Strategy
MSTR
Coinbase
COIN
Tesla
TSLA
Vale SA
VALE
Salesforce
CRM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.03%1.3B | -59.25%219.3M | -51.67%312.9M | -21.04%847M | -153.69%-80M | -38.84%2.41B | -43.70%538.1M | -27.16%647.4M | -32.33%1.07B | -70.56%149M |
Net income from continuing operations | -83.29%202M | -54.97%165.7M | 4,116.13%130.7M | -139.80%-150.9M | -87.69%56.5M | -66.54%1.21B | -30.37%368M | -99.64%3.1M | -63.68%379.1M | -61.29%459M |
Operating gains losses | 80.27%-29.5M | -59.26%-120.4M | -240.19%-275.2M | 261.17%261.1M | 197.04%105M | 10.26%-149.5M | -2,190.91%-75.6M | 326.74%196.3M | -167.75%-162M | 75.87%-108.2M |
Depreciation and amortization | 6.76%1.03B | 9.47%282.1M | -0.34%237.9M | 8.27%264.4M | 9.59%241.1M | 2.86%960.6M | 10.60%257.7M | 4.14%238.7M | -0.33%244.2M | -2.96%220M |
Deferred tax | 45.29%-142.9M | 21.69%-179.1M | 90.06%-3.6M | 2,248.98%115.1M | -6,175.00%-75.3M | -175.84%-261.2M | -2,071.55%-228.7M | -201.97%-36.2M | -97.07%4.9M | -100.92%-1.2M |
Other non cash items | 2.86%219.5M | 2.93%63.2M | -22.00%34.4M | 39.93%75M | -13.63%46.9M | 22.29%213.4M | 77.97%61.4M | 0.23%44.1M | -12.70%53.6M | 56.94%54.3M |
Change In working capital | -94.75%21.1M | -79.24%31M | -6.24%183.2M | -50.32%270.4M | 4.88%-463.5M | 140.47%401.7M | 2.61%149.3M | 159.46%195.4M | 419.42%544.3M | 23.74%-487.3M |
-Change in receivables | -88.75%59.2M | -170.31%-136.2M | 234.32%273.6M | -148.32%-109M | -90.09%30.8M | 344.56%526.3M | -9.44%193.7M | -169.71%-203.7M | 127.91%225.6M | 257.13%310.7M |
-Change in inventory | -125.97%-275.6M | 623.16%241.7M | -154.59%-347.5M | -123.89%-54.9M | -147.64%-114.9M | 241.60%1.06B | -115.77%-46.2M | 384.07%636.6M | 142.81%229.8M | 185.65%241.2M |
-Change in payables and accrued expense | 109.14%96.4M | -25.51%-161.4M | 212.58%219.3M | 369.70%516.2M | 43.24%-477.7M | -580.03%-1.06B | 60.36%-128.6M | 63.15%-194.8M | -91.98%109.9M | -183.46%-841.6M |
-Change in other current assets | 66.89%-79.2M | -7.03%100.5M | -64.34%-117.5M | -43.80%-117.2M | 128.31%55M | 3.31%-239.2M | 321.97%108.1M | -351.76%-71.5M | 41.37%-81.5M | -120.54%-194.3M |
-Change in other current liabilities | 103.42%220.3M | -160.99%-13.6M | 439.24%155.3M | -41.65%35.3M | 1,412.12%43.3M | 108,400.00%108.3M | 88.98%22.3M | -72.20%28.8M | 207.84%60.5M | 94.44%-3.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.03%1.3B | -59.25%219.3M | -51.67%312.9M | -21.04%847M | -153.69%-80M | -38.84%2.41B | -43.70%538.1M | -27.16%647.4M | -32.33%1.07B | -70.56%149M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.27%-1.26B | 23.66%-276.5M | 41.32%-247.7M | -12.04%-349M | -75.16%-387.8M | -4.57%-1.32B | -5.57%-362.2M | -19.04%-422.1M | -17.68%-311.5M | 25.50%-221.4M |
