AU Stock MarketDetailed Quotes

MP1 Megaport Ltd

Watchlist
  • 7.640
  • +0.010+0.13%
20min DelayMarket Closed Dec 13 16:00 AET
1.23BMarket Cap127.33P/E (Static)

Megaport Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
49.49%72.43M
49.49%72.43M
-41.30%48.46M
-41.30%48.46M
-39.44%82.55M
-39.44%82.55M
-18.32%136.31M
-18.32%136.31M
122.86%166.88M
122.86%166.88M
-Cash and cash equivalents
49.49%72.43M
49.49%72.43M
-41.30%48.46M
-41.30%48.46M
-39.44%82.55M
-39.44%82.55M
-18.32%136.31M
-18.32%136.31M
122.86%166.88M
122.86%166.88M
Receivables
1.37%26.33M
1.37%26.33M
67.49%25.97M
67.49%25.97M
50.97%15.51M
50.97%15.51M
20.93%10.27M
20.93%10.27M
33.55%8.49M
33.55%8.49M
-Accounts receivable
-4.96%17.22M
-4.96%17.22M
77.60%18.12M
77.60%18.12M
55.26%10.2M
55.26%10.2M
-24.70%6.57M
-24.70%6.57M
51.41%8.73M
51.41%8.73M
-Other receivables
13.61%10.21M
13.61%10.21M
49.61%8.98M
49.61%8.98M
47.15%6.01M
47.15%6.01M
1,636.60%4.08M
1,636.60%4.08M
-72.58%235K
-72.58%235K
-Recievables adjustments allowances
2.83%-1.1M
2.83%-1.1M
-61.52%-1.13M
-61.52%-1.13M
-83.95%-699K
-83.95%-699K
18.63%-380K
18.63%-380K
-79.62%-467K
-79.62%-467K
Prepaid assets
67.60%5.83M
67.60%5.83M
-16.71%3.48M
-16.71%3.48M
26.13%4.18M
26.13%4.18M
114.72%3.31M
114.72%3.31M
-22.67%1.54M
-22.67%1.54M
Current deferred assets
21.32%313K
21.32%313K
1.98%258K
1.98%258K
803.57%253K
803.57%253K
-73.83%28K
-73.83%28K
148.84%107K
148.84%107K
Other current assets
-19.03%234K
-19.03%234K
-31.68%289K
-31.68%289K
-0.70%423K
-0.70%423K
-87.15%426K
-87.15%426K
78.42%3.32M
78.42%3.32M
Total current assets
34.02%105.14M
34.02%105.14M
-23.76%78.45M
-23.76%78.45M
-31.56%102.91M
-31.56%102.91M
-16.63%150.35M
-16.63%150.35M
111.82%180.34M
111.82%180.34M
Non current assets
Net PPE
-19.75%43.26M
-19.75%43.26M
-11.07%53.9M
-11.07%53.9M
41.86%60.61M
41.86%60.61M
-14.24%42.73M
-14.24%42.73M
85.83%49.82M
85.83%49.82M
-Gross PPE
-1.49%134.2M
-1.49%134.2M
10.87%136.23M
10.87%136.23M
41.15%122.88M
41.15%122.88M
7.65%87.05M
7.65%87.05M
83.28%80.87M
83.28%80.87M
-Accumulated depreciation
-10.47%-90.95M
-10.47%-90.95M
-32.23%-82.33M
-32.23%-82.33M
-40.47%-62.26M
-40.47%-62.26M
-42.78%-44.33M
-42.78%-44.33M
-79.32%-31.05M
-79.32%-31.05M
Non current accounts receivable
----
----
--3.81M
--3.81M
----
----
----
----
----
----
Goodwill and other intangible assets
-10.16%48.67M
-10.16%48.67M
17.41%54.17M
17.41%54.17M
187.32%46.14M
187.32%46.14M
24.84%16.06M
24.84%16.06M
18.24%12.86M
18.24%12.86M
-Goodwill
-0.47%21.84M
-0.47%21.84M
10.36%21.94M
10.36%21.94M
1,169.67%19.88M
1,169.67%19.88M
1.29%1.57M
1.29%1.57M
-0.51%1.55M
-0.51%1.55M
-Other intangible assets
-16.75%26.83M
-16.75%26.83M
22.75%32.23M
22.75%32.23M
81.17%26.26M
81.17%26.26M
28.06%14.49M
28.06%14.49M
21.36%11.32M
21.36%11.32M
Non current deferred assets
