US Stock MarketDetailed Quotes

MOS The Mosaic

Watchlist
  • 27.050
  • +0.230+0.86%
Close Aug 9 16:00 ET
  • 26.900
  • -0.150-0.55%
Pre 04:45 ET
8.62BMarket Cap36.07P/E (TTM)

The Mosaic Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-21.04%847M
-153.69%-80M
-38.84%2.41B
-43.70%538.1M
-27.16%647.4M
-32.33%1.07B
-70.56%149M
79.96%3.94B
122.05%955.7M
110.27%888.8M
Net income from continuing operations
-139.80%-150.9M
-87.69%56.5M
-66.54%1.21B
-30.37%368M
-99.64%3.1M
-63.68%379.1M
-61.29%459M
121.07%3.61B
-20.09%528.5M
127.41%856.2M
Operating gains losses
261.17%261.1M
197.04%105M
10.26%-149.5M
-2,190.91%-75.6M
326.74%196.3M
-167.75%-162M
75.87%-108.2M
-6,764.00%-166.6M
-111.15%-3.3M
-61.57%46M
Depreciation and amortization
8.27%264.4M
9.59%241.1M
2.86%960.6M
10.60%257.7M
4.14%238.7M
-0.33%244.2M
-2.96%220M
14.88%933.9M
8.78%233M
23.16%229.2M
Deferred tax
2,248.98%115.1M
-6,175.00%-75.3M
-175.84%-261.2M
-2,071.55%-228.7M
-201.97%-36.2M
-97.07%4.9M
-100.92%-1.2M
248.58%344.4M
123.63%11.6M
-67.43%35.5M
Other non cash items
39.93%75M
-13.63%46.9M
14.80%156.7M
234.29%4.7M
0.23%44.1M
-12.70%53.6M
56.94%54.3M
-42.67%136.5M
-114.06%-3.5M
47.16%44M
Change In working capital
-50.32%270.4M
4.88%-463.5M
140.47%401.7M
2.61%149.3M
159.46%195.4M
419.42%544.3M
23.74%-487.3M
-57.61%-992.5M
131.92%145.5M
18.58%-328.6M
-Change in receivables
-148.32%-109M
-90.09%30.8M
344.56%526.3M
-9.44%193.7M
-169.71%-203.7M
127.91%225.6M
257.13%310.7M
68.52%-215.2M
146.31%213.9M
266.69%292.2M
-Change in inventory
-123.89%-54.9M
-147.64%-114.9M
241.60%1.06B
-115.77%-46.2M
384.07%636.6M
142.81%229.8M
185.65%241.2M
29.81%-749.6M
159.39%292.9M
-29.76%-224.1M
-Change in payables and accrued expense
369.70%516.2M
43.24%-477.7M
-580.03%-1.06B
60.36%-128.6M
63.15%-194.8M
-91.98%109.9M
-183.46%-841.6M
-77.91%219.8M
-199.72%-324.4M
-875.46%-528.7M
-Change in other current assets
-43.80%-117.2M
128.31%55M
3.31%-239.2M
321.97%108.1M
-351.76%-71.5M
41.37%-81.5M
-120.54%-194.3M
-1,274.44%-247.4M
-171.30%-48.7M
185.54%28.4M
-Change in other current liabilities
-41.65%35.3M
1,412.12%43.3M
108,400.00%108.3M
88.98%22.3M
-72.20%28.8M
207.84%60.5M
94.44%-3.3M
-100.07%-100K
-88.84%11.8M
225.79%103.6M
Cash from discontinued investing activities
Operating cash flow
-21.04%847M
-153.69%-80M
-38.84%2.41B
-43.70%538.1M
-27.16%647.4M
-32.33%1.07B
-70.56%149M
79.96%3.94B
122.05%955.7M
110.27%888.8M
Investing cash flow
Cash flow from continuing investing activities
-12.04%-349M
-75.16%-387.8M
-4.57%-1.32B
-5.57%-362.2M
-19.04%-422.1M
-17.68%-311.5M
25.50%-221.4M
4.74%-1.26B
12.41%-343.1M
-1.03%-354.6M
Capital expenditure reported
-7.61%-333.9M
-19.13%-383M
-12.43%-1.4B
-5.40%-358.9M
-16.40%-411.7M
-18.16%-310.3M
-10.67%-321.5M
3.21%-1.25B
6.15%-340.5M
-4.03%-353.7M
Net business purchase and sale
--0
--0
--117.4M
--0
--0
--0
--117.4M
--0
--0
--0
Net other investing changes
-1,158.33%-15.1M
72.25%-4.8M
-161.79%-32.2M
-26.92%-3.3M
-1,055.56%-10.4M
42.86%-1.2M
-158.21%-17.3M
63.50%-12.3M
91.00%-2.6M
91.82%-900K
Cash from discontinued investing activities
Investing cash flow
-12.04%-349M
-75.16%-387.8M
-4.57%-1.32B
-5.57%-362.2M
-19.04%-422.1M
-17.68%-311.5M
25.50%-221.4M
4.74%-1.26B
12.41%-343.1M
-1.03%-354.6M
Financing cash flow
