(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.45%224.7M | 51.81%-73.3M | 1,139.03%364.7M | 296.56%137M | 201.69%249.5M | -5.03%130.3M | 17.92%-152.1M | -112.61%-35.1M | -321.27%-69.7M | -43.47%82.7M |
Net income from continuing operations | -47.10%62.1M | -74.00%6.5M | -39.84%95M | -6.05%-77.1M | -22.86%29.7M | 11.39%117.4M | -71.16%25M | -50.96%157.9M | -177.48%-72.7M | 340.63%38.5M |
Operating gains losses | 2,150.00%9M | -161.29%-1.9M | -50.29%8.7M | -90.26%1.5M | 15.63%3.7M | 200.00%400K | 542.86%3.1M | 5,733.33%17.5M | --15.4M | --3.2M |
Depreciation and amortization | 12.29%65.8M | 16.58%65.4M | 24.33%239.7M | 20.75%64M | 26.03%61M | 20.08%58.6M | 31.69%56.1M | 23.75%192.8M | 10.65%53M | 9.01%48.4M |
Deferred tax | 76.32%-10.3M | 245.95%5.4M | -186.77%-88.9M | -86.49%-34.5M | -500.00%-7.2M | -3,446.15%-43.5M | 70.63%-3.7M | -469.05%-31M | 76.46%-18.5M | -102.04%-1.2M |
Other non cash items | 12.86%7.9M | -10.65%19.3M | 99.03%41.2M | 71.43%7.2M | 212.50%5.4M | -62.16%7M | 671.43%21.6M | 108.72%20.7M | -62.50%4.2M | -160.76%-4.8M |
Change In working capital | 449.55%76.9M | 32.07%-181.1M | 102.38%10.6M | 335.50%155.9M | 1,314.41%143.3M | 55.65%-22M | 16.14%-266.6M | -4,589.47%-445.5M | -201.38%-66.2M | -129.80%-11.8M |
-Change in receivables | -52.17%24.2M | 21.24%-228M | 55.32%-43.7M | -0.63%110.2M | -3.74%85M | 182.68%50.6M | 8.07%-289.5M | -739.22%-97.8M | -22.28%110.9M | 34.19%88.3M |
-Change in inventory | -39.19%49.8M | 163.46%79.3M | 136.89%163.2M | 79.37%-42.6M | 166.95%93.8M | 214.07%81.9M | 225.42%30.1M | -149.24%-442.4M | -37.48%-206.5M | -160.41%-140.1M |
-Change in payables and accrued expense | 123.44%30.9M | -65.68%-44.9M | -202.46%-120.9M | 78.03%79.4M | -294.37%-41.4M | -701.83%-131.8M | -189.74%-27.1M | -21.65%118M | 37.23%44.6M | -30.16%21.3M |
-Change in other current assets | -25.68%-18.6M | 7.36%17.5M | -54.59%-32M | -6.36%-35.1M | -91.11%1.6M | -202.04%-14.8M | 2,137.50%16.3M | 59.96%-20.7M | -632.26%-33M | 336.84%18M |
-Change in other current liabilities | 44.83%4.2M | 157.14%400K | 800.00%4.5M | 286.67%2.8M | -112.50%-500K | 38.10%2.9M | 82.93%-700K | 120.00%500K | -200.00%-1.5M | 202.56%4M |
-Change in other working capital | -25.93%-13.6M | -225.58%-5.4M | 1,374.19%39.5M | 113.47%41.2M | 245.45%4.8M | 27.03%-10.8M | 200.00%4.3M | -105.51%-3.1M | -44.22%19.3M | -138.37%-3.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.45%224.7M | 51.81%-73.3M | 1,139.03%364.7M | 296.56%137M | 201.69%249.5M | -5.03%130.3M | 17.92%-152.1M | -112.61%-35.1M | -321.27%-69.7M | -43.47%82.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.70%-84.9M | 36.31%-89.1M | -1.46%-542.9M | 32.23%-123M | -25.86%-139.2M | -18.62%-140.8M | -12.55%-139.9M | -230.51%-535.1M | -18.71%-181.5M | -85.88%-110.6M |