48.38%17.64M
48.38%17.64M
10.79%11.89M
10.79%11.89M
-2.37%10.73M
-2.37%10.73M
160.03%10.99M
160.03%10.99M
52.56%4.23M
52.56%4.23M
Other non current assets
----
----
----
----
----
----
-51.54%441K
-51.54%441K
-32.69%910K
-32.69%910K
Total non current assets
-11.48%109.56M
-11.48%109.56M
5.36%123.77M
5.36%123.77M
67.32%117.48M
67.32%117.48M
3.53%70.21M
3.53%70.21M
62.21%67.82M
62.21%67.82M
Total assets
6.17%214.7M
6.17%214.7M
-8.24%202.23M
-8.24%202.23M
-0.08%220.38M
-0.08%220.38M
-11.12%220.56M
-11.12%220.56M
95.48%248.16M
95.48%248.16M
Liabilities
Current liabilities
Current debt and capital lease obligation
-13.51%9.7M
-13.51%9.7M
-14.41%11.21M
-14.41%11.21M
38.73%13.1M
38.73%13.1M
-0.44%9.44M
-0.44%9.44M
1,034.57%9.49M
1,034.57%9.49M
-Current debt
-19.14%5.23M
-19.14%5.23M
-1.87%6.47M
-1.87%6.47M
39.97%6.59M
39.97%6.59M
30.15%4.71M
30.15%4.71M
332.78%3.62M
332.78%3.62M
-Current capital lease obligation
-5.84%4.47M
-5.84%4.47M
-27.12%4.74M
-27.12%4.74M
37.49%6.51M
37.49%6.51M
-19.31%4.73M
-19.31%4.73M
--5.87M
--5.87M
Payables
-14.51%31.03M
-14.51%31.03M
3.29%36.29M
3.29%36.29M
69.61%35.14M
69.61%35.14M
46.81%20.72M
46.81%20.72M
8.74%14.11M
8.74%14.11M
-accounts payable
-70.92%786K
-70.92%786K
-73.64%2.7M
-73.64%2.7M
152.90%10.26M
152.90%10.26M
39.25%4.06M
39.25%4.06M
-21.08%2.91M
-21.08%2.91M
-Other payable
-9.97%30.24M
-9.97%30.24M
34.99%33.59M
34.99%33.59M
49.34%24.88M
49.34%24.88M
48.77%16.66M
48.77%16.66M
20.59%11.2M
20.59%11.2M
Pension and other retirement benefit plans
9.42%3.92M
9.42%3.92M
-24.31%3.58M
-24.31%3.58M
51.36%4.73M
51.36%4.73M
--3.12M
--3.12M
----
----
Current deferred liabilities
302.78%290K
302.78%290K
-49.30%72K
-49.30%72K
71.08%142K
71.08%142K
-59.71%83K
-59.71%83K
-16.60%206K
-16.60%206K
Other current liabilities
131.49%794K
131.49%794K
779.49%343K
779.49%343K
-70.00%39K
-70.00%39K
-43.72%130K
-43.72%130K
31.25%231K
31.25%231K
Current liabilities
-11.21%45.72M
-11.21%45.72M
-3.10%51.5M
-3.10%51.5M
58.67%53.15M
58.67%53.15M
39.37%33.5M
39.37%33.5M
68.82%24.03M
68.82%24.03M
Non current liabilities
Long term debt and capital lease obligation
-30.38%6.09M
-30.38%6.09M
-38.28%8.75M
-38.28%8.75M
124.45%14.17M
124.45%14.17M
-46.30%6.31M
-46.30%6.31M
574.20%11.76M
574.20%11.76M
-Long term debt
-18.28%3.12M
-18.28%3.12M
-46.09%3.82M
-46.09%3.82M
138.87%7.09M
138.87%7.09M
-42.62%2.97M
-42.62%2.97M
196.67%5.17M
196.67%5.17M
-Long term capital lease obligation
-39.76%2.97M
-39.76%2.97M
-30.45%4.92M
-30.45%4.92M
111.66%7.08M
111.66%7.08M
-49.20%3.35M
-49.20%3.35M
--6.58M
--6.58M
Long term accounts payable and other payables
-78.41%526K
-78.41%526K
--2.44M
--2.44M
----
----
----
----
----
----
Employee benefits
30.21%444K
30.21%444K
-8.09%341K
-8.09%341K
--371K
--371K
----
----
----
----
Non current deferred liabilities
