(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.33%-295.84M | -33.73%-125.97M | 50.47%-71.24M | 23.83%-366.71M | -5.41%-94.2M | -240.62%-143.81M | -1,465.04%-481.45M | -127.64%-157.48M | -324.57%-192.37M | -48.44%-89.36M |
Net income from continuing operations | -25.60%-189.73M | 68.52%-73.97M | 63.77%-44.43M | 70.64%-151.06M | -1,224.67%-234.99M | -194.78%-122.65M | -625.55%-514.46M | -2,205.37%-380.97M | -72.58%-112.77M | 232.65%20.89M |
Operating gains losses | 50.89%-174M | -100.59%-969.3K | -225.05%-45.43M | -1,010.06%-354.32M | 252.18%164.18M | 18.97%36.33M | 561.04%38.93M | 255.94%66.88M | 75.70%49.4M | -1,235.73%-107.89M |
Depreciation and amortization | -0.00%10.54M | 15.89%2.98M | 7.44%2.76M | 4.40%10.54M | 9.97%2.57M | 11.03%2.57M | 21.15%10.09M | -0.24%2.74M | 42.94%2.7M | 26.54%2.34M |
Deferred tax | -100.71%-1.19M | ---- | ---- | 320.10%168.58M | ---- | ---- | -1.58%-76.59M | -70.23%-34.37M | -29.37%-41.23M | 131.97%13.5M |
Other non cash items | --3.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 114.02%7.21M | -156.33%-63.72M | 122.88%13.67M | 54.48%-51.44M | -29.45%-24.86M | -205.24%-59.76M | -34,326.08%-112.99M | 306.11%17.14M | -529.62%-91.35M | -122.64%-19.2M |
-Change in receivables | 206.50%32.05M | 41.58%-39.7M | 1,075.62%28.19M | -51.85%-30.09M | -162.41%-67.96M | 114.19%2.4M | 74.63%-19.82M | 102.61%1.6M | 1,482.28%21.38M | -256.06%-25.9M |
-Change in prepaid assets | ---- | ---- | 78.49%-4.2M | ---- | ---- | -30,752.56%-19.52M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -109.91%-44.28M | -366.69%-28.22M | 77.12%-10.32M | 76.77%-21.09M | 1.70%10.58M | -879.26%-45.09M | -217.17%-90.82M | -73.39%15.59M | -632.78%-112.21M | 262.59%10.41M |
-Change in other working capital | 7,797.59%19.44M | ---- | ---- | 89.31%-252.59K | 444.07%12.99M | 22.97%2.45M | -354.10%-2.36M | 99.54%-54.87K | -136.50%-524.75K | -211.59%-3.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.33%-295.84M | -33.73%-125.97M | 50.47%-71.24M | 23.83%-366.71M | -5.41%-94.2M | -240.62%-143.81M | -1,465.04%-481.45M | -127.64%-157.48M | -324.57%-192.37M | -48.44%-89.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.54%15.37M | -80.45%19.32M | -91.42%9.88M | 141.52%345M | -61.93%98.82M | 247.03%115.19M | 5.53%-831.01M | 108.89%19.07M | -1,662.26%-1.14B | 259.54M |
Net PPE purchase and sale | 81.92%-349.47K | 108.32%36.74K | 39.16%-355.84K | 49.28%-1.93M | 38.02%-441.28K | -125.78%-584.92K | 14.48%-3.81M | -105.51%-1.29M | 33.32%-1.55M | ---711.98K |
Net intangibles purchase and sale | 81.02%-2.52M | 95.53%-138.83K | 88.34%-68.28K | 40.50%-13.3M | 71.46%-3.11M | -2.95%-585.68K | 50.21%-22.35M | 35.65%-7.78M | 85.33%-3.12M | ---10.88M |
Net business purchase and sale | --4.58M | ---- | ---- | --0 | ---- | ---- | -48,797.61%-1.21B | -20.83%1.96M | ---- | ---- |
Net investment purchase and sale | -101.28%-4.56M | -84.92%15.44M | -95.69%5M | -11.03%356.01M | -62.24%102.33M | 241.35%116.06M | 147.98%400.14M | 112.48%25.53M | -27.37%69.62M | --270.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.54%15.37M | -76.47%23.25M | -91.42%9.88M | 141.52%345M | -61.93%98.82M | 247.03%115.19M | 5.53%-831.01M | 108.89%19.07M | -1,662.26%-1.14B | --259.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -86.19%43M | -340.47%-4.67M | -429.05%-45.32M | -76.46%311.42M | -88.45%1.94M | 24.92%13.77M | 45.83%1.32B | -98.21%5.92M | 3,044,119.96%1.29B | 16.83M |
Net issuance payments of debt | -1,330.75%-48.83M | -161.36%-2.54M | -5,342.80%-43.68M | -9.16%-3.41M | -25.73%-970.54K | -1.72%-802.61K | -100.98%-3.13M | -100.25%-793.26K | 23.64%-772.11K | ---771.92K |
Net common stock issuance | --102.7M | ---- | ---- | --0 | ---- | ---- | 5.13%84.73M | ---1.36K | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --0 | ---- | ---- | --241.23K | --0 | --102.77K | ---- |
Net other financing activities | -102.83%-9.03M | -127.86%-1.26M | -106.73%-1.01M | -74.38%319.2M | -76.47%4.51M | 21.42%15M | 144.24%1.25B | -24.85%8.54M | 92,139.42%1.21B | --19.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.19%43M | -340.47%-4.67M | -429.05%-45.32M | -76.46%311.42M | -88.45%1.94M | 24.92%13.77M | 45.83%1.32B | -98.21%5.92M | 3,044,119.96%1.29B | --16.83M |
Net cash flow | ||||||||||
Beginning cash position | 226.46%402.35M | 167.97%291.75M | 226.46%402.35M | 12.25%123.25M | -0.65%108.87M | 12.25%123.25M | 147.76%109.79M | 288.36%249.77M | 790.11%297.33M | --109.59M |
Current changes in cash | -181.96%-237.46M | -1,735.91%-107.39M | -618.30%-106.67M | 2,667.56%289.72M | -96.49%6.56M | -843.45%-14.85M | -83.34%10.47M | -383.93%-132.49M | -265.63%-46.04M | --187M |
Effect of exchange rate changes | 39.82%-6.39M | -100.74%-26.92K | -925.13%-3.93M | -455.51%-10.61M | 384.10%3.62M | 121.58%476.03K | -12.14%2.99M | 1,484.75%5.97M | -149.06%-1.53M | --747K |
End cash Position | -60.61%158.5M | 54.83%184.33M | 167.97%291.75M | 226.46%402.35M | -59.96%119.05M | -0.65%108.87M | 12.25%123.25M | 12.25%123.25M | 288.36%249.77M | --297.33M |
Free cash flow | 21.79%-298.71M | -28.98%-126.07M | 50.57%-71.66M | 24.76%-381.93M | 3.18%-97.74M | -236.79%-144.98M | -3,508.50%-507.6M | -103.37%-166.55M | -186.05%-197.04M | -37.82%-100.96M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data