54M | 127.25%11.54M | -52.08%3.85M | -26.11%7.94M | -14.08%11.56M | -42.56%5.08M | -42.56%5.08M | 197.29%8.02M |
Total equity | -12.87%6.92M | -30.63%8.02M | 127.25%11.54M | 127.25%11.54M | -52.08%3.85M | -26.11%7.94M | -14.08%11.56M | -42.56%5.08M | -42.56%5.08M | 197.29%8.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data