Cash flow from continuing financing activities
19.45%-488.6M
319.09%457.9M
44.73%-1.48B
28.32%-410.7M
60.86%-254.2M
54.43%-606.6M
-67.20%-209M
-292.71%-2.68B
-454.16%-573M
-5.05%-649.5M
Net issuance payments of debt
-46.61%-350.1M
35.21%288.8M
120.41%79.8M
114.50%49.4M
270.03%55.6M
-882.72%-238.8M
3,088.06%213.6M
35.72%-391M
-2,405.15%-340.7M
92.98%-32.7M
Net common stock issuance
---52M
76.23%-108.4M
54.60%-756M
-134.38%-150M
75.07%-150M
--0
-8.03%-456M
-305.26%-1.67B
83.63%-64M
-2,909.00%-601.8M
Cash dividends paid
0.00%-67.7M
54.27%-69.7M
-77.85%-351.6M
-27.40%-65.1M
-27.45%-66.4M
-25.60%-67.7M
-275.37%-152.4M
-90.65%-197.7M
-515.66%-51.1M
-8.77%-52.1M
Net other financing activities
93.74%-18.8M
86.87%347.2M
-6.57%-452.7M
-109.04%-245M
-351.75%-93.4M
55.59%-300.1M
-43.87%185.8M
-196.37%-424.8M
-137.88%-117.2M
143.96%37.1M
Cash from discontinued financing activities
Financing cash flow
19.45%-488.6M
319.09%457.9M
44.73%-1.48B
28.32%-410.7M
60.86%-254.2M
54.43%-606.6M
-67.20%-209M
-292.71%-2.68B
-454.16%-573M
-5.05%-649.5M
Net cash flow
Beginning cash position
-27.23%347.1M
-52.15%360.8M
-4.10%754.1M
-16.71%601.8M
-25.26%640.8M
-47.08%477M
-4.10%754.1M
32.28%786.3M
-15.86%722.5M
-40.35%857.4M
Current changes in cash
-93.92%9.4M
96.48%-9.9M
-15,520.00%-390.5M
-692.93%-234.8M
74.93%-28.9M
1,531.48%154.6M
-435.00%-281.4M
-101.37%-2.5M
161.21%39.6M
78.91%-115.3M
Effect of exchange rate changes
-167.39%-6.2M
-188.37%-3.8M
90.57%-2.8M
22.50%-6.2M
48.47%-10.1M
127.71%9.2M
-86.17%4.3M
-419.35%-29.7M
-3.90%-8M
38.94%-19.6M
End cash Position
-45.33%350.3M
-27.23%347.1M
-52.15%360.8M
-52.15%360.8M
-16.71%601.8M
-25.26%640.8M
-47.08%477M
-4.10%754.1M
-4.10%754.1M
-15.86%722.5M
Free cash flow
-32.70%513.1M
-168.41%-463M
-62.63%1B
-70.87%179.2M
-55.95%235.7M
-42.35%762.4M
-179.97%-172.5M
199.25%2.69B
810.06%615.2M
547.04%535.1M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -21.04%847M-153.69%-80M-38.84%2.41B-43.70%538.1M-27.16%647.4M-32.33%1.07B-70.56%149M79.96%3.94B122.05%955.7M110.27%888.8M
Net income from continuing operations -139.80%-150.9M-87.69%56.5M-66.54%1.21B-30.37%368M-99.64%3.1M-63.68%379.1M-61.29%459M121.07%3.61B-20.09%528.5M127.41%856.2M
Operating gains losses 261.17%261.1M197.04%105M10.26%-149.5M-2,190.91%-75.6M326.74%196.3M-167.75%-162M75.87%-108.2M-6,764.00%-166.6M-111.15%-3.3M-61.57%46M
Depreciation and amortization 8.27%264.4M9.59%241.1M2.86%960.6M10.60%257.7M4.14%238.7M-0.33%244.2M-2.96%220M14.88%933.9M8.78%233M23.16%229.2M
Deferred tax 2,248.98%115.1M-6,175.00%-75.3M-175.84%-261.2M-2,071.55%-228.7M-201.97%-36.2M-97.07%4.9M-100.92%-1.2M248.58%344.4M123.63%11.6M-67.43%35.5M
Other non cash items 39.93%75M-13.63%46.9M14.80%156.7M234.29%4.7M0.23%44.1M-12.70%53.6M56.94%54.3M-42.67%136.5M-114.06%-3.5M47.16%44M
Change In working capital -50.32%270.4M4.88%-463.5M140.47%401.7M2.61%149.3M159.46%195.4M419.42%544.3M23.74%-487.3M-57.61%-992.5M131.92%145.5M18.58%-328.6M
-Change in receivables -148.32%-109M-90.09%30.8M344.56%526.3M-9.44%193.7M-169.71%-203.7M127.91%225.6M257.13%310.7M68.52%-215.2M146.31%213.9M266.69%292.2M
-Change in inventory -123.89%-54.9M-147.64%-114.9M241.60%1.06B-115.77%-46.2M384.07%636.6M142.81%229.8M185.65%241.2M29.81%-749.6M159.39%292.9M-29.76%-224.1M