Capital expenditure reported | 40.58%-83.9M | 46.13%-65.4M | 9.45%-482M | 47.85%-93.3M | -14.22%-126.1M | -18.96%-141.2M | 2.33%-121.4M | -65.16%-532.3M | -44.98%-178.9M | -41.36%-110.4M |
Net PPE purchase and sale | --100K | -75.00%100K | --300K | --0 | ---100K | --0 | --400K | --0 | --0 | --0 |
Net intangibles purchase and sale | -450.00%-1.1M | 60.00%-200K | 75.00%-800K | --0 | 83.33%-100K | ---200K | ---500K | ---3.2M | ---2.6M | ---600K |
Net business purchase and sale | --0 | ---23.6M | -8,150.00%-32.2M | ---29.7M | -200.00%-400K | ---2.1M | --0 | -99.75%400K | --0 | -97.85%400K |
Net other investing changes | ---- | ---- | ---28.2M | --0 | ---12.5M | --2.7M | ---18.4M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.70%-84.9M | 36.31%-89.1M | -1.46%-542.9M | 32.23%-123M | -25.86%-139.2M | -18.62%-140.8M | -12.55%-139.9M | -230.51%-535.1M | -18.71%-181.5M | -85.88%-110.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -345.27%-59.6M | -97.33%7.3M | -11.64%375.8M | -82.92%44.4M | -22.53%33.7M | 129.17%24.3M | 33.30%273.4M | 442.71%425.3M | 787.83%260M | 190.00%43.5M |
Net issuance payments of debt | -181.37%-34.5M | -95.11%13.7M | -7.89%429.4M | -78.46%56.1M | 15.23%50.7M | 150.96%42.4M | 14.37%280.2M | 569.96%466.2M | 1,801.96%260.4M | 207.69%44M |
Net common stock issuance | -38.67%-25.1M | 32.61%-6.2M | -56.42%-56M | -3,900.00%-12M | -1,570.00%-16.7M | -8,950.00%-18.1M | 73.18%-9.2M | 6.28%-35.8M | 98.81%-300K | -150.00%-1M |
Proceeds from stock option exercised by employees | --0 | --0 | 500.00%4.2M | 200.00%300K | -60.00%200K | 0.00%100K | --3.6M | -96.86%700K | -96.43%100K | -54.55%500K |
Net other financing activities | --0 | 83.33%-200K | 68.97%-1.8M | --0 | ---500K | ---100K | 78.57%-1.2M | 35.56%-5.8M | ---200K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -345.27%-59.6M | -97.33%7.3M | -11.64%375.8M | -82.92%44.4M | -22.53%33.7M | 129.17%24.3M | 33.30%273.4M | 442.71%425.3M | 787.83%260M | 190.00%43.5M |
Net cash flow | ||||||||||
Beginning cash position | 29.51%233.9M | 96.16%398.8M | -43.14%203.4M | 64.90%330.3M | 7.57%191.8M | -26.29%180.6M | -43.16%203.3M | -2.29%357.7M | -60.59%200.3M | -57.31%178.3M |
Current changes in cash | 481.16%80.2M | -733.87%-155.1M | 236.37%197.6M | 563.64%58.4M | 823.08%144M | 121.30%13.8M | 82.20%-18.6M | -1,781.82%-144.9M | 105.53%8.8M | -84.68%15.6M |
Effect of exchange rate changes | 11.11%-2.4M | -833.33%-4.4M | 76.60%-2.2M | 151.00%5.1M | -185.25%-5.2M | -8.00%-2.7M | 120.00%600K | -1,242.86%-9.4M | -433.33%-10M | 208.93%6.1M |
End cash Position | 62.57%311.8M | 29.51%233.9M | 118.37%393.5M | 118.37%393.5M | 64.90%330.3M | 7.57%191.8M | -26.29%180.6M | -48.84%180.2M | -48.84%180.2M | -60.59%200.3M |
Free cash flow | 1,358.56%139.7M | 49.31%-138.9M | 79.30%-118.1M | 117.40%43.7M | 535.69%123.3M | -160.00%-11.1M | 11.50%-274M | -1,196.82%-570.6M | -173.34%-251.2M | -141.50%-28.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data