Capital expenditure reported | 10.74%-1.25B | 18.06%-294.1M | 41.51%-240.8M | -7.61%-333.9M | -19.13%-383M | -12.43%-1.4B | -5.40%-358.9M | -16.40%-411.7M | -18.16%-310.3M | -10.67%-321.5M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --117.4M | --0 | --0 | --0 | --117.4M |
Net other investing changes | 71.43%-9.2M | 633.33%17.6M | 33.65%-6.9M | -1,158.33%-15.1M | 72.25%-4.8M | -161.79%-32.2M | -26.92%-3.3M | -1,055.56%-10.4M | 42.86%-1.2M | -158.21%-17.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.27%-1.26B | 23.66%-276.5M | 41.32%-247.7M | -12.04%-349M | -75.16%-387.8M | -4.57%-1.32B | -5.57%-362.2M | -19.04%-422.1M | -17.68%-311.5M | 25.50%-221.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.09%-131.9M | 108.94%36.7M | 45.75%-137.9M | 19.45%-488.6M | 319.09%457.9M | 44.73%-1.48B | 28.32%-410.7M | 60.86%-254.2M | 54.43%-606.6M | -67.20%-209M |
Net issuance payments of debt | 221.18%256.3M | 223.89%160M | 183.45%157.6M | -46.61%-350.1M | 35.21%288.8M | 120.41%79.8M | 114.50%49.4M | 270.03%55.6M | -882.72%-238.8M | 3,088.06%213.6M |
Net common stock issuance | 68.86%-235.4M | 83.33%-25M | 66.67%-50M | ---52M | 76.23%-108.4M | 54.60%-756M | -134.38%-150M | 75.07%-150M | --0 | -8.03%-456M |
Cash dividends paid | 23.01%-270.7M | -2.15%-66.5M | -0.60%-66.8M | 0.00%-67.7M | 54.27%-69.7M | -77.85%-351.6M | -27.40%-65.1M | -27.45%-66.4M | -25.60%-67.7M | -275.37%-152.4M |
Net other financing activities | 126.04%117.9M | 87.02%-31.8M | -91.33%-178.7M | 93.74%-18.8M | 86.87%347.2M | -6.57%-452.7M | -109.04%-245M | -351.75%-93.4M | 55.59%-300.1M | -43.87%185.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.09%-131.9M | 108.94%36.7M | 45.75%-137.9M | 19.45%-488.6M | 319.09%457.9M | 44.73%-1.48B | 28.32%-410.7M | 60.86%-254.2M | 54.43%-606.6M | -67.20%-209M |
Net cash flow | ||||||||||
Beginning cash position | -52.15%360.8M | -44.82%332.1M | -45.33%350.3M | -27.23%347.1M | -52.15%360.8M | -4.10%754.1M | -16.71%601.8M | -25.26%640.8M | -47.08%477M | -4.10%754.1M |
Current changes in cash | 76.01%-93.7M | 91.27%-20.5M | -151.56%-72.7M | -93.92%9.4M | 96.48%-9.9M | -15,520.00%-390.5M | -692.93%-234.8M | 74.93%-28.9M | 1,531.48%154.6M | -435.00%-281.4M |
Effect of exchange rate changes | 1,453.57%37.9M | -6.45%-6.6M | 639.60%54.5M | -167.39%-6.2M | -188.37%-3.8M | 90.57%-2.8M | 22.50%-6.2M | 48.47%-10.1M | 127.71%9.2M | -86.17%4.3M |
End cash Position | -15.47%305M | -15.47%305M | -44.82%332.1M | -45.33%350.3M | -27.23%347.1M | -52.15%360.8M | -52.15%360.8M | -16.71%601.8M | -25.26%640.8M | -47.08%477M |
Free cash flow | -95.28%47.4M | -141.74%-74.8M | -69.41%72.1M | -32.70%513.1M | -168.41%-463M | -62.63%1B | -70.87%179.2M | -55.95%235.7M | -42.35%762.4M | -179.97%-172.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List