(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.63%-3.55M | -26.71%-13.95M | -23.91%-3.5M | -49.17%-3.97M | -14.94%-3.28M | -19.89%-3.21M | -7.32%-11.01M | 9.70%-2.83M | -13.39%-2.66M | -10.50%-2.85M |
Net income from continuing operations | -10.70%-4.14M | -25.87%-17.47M | -19.88%-4.28M | -56.86%-5.27M | -21.25%-4.18M | -6.80%-3.74M | 25.51%-13.88M | 21.94%-3.57M | 30.62%-3.36M | 21.26%-3.45M |
Operating gains losses | ---- | --21K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 237.93%196K | 180.26%426K | 142.37%143K | 293.94%130K | 206.45%95K | 100.00%58K | 29.37%152K | 378.54%59K | -29.77%33K | -35.96%31K |
Other non cash items | 20.00%6K | -90.64%19K | -94.34%3K | -89.80%5K | -88.00%6K | -90.20%5K | -92.99%203K | -94.68%53K | -94.04%49K | -90.04%50K |
Change In working capital | -770.59%-148K | 266.35%351K | -189.66%-26K | 828.57%153K | 207.59%241K | -440.00%-17K | -156.27%-211K | 103.52%29K | -105.17%-21K | -157.65%-224K |
-Change in prepaid assets | 45.00%-22K | -571.43%-94K | ---- | ---- | ---- | ---40K | -121.32%-14K | ---- | ---- | ---- |
-Change in payables and accrued expense | -373.91%-126K | 329.00%458K | 138.46%5K | 454.39%316K | 135.00%91K | 187.50%46K | -156.35%-200K | 98.50%-13K | -86.57%57K | -165.50%-260K |
-Change in other current assets | 8.43%90K | 68.47%342K | 0.67%150K | -97.56%-81K | 167.61%190K | 245.83%83K | 155.57%203K | 41.33%149K | -127.10%-41K | 946.04%71K |
-Change in other current liabilities | 15.09%-90K | -77.50%-355K | 6.45%-87K | -121.62%-82K | -128.57%-80K | -202.86%-106K | -59.95%-200K | ---93K | ---37K | ---35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.63%-3.55M | -26.71%-13.95M | -23.91%-3.5M | -49.17%-3.97M | -14.94%-3.28M | -19.89%-3.21M | -7.32%-11.01M | 9.70%-2.83M | -13.39%-2.66M | -10.50%-2.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -125.74%-842K | -3.79%-1.7M | 54.65%-483K | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,891.02%-1.64M | -3,229.69%-1.07M | -492K | -84.98%-5K |
Net PPE purchase and sale | -125.74%-842K | -3.79%-1.7M | 54.65%-483K | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,891.02%-1.64M | -3,229.69%-1.07M | ---492K | -84.98%-5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -125.74%-842K | -3.79%-1.7M | 54.65%-483K | -1.42%-499K | -6,800.00%-345K | -390.79%-373K | -2,891.02%-1.64M | -3,229.69%-1.07M | ---492K | -84.98%-5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.84%210K | 186.01%21.09M | 11.17M | 181K | 0 | 32.03%9.73M | -58.87%7.37M | 0 | 0 | 0 |
Net common stock issuance | --0 | 175.95%20.34M | --10.61M | --0 | --0 | 32.03%9.73M | -46.52%7.37M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --210K | --742K | --561K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.84%210K | 186.01%21.09M | --11.17M | --181K | --0 | 32.03%9.73M | -58.87%7.37M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 143.01%9.23M | -58.14%3.8M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | 518.06%9.08M | 3,668.29%7.69M | 1,258.25%10.84M | 305.12%13.7M |
Current changes in cash | -167.93%-4.18M | 202.96%5.43M | 284.61%7.19M | -35.97%-4.28M | -26.82%-3.62M | 33.15%6.15M | -169.36%-5.28M | -143.87%-3.89M | -430.25%-3.15M | -10.58%-2.86M |
End cash Position | -49.24%5.05M | 143.01%9.23M | 143.01%9.23M | -73.38%2.05M | -41.61%6.33M | -27.34%9.95M | -58.14%3.8M | -58.14%3.8M | 3,668.29%7.69M | 1,258.25%10.84M |
Free cash flow | -22.63%-4.39M | -23.74%-15.65M | -2.42%-3.99M | -41.71%-4.46M | -26.82%-3.62M | -30.13%-3.58M | -22.64%-12.65M | -23.06%-3.89M | -34.38%-3.15M | -10.58%-2.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data