-30.48%7.84M
-30.48%7.84M
7.94%11.28M
7.94%11.28M
3,671.84%10.45M
3,671.84%10.45M
61.05%277K
61.05%277K
-40.07%172K
-40.07%172K
Other non current liabilities
----
----
----
----
----
----
-60.12%65K
-60.12%65K
85.23%163K
85.23%163K
Total non current liabilities
-34.65%14.9M
-34.65%14.9M
-8.76%22.8M
-8.76%22.8M
275.47%24.99M
275.47%24.99M
-44.96%6.66M
-44.96%6.66M
470.69%12.09M
470.69%12.09M
Total liabilities
-18.41%60.62M
-18.41%60.62M
-4.91%74.3M
-4.91%74.3M
94.61%78.14M
94.61%78.14M
11.14%40.15M
11.14%40.15M
120.89%36.13M
120.89%36.13M
Shareholders'equity
Share capital
2.38%422.67M
2.38%422.67M
1.34%412.84M
1.34%412.84M
2.90%407.41M
2.90%407.41M
6.57%395.94M
6.57%395.94M
61.87%371.52M
61.87%371.52M
-common stock
2.38%422.67M
2.38%422.67M
1.34%412.84M
1.34%412.84M
2.90%407.41M
2.90%407.41M
6.57%395.94M
6.57%395.94M
61.87%371.52M
61.87%371.52M
Retained earnings
3.60%-259.04M
3.60%-259.04M
-2.76%-268.72M
-2.76%-268.72M
-22.77%-261.51M
-22.77%-261.51M
-35.72%-213.02M
-35.72%-213.02M
-43.59%-156.96M
-43.59%-156.96M
Gains losses not affecting retained earnings
155.06%2.36M
155.06%2.36M
-151.77%-4.28M
-151.77%-4.28M
-12.11%8.27M
-12.11%8.27M
0.34%9.41M
0.34%9.41M
309.48%9.38M
309.48%9.38M
Other equity interest
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
0.00%-11.91M
Total stockholders'equity
20.44%154.08M
20.44%154.08M
-10.07%127.93M
-10.07%127.93M
-21.15%142.25M
-21.15%142.25M
-14.91%180.41M
-14.91%180.41M
91.73%212.03M
91.73%212.03M
Total equity
20.44%154.08M
20.44%154.08M
-10.07%127.93M
-10.07%127.93M
-21.15%142.25M
-21.15%142.25M
-14.91%180.41M
-14.91%180.41M
91.73%212.03M
91.73%212.03M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 49.49%72.43M49.49%72.43M-41.30%48.46M-41.30%48.46M-39.44%82.55M-39.44%82.55M-18.32%136.31M-18.32%136.31M122.86%166.88M122.86%166.88M
-Cash and cash equivalents 49.49%72.43M49.49%72.43M-41.30%48.46M-41.30%48.46M-39.44%82.55M-39.44%82.55M-18.32%136.31M-18.32%136.31M122.86%166.88M122.86%166.88M
Receivables 1.37%26.33M1.37%26.33M67.49%25.97M67.49%25.97M50.97%15.51M50.97%15.51M20.93%10.27M20.93%10.27M33.55%8.49M33.55%8.49M
-Accounts receivable -4.96%17.22M-4.96%17.22M77.60%18.12M77.60%18.12M55.26%10.2M55.26%10.2M-24.70%6.57M-24.70%6.57M51.41%8.73M51.41%8.73M
-Other receivables 13.61%10.21M13.61%10.21M49.61%8.98M49.61%8.98M47.15%6.01M47.15%6.01M1,636.60%4.08M1,636.60%4.08M-72.58%235K-72.58%235K
-Recievables adjustments allowances 2.83%-1.1M2.83%-1.1M-61.52%-1.13M-61.52%-1.13M-83.95%-699K-83.95%-699K18.63%-380K18.63%-380K-79.62%-467K-79.62%-467K
Prepaid assets 67.60%5.83M67.60%5.83M-16.71%3.48M-16.71%3.48M26.13%4.18M26.13%4.18M114.72%3.31M114.72%3.31M-22.67%1.54M-22.67%1.54M
Current deferred assets 21.32%313K21.32%313K1.98%258K1.98%258K803.57%253K803.57%253K-73.83%28K-73.83%28K148.84%107K148.84%107K
Other current assets -19.03%234K-19.03%234K-31.68%289K-31.68%289K-0.70%423K-0.70%423K-87.15%426K-87.15%426K78.42%3.32M78.42%3.32M
Total current assets 34.02%105.14M34.02%105.14M-23.76%78.45M-23.76%78.45M-31.56%102.91M-31.56%102.91M-16.63%150.35M-16.63%150.35M111.82%180.34M111.82%180.34M
Non current assets
Net PPE -19.75%43.26M-19.75%43.26M-11.07%53.9M-11.07%53.9M41.86%60.61M41.86%60.61M-14.24%42.73M-14.24%42.73M85.83%49.82M85.83%49.82M
-Gross PPE -1.49%134.2M-1.49%134.2M10.87%136.23M10.87%136.23M41.15%122.88M41.15%122.88M7.65%87.05M7.65%87.05M83.28%80.87M83.28%80.87M
-Accumulated depreciation -10.47%-90.95M-10.47%-90.95M-32.23%-82.33M-32.23%-82.33M-40.47%-62.26M-40.47%-62.26M-42.78%-44.33M-42.78%-44.33M-79.32%-31.05M-79.32%-31.05M
Non current accounts receivable ----------3.81M--3.81M------------------------
Goodwill and other intangible assets -10.16%48.67M-10.16%48.67M17.41%54.17M17.41%54.17M187.32%46.14M187.32%46.14M24.84%16.06M24.84%16.06M18.24%12.86M18.24%12.86M
-Goodwill -0.47%21.84M-0.47%21.84M10.36%21.94M10.36%21.94M1,169.67%19.88M1,169.67%19.88M1.29%1.57M1.29%1.57M-0.51%1.55M-0.51%1.55M
-Other intangible assets -16.75%26.83M-16.75%26.83M22.75%32.23M22.75%32.23M81.17%26.26M81.17%26.26M28.06%14.49M28.06%14.49M21.36%11.32M21.36%11.32M
Non current deferred assets 48.38%17.64M48.38%17.64M10.79%11.89M10.79%11.89M-2.37%10.73M-2.37%10.73M160.03%10.99M160.03%10.99M52.56%4.23M52.56%4.23M
Other non current assets -------------------------51.54%441K-51.54%441K-32.69%910K-32.69%910K
Total non current assets -11.48%109.56M-11.48%109.56M5.36%123.77M5.36%123.77M67.32%117.48M67.32%117.48M3.53%70.21M3.53%70.21M62.21%67.82M62.21%67.82M
Total assets 6.17%214.7M6.17%214.7M-8.24%202.23M-8.24%202.23M-0.08%220.38M-0.08%220.38M-11.12%220.56M-11.12%220.56M95.48%248.16M95.48%248.16M
Liabilities
Current liabilities
Current debt and capital lease obligation -13.51%9.7M-13.51%9.7M-14.41%11.21M-14.41%11.21M38.73%13.1M38.73%13.1M-0.44%9.44M-0.44%9.44M1,034.57%9.49M1,034.57%9.49M
-Current debt -19.14%5.23M-19.14%5.23M-1.87%6.47M-1.87%6.47M39.97%6.59M39.97%6.59M30.15%4.71M30.15%4.71M332.78%3.62M332.78%3.62M
-Current capital lease obligation -5.84%4.47M-5.84%4.47M-27.12%4.74M-27.12%4.74M37.49%6.51M37.49%6.51M-19.31%4.73M-19.31%4.73M--5.87M--5.87M
Payables -14.51%31.03M-14.51%31.03M3.29%36.29M3.29%36.29M69.61%35.14M69.61%35.14M46.81%20.72M46.81%20.72M8.74%14.11M8.74%14.11M
-accounts payable -70.92%786K-70.92%786K-73.64%2.7M-73.64%2.7M152.90%10.26M152.90%10.26M39.25%4.06M39.25%4.06M-21.08%2.91M-21.08%2.91M
-Other payable -9.97%30.24M-9.97%30.24M34.99%33.59M34.99%33.59M49.34%24.88M49.34%24.88M48.77%16.66M48.77%16.66M20.59%11.2M20.59%11.2M
Pension and other retirement benefit plans 9.42%3.92M9.42%3.92M-24.31%3.58M-24.31%3.58M51.36%4.73M51.36%4.73M--3.12M--3.12M--------
