(Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.06%-44M | 647.14%60.39M | -44.92%135.94M | 144.70%153.03M | 291.42%15.92M | -278.60%-41.1M | 8.08M | -15.83%246.8M | -0.17%62.54M | 4.07M |
Net income from continuing operations | 39.50%60M | 3.90%47.81M | 10.20%171M | 34.56%39.58M | -15.91%42.39M | 47.88%43.01M | --46.02M | -1.30%155.18M | -14.90%29.42M | --50.41M |
Operating gains losses | ---- | ---- | 159.56%3.41M | 29.04%13.44M | --0 | ---527K | ---9.5M | -472.98%-5.73M | --10.42M | --0 |
Depreciation and amortization | 12.39%23.93M | 10.58%23.65M | 2.09%90.23M | 11.28%24.73M | 8.13%22.83M | -4.79%21.29M | --21.38M | -1.96%88.39M | -4.84%22.22M | --21.12M |
Deferred tax | -53.66%-13.26M | -238.82%-4.55M | -402.67%-35.53M | -316.14%-8.85M | -694.66%-16.71M | -181.87%-8.63M | ---1.34M | 43.83%11.74M | 2.35%4.1M | --2.81M |
Other non cash items | 118.21%4.69M | -316.42%-2.48M | -8.42%6.24M | -37.51%1.16M | -21.03%1.79M | 7.73%2.15M | --1.15M | 961.95%6.82M | -6.63%1.86M | --2.27M |
Change In working capital | -26.30%-129.33M | 84.39%-8.21M | -221.44%-128.98M | 736.93%63.19M | 50.83%-37.17M | -121.52%-102.4M | ---52.59M | -243.41%-40.13M | -85.68%-9.92M | ---75.6M |
-Change in receivables | -237.16%-76.6M | 114.59%7.87M | -66.33%-144.49M | 166.56%18.77M | -59.03%-86.58M | 47.37%-22.72M | ---53.96M | -18.25%-86.87M | 45.91%-28.2M | ---54.45M |
-Change in inventory | -9.43%-30.54M | -5.44%-46.85M | -354.64%-130.38M | -26.01%-27.6M | -121.69%-30.44M | -12,141.67%-27.91M | ---44.44M | -246.49%-28.68M | -317.53%-21.9M | ---13.73M |
-Change in payables and accrued expense | 195.49%38.83M | 21.69%-25.24M | 18.69%49.82M | 61.83%50.43M | 183.03%18.48M | -71.96%13.14M | ---32.23M | 52.84%41.97M | 16.66%31.16M | --6.53M |
-Change in other working capital | 6.01%-61.01M | -28.22%56.01M | 187.26%96.07M | 139.48%21.58M | 539.78%61.37M | -30.63%-64.91M | --78.03M | -38.52%33.45M | -9.92%9.01M | ---13.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.06%-44M | 647.14%60.39M | -44.92%135.94M | 144.70%153.03M | 291.42%15.92M | -278.60%-41.1M | --8.08M | -15.83%246.8M | -0.17%62.54M | --4.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.48%-40.85M | -70.43%-43.11M | -91.43%-163.15M | -114,639.53%-49.25M | -6.94%-39.7M | -1.00%-48.91M | -25.29M | 55.42%-85.22M | 100.15%43K | -37.12M |
Net PPE purchase and sale | 16.82%-40.11M | -64.88%-37.42M | -21.76%-153.58M | -148.25%-48.21M | -5.60%-34.45M | -30.24%-48.23M | ---22.69M | -10.59%-126.13M | 23.80%-19.42M | ---32.63M |
Net business purchase and sale | -323.64%-699K | -563.70%-5.21M | -95.84%1.89M | -95.71%933K | --0 | 98.61%-165K | --1.12M | 158.61%45.48M | --21.77M | ---3.06M |
Net other investing changes | 93.04%-36K | 87.14%-479K | -150.49%-11.46M | 14.44%-1.97M | -265.99%-5.24M | -217.50%-517K | ---3.72M | -1,010.96%-4.57M | 25.92%-2.31M | ---1.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.48%-40.85M | -70.43%-43.11M | -91.43%-163.15M | -114,639.53%-49.25M | -6.94%-39.7M | -1.00%-48.91M | ---25.29M | 55.42%-85.22M | 100.15%43K | ---37.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.12%19M | -34.50%38.91M | 82.94%-23.02M | -321.83%-156.23M | 245.20%40.99M | -21.53%32.83M | 59.4M | -55.08%-134.91M | -52.45%-37.04M | 11.87M |
Net issuance payments of debt | -33.84%26.55M | -30.74%55.21M | 130.12%21.15M | -629.10%-150.09M | 121.87%51.39M | -28.42%40.12M | --79.72M | -130.04%-70.21M | -22.12%-20.59M | --23.16M |
Net common stock issuance | -891.03%-4.53M | 25.08%-8.13M | 68.41%-9.52M | 108.10%847K | 149.19%941K | 86.01%-457K | ---10.85M | -44.87%-30.14M | -908.90%-10.45M | ---1.91M |
Cash dividends paid | -4.08%-8.95M | -4.38%-8.62M | -3.35%-34.07M | -3.58%-8.62M | -3.59%-8.6M | -3.39%-8.6M | ---8.26M | -2.69%-32.97M | -3.64%-8.32M | ---8.3M |
Proceeds from stock option exercised by employees | 236.41%5.94M | -45.54%440K | 192.53%1.46M | -29.51%1.63M | -155.20%-2.75M | 167.35%1.77M | --808K | 55.62%-1.58M | 429.26%2.32M | ---1.08M |
Net other financing activities | ---- | ---- | ---2.03M | ---1K | ---2K | --2K | ---2.03M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.12%19M | -34.50%38.91M | 82.94%-23.02M | -321.83%-156.23M | 245.20%40.99M | -21.53%32.83M | --59.4M | -55.08%-134.91M | -52.45%-37.04M | --11.87M |
Net cash flow | ||||||||||
Beginning cash position | -22.67%126.83M | -41.07%69.14M | 16.27%117.33M | 30.81%125.4M | -10.22%109.65M | 53.67%164.01M | --117.33M | 18.62%100.91M | 4.59%95.86M | --122.13M |
Current changes in cash | -15.17%-65.85M | 33.19%56.19M | -288.33%-50.23M | -305.32%-52.45M | 181.26%17.21M | -448.06%-57.18M | --42.19M | 76.93%26.67M | 161.92%25.55M | ---21.18M |
Effect of exchange rate changes | -236.17%-1.25M | -66.72%1.5M | 119.92%2.04M | 53.27%-1.91M | 71.31%-1.46M | 189.82%918K | --4.49M | -1,435.42%-10.26M | -721.13%-4.08M | ---5.09M |
End cash Position | -45.53%59.73M | -22.67%126.83M | -41.07%69.14M | -41.07%69.14M | 30.81%125.4M | -10.22%109.65M | --164.01M | 16.27%117.33M | 16.27%117.33M | --95.86M |
Free cash flow | 16.48%-84.12M | 204.23%22.98M | -134.79%-37.35M | 251.51%104.82M | 32.03%-19.41M | -618.59%-100.72M | ---22.04M | -34.73%107.37M | 32.62%29.82M | ---28.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data