(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.43%82.59K | 43.30%153.56K | --153.56K | -8.51%288.47K | -95.81%25.59K | 1,919.68%129.93K | -64.15%107.16K | --315.31K | --610.52K | --6.43K |
-Cash and cash equivalents | -36.43%82.59K | 43.30%153.56K | --153.56K | -8.51%288.47K | -95.81%25.59K | 1,919.68%129.93K | -64.15%107.16K | --315.31K | --610.52K | --6.43K |
Receivables | -36.80%137.54K | -67.20%76.68K | --76.68K | 23.31%252.49K | 58.29%236.12K | 56.30%217.63K | 103.90%233.76K | --204.75K | --149.18K | --139.24K |
-Accounts receivable | -77.36%49.28K | -67.20%76.68K | --76.68K | 619.41%64.93K | -95.18%6.75K | 3,627.20%217.63K | 103.90%233.76K | --9.03K | --139.91K | --5.84K |
-Taxes receivable | --88.26K | ---- | ---- | -4.17%187.56K | 2,376.81%229.38K | ---- | ---- | --195.73K | --9.26K | --133.4K |
Inventory | 1,555.65%135.25K | 441.20%43.69K | --43.69K | 6,215.92%113.06K | 2,367.82%42.94K | 404.26%8.17K | 414.47%8.07K | --1.79K | --1.74K | --1.62K |
Prepaid assets | -57.56%155.59K | -83.33%95.59K | --95.59K | -94.32%38.6K | 2,270.89%291.53K | 2,500.33%366.65K | 2,316.18%573.53K | --679.22K | --12.3K | --14.1K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- |
Total current assets | -29.26%510.97K | -59.95%369.51K | --369.51K | -42.33%692.62K | -22.95%596.18K | 347.59%722.37K | 110.19%922.52K | --1.2M | --773.73K | --161.39K |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | 8.12%137.49K | 36.11%135.96K | 130.42%137.46K | 130.12%135.82K | --127.17K | --99.89K | --59.66K |
-Gross PPE | ---- | --0 | --0 | 9.23%161.96K | 41.11%160.44K | 141.90%161.93K | 155.15%160.3K | --148.28K | --113.7K | --66.94K |
-Accumulated depreciation | ---- | --0 | --0 | -15.91%-24.47K | -77.27%-24.47K | -235.90%-24.47K | -543.71%-24.47K | ---21.11K | ---13.81K | ---7.29K |
Goodwill and other intangible assets | ---- | --0 | --0 | 0.00%221K | 0.00%221K | 0.00%221K | 0.00%221K | --221K | --221K | --221K |
-Other intangible assets | ---- | ---- | ---- | 0.00%221K | 0.00%221K | 0.00%221K | 0.00%221K | --221K | --221K | --221K |
Total non current assets | --0 | --0 | --0 | 2.96%358.49K | 11.24%356.96K | 27.72%358.46K | 27.43%356.82K | --348.17K | --320.89K | --280.66K |
Total assets | -52.72%510.97K | -71.12%369.51K | --369.51K | -32.15%1.05M | -12.93%953.14K | 144.51%1.08M | 77.95%1.28M | --1.55M | --1.09M | --442.05K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | 2.97%81.14K | 8.85%85.78K | 10.93%86.73K | 20.22%85.7K | --78.81K | --78.81K | --78.18K |
-Current debt | ---- | ---- | ---- | 2.97%81.14K | 8.85%85.78K | 10.93%86.73K | 20.22%85.7K | --78.81K | --78.81K | --78.18K |
Payables | -45.90%522.04K | -16.05%635.45K | --635.45K | 7.09%804.6K | 40.64%831.28K | 60.06%964.93K | 88.29%756.96K | --751.31K | --591.07K | --602.84K |
-accounts payable | -45.90%522.04K | -16.05%635.45K | --635.45K | 7.09%804.6K | 40.64%831.28K | 60.06%964.93K | 88.29%756.96K | --751.31K | --591.07K | --602.84K |
Current accrued expenses | 3,811.84%136.84K | 96.63%186.1K | --186.1K | -81.28%7.77K | -92.07%5.8K | -96.23%3.5K | 55.18%94.65K | --41.52K | --73.14K | --92.69K |
Current provisions | --50K | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -32.82%708.88K | -7.02%871.55K | --871.55K | 2.51%893.51K | 24.21%922.86K | 36.37%1.06M | 75.43%937.31K | --871.63K | --743.01K | --773.72K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 0.00%23K | 0.00%23K | --23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | --23K | --23K | --23K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---23K |
Total non current liabilities | 0.00%23K | 0.00%23K | --23K | 0.00%23K | 0.00%23K | --23K | 0.00%23K | --23K | --23K | --0 |
Total liabilities | -32.12%731.88K | -6.85%894.55K | --894.55K | 2.45%916.51K | 23.48%945.86K | 39.35%1.08M | 72.31%960.31K | --894.63K | --766.01K | --773.72K |
Shareholders'equity | ||||||||||
Share capital | 8.70%35.51M | 4.17%34.03M | --34.03M | 5.97%34.03M | 13.11%33.32M | 12.78%32.66M | 12.78%32.66M | --32.11M | --29.46M | --28.96M |
-common stock | 8.70%35.51M | 4.17%34.03M | --34.03M | 5.97%34.03M | 13.11%33.32M | 12.78%32.66M | 12.78%32.66M | --32.11M | --29.46M | --28.96M |
Retained earnings | -3.64%-47.97M | -3.03%-47.13M | ---47.13M | -2.67%-46.02M | -10.79%-48.2M | -8.42%-46.29M | -8.31%-45.74M | ---44.82M | ---43.51M | ---42.69M |
Gains losses not affecting retained earnings | -8.57%12.24M | -11.28%11.88M | --11.88M | -11.66%11.83M | 10.43%14.7M | 0.58%13.39M | 0.53%13.39M | --13.39M | --13.31M | --13.32M |
Other equity interest | ---- | --695K | --695K | --294.96K | -81.95%180.48K | --230K | ---- | ---- | --1M | ---- |
Total stockholders'equity | -116,166.84%-220.91K | -266.07%-525.04K | ---525.04K | -80.48%131.72K | -98.36%4.41K | 99.95%-190 | 516.46%316.16K | --674.69K | --268.27K | ---415.98K |
Noncontrolling interests | ---- | --0 | --0 | 114.29%2.87K | -95.24%2.87K | -96.60%2.87K | -97.40%2.87K | ---20.08K | --60.34K | --84.31K |
Total equity | -8,342.80%-220.91K | -264.57%-525.04K | ---525.04K | -79.44%134.59K | -97.78%7.28K | 100.81%2.68K | 97.41%319.03K | --654.61K | --328.61K | ---331.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data