Current deferred liabilities 302.78%290K302.78%290K-49.30%72K-49.30%72K71.08%142K71.08%142K-59.71%83K-59.71%83K-16.60%206K-16.60%206K
Other current liabilities 131.49%794K131.49%794K779.49%343K779.49%343K-70.00%39K-70.00%39K-43.72%130K-43.72%130K31.25%231K31.25%231K
Current liabilities -11.21%45.72M-11.21%45.72M-3.10%51.5M-3.10%51.5M58.67%53.15M58.67%53.15M39.37%33.5M39.37%33.5M68.82%24.03M68.82%24.03M
Non current liabilities
Long term debt and capital lease obligation -30.38%6.09M-30.38%6.09M-38.28%8.75M-38.28%8.75M124.45%14.17M124.45%14.17M-46.30%6.31M-46.30%6.31M574.20%11.76M574.20%11.76M
-Long term debt -18.28%3.12M-18.28%3.12M-46.09%3.82M-46.09%3.82M138.87%7.09M138.87%7.09M-42.62%2.97M-42.62%2.97M196.67%5.17M196.67%5.17M
-Long term capital lease obligation -39.76%2.97M-39.76%2.97M-30.45%4.92M-30.45%4.92M111.66%7.08M111.66%7.08M-49.20%3.35M-49.20%3.35M--6.58M--6.58M
Long term accounts payable and other payables -78.41%526K-78.41%526K--2.44M--2.44M------------------------
Employee benefits 30.21%444K30.21%444K-8.09%341K-8.09%341K--371K--371K----------------
Non current deferred liabilities -30.48%7.84M-30.48%7.84M7.94%11.28M7.94%11.28M3,671.84%10.45M3,671.84%10.45M61.05%277K61.05%277K-40.07%172K-40.07%172K
Other non current liabilities -------------------------60.12%65K-60.12%65K85.23%163K85.23%163K
Total non current liabilities -34.65%14.9M-34.65%14.9M-8.76%22.8M-8.76%22.8M275.47%24.99M275.47%24.99M-44.96%6.66M-44.96%6.66M470.69%12.09M470.69%12.09M
Total liabilities -18.41%60.62M-18.41%60.62M-4.91%74.3M-4.91%74.3M94.61%78.14M94.61%78.14M11.14%40.15M11.14%40.15M120.89%36.13M120.89%36.13M
Shareholders'equity
Share capital 2.38%422.67M2.38%422.67M1.34%412.84M1.34%412.84M2.90%407.41M2.90%407.41M6.57%395.94M6.57%395.94M61.87%371.52M61.87%371.52M
-common stock 2.38%422.67M2.38%422.67M1.34%412.84M1.34%412.84M2.90%407.41M2.90%407.41M6.57%395.94M6.57%395.94M61.87%371.52M61.87%371.52M
Retained earnings 3.60%-259.04M3.60%-259.04M-2.76%-268.72M-2.76%-268.72M-22.77%-261.51M-22.77%-261.51M-35.72%-213.02M-35.72%-213.02M-43.59%-156.96M-43.59%-156.96M
Gains losses not affecting retained earnings 155.06%2.36M155.06%2.36M-151.77%-4.28M-151.77%-4.28M-12.11%8.27M-12.11%8.27M0.34%9.41M0.34%9.41M309.48%9.38M309.48%9.38M
Other equity interest 0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M0.00%-11.91M
Total stockholders'equity 20.44%154.08M20.44%154.08M-10.07%127.93M-10.07%127.93M-21.15%142.25M-21.15%142.25M-14.91%180.41M-14.91%180.41M91.73%212.03M91.73%212.03M
Total equity 20.44%154.08M20.44%154.08M-10.07%127.93M-10.07%127.93M-21.15%142.25M-21.15%142.25M-14.91%180.41M-14.91%180.41M91.73%212.03M91.73%212.03M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Heat List
AU
Overall
Symbol
Price
% Chg

No Data