-Change in payables and accrued expense 369.70%516.2M43.24%-477.7M-580.03%-1.06B60.36%-128.6M63.15%-194.8M-91.98%109.9M-183.46%-841.6M-77.91%219.8M-199.72%-324.4M-875.46%-528.7M
-Change in other current assets -43.80%-117.2M128.31%55M3.31%-239.2M321.97%108.1M-351.76%-71.5M41.37%-81.5M-120.54%-194.3M-1,274.44%-247.4M-171.30%-48.7M185.54%28.4M
-Change in other current liabilities -41.65%35.3M1,412.12%43.3M108,400.00%108.3M88.98%22.3M-72.20%28.8M207.84%60.5M94.44%-3.3M-100.07%-100K-88.84%11.8M225.79%103.6M
Cash from discontinued investing activities
Operating cash flow -21.04%847M-153.69%-80M-38.84%2.41B-43.70%538.1M-27.16%647.4M-32.33%1.07B-70.56%149M79.96%3.94B122.05%955.7M110.27%888.8M
Investing cash flow
Cash flow from continuing investing activities -12.04%-349M-75.16%-387.8M-4.57%-1.32B-5.57%-362.2M-19.04%-422.1M-17.68%-311.5M25.50%-221.4M4.74%-1.26B12.41%-343.1M-1.03%-354.6M
Capital expenditure reported -7.61%-333.9M-19.13%-383M-12.43%-1.4B-5.40%-358.9M-16.40%-411.7M-18.16%-310.3M-10.67%-321.5M3.21%-1.25B6.15%-340.5M-4.03%-353.7M
Net business purchase and sale --0--0--117.4M--0--0--0--117.4M--0--0--0
Net other investing changes -1,158.33%-15.1M72.25%-4.8M-161.79%-32.2M-26.92%-3.3M-1,055.56%-10.4M42.86%-1.2M-158.21%-17.3M63.50%-12.3M91.00%-2.6M91.82%-900K
Cash from discontinued investing activities
Investing cash flow -12.04%-349M-75.16%-387.8M-4.57%-1.32B-5.57%-362.2M-19.04%-422.1M-17.68%-311.5M25.50%-221.4M4.74%-1.26B12.41%-343.1M-1.03%-354.6M
Financing cash flow
Cash flow from continuing financing activities 19.45%-488.6M319.09%457.9M44.73%-1.48B28.32%-410.7M60.86%-254.2M54.43%-606.6M-67.20%-209M-292.71%-2.68B-454.16%-573M-5.05%-649.5M
Net issuance payments of debt -46.61%-350.1M35.21%288.8M120.41%79.8M114.50%49.4M270.03%55.6M-882.72%-238.8M3,088.06%213.6M35.72%-391M-2,405.15%-340.7M92.98%-32.7M
Net common stock issuance ---52M76.23%-108.4M54.60%-756M-134.38%-150M75.07%-150M--0-8.03%-456M-305.26%-1.67B83.63%-64M-2,909.00%-601.8M
Cash dividends paid 0.00%-67.7M54.27%-69.7M-77.85%-351.6M-27.40%-65.1M-27.45%-66.4M-25.60%-67.7M-275.37%-152.4M-90.65%-197.7M-515.66%-51.1M-8.77%-52.1M
Net other financing activities 93.74%-18.8M86.87%347.2M-6.57%-452.7M-109.04%-245M-351.75%-93.4M55.59%-300.1M-43.87%185.8M-196.37%-424.8M-137.88%-117.2M143.96%37.1M
Cash from discontinued financing activities
Financing cash flow 19.45%-488.6M319.09%457.9M44.73%-1.48B28.32%-410.7M60.86%-254.2M54.43%-606.6M-67.20%-209M-292.71%-2.68B-454.16%-573M-5.05%-649.5M
Net cash flow
Beginning cash position -27.23%347.1M-52.15%360.8M-4.10%754.1M-16.71%601.8M-25.26%640.8M-47.08%477M-4.10%754.1M32.28%786.3M-15.86%722.5M-40.35%857.4M
Current changes in cash -93.92%9.4M96.48%-9.9M-15,520.00%-390.5M-692.93%-234.8M74.93%-28.9M1,531.48%154.6M-435.00%-281.4M-101.37%-2.5M161.21%39.6M78.91%-115.3M
Effect of exchange rate changes -167.39%-6.2M-188.37%-3.8M90.57%-2.8M22.50%-6.2M48.47%-10.1M127.71%9.2M-86.17%4.3M-419.35%-29.7M-3.90%-8M38.94%-19.6M
End cash Position -45.33%350.3M-27.23%347.1M-52.15%360.8M-52.15%360.8M-16.71%601.8M-25.26%640.8M-47.08%477M-4.10%754.1M-4.10%754.1M-15.86%722.5M
Free cash flow -32.70%513.1M-168.41%-463M-62.63%1B-70.87%179.2M-55.95%235.7M-42.35%762.4M-179.97%-172.5M199.25%2.69B810.06%615.2M547.04%535.1M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg