AU Stock MarketDetailed Quotes

MP1 Megaport Ltd

Watchlist
  • 7.570
  • -0.790-9.45%
20min DelayNot Open Nov 22 16:00 AET
1.21BMarket Cap126.17P/E (Static)

Megaport Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
27.56%195.27M
39.51%153.08M
40.18%109.73M
34.87%78.28M
65.52%58.04M
77.52%35.07M
85.15%19.75M
298.17%10.67M
2.68M
Operating revenue
27.56%195.27M
39.51%153.08M
40.18%109.73M
34.87%78.28M
65.52%58.04M
77.52%35.07M
85.15%19.75M
298.17%10.67M
--2.68M
Cost of revenue
15.58%36.41M
5.97%31.5M
-17.91%29.73M
26.97%36.21M
23.38%28.52M
51.44%23.12M
35.73%15.26M
166.55%11.25M
4.22M
Gross profit
30.66%158.86M
51.97%121.58M
90.18%80M
42.52%42.07M
147.05%29.52M
166.18%11.95M
877.04%4.49M
62.48%-577.66K
-1.54M
Operating expense
9.31%154.24M
11.57%141.11M
42.03%126.47M
20.79%89.05M
45.50%73.72M
55.76%50.67M
13.59%32.53M
49.24%28.64M
19.19M
Selling and administrative expenses
11.77%77.57M
5.68%69.4M
24.52%65.67M
17.62%52.74M
37.32%44.84M
52.64%32.65M
21.43%21.39M
42.31%17.61M
--12.38M
-Selling and marketing expense
9.22%4.76M
72.78%4.36M
64.00%2.52M
-12.56%1.54M
6.47%1.76M
92.33%1.65M
-20.23%859.44K
-34.13%1.08M
--1.64M
-General and administrative expense
11.94%72.8M
3.00%65.04M
23.33%63.14M
18.86%51.2M
38.97%43.08M
50.98%31M
24.15%20.53M
53.94%16.54M
--10.74M
Depreciation amortization depletion
2.85%37.34M
21.13%36.3M
27.72%29.97M
35.12%23.46M
91.86%17.37M
83.37%9.05M
18.77%4.94M
220.73%4.16M
--1.3M
-Depreciation and amortization
2.85%37.34M
21.13%36.3M
27.72%29.97M
35.12%23.46M
91.86%17.37M
83.37%9.05M
18.77%4.94M
220.73%4.16M
--1.3M
Other operating expenses
11.10%39.34M
14.82%35.41M
140.04%30.84M
11.52%12.85M
28.47%11.52M
44.55%8.97M
-9.67%6.2M
24.51%6.87M
--5.52M
Operating profit
123.65%4.62M
57.98%-19.53M
1.09%-46.47M
-6.28%-46.98M
-14.16%-44.2M
-38.09%-38.72M
4.02%-28.04M
-40.94%-29.22M
-20.73M
Net non-operating interest income (expenses)
53.75%-796K
2.27%-1.72M
-18.35%-1.76M
-20.68%-1.49M
-445.58%-1.23M
-64.54%-226K
-36.44%-137.35K
-217.35%-100.67K
85.79K
Non-operating interest income
36.68%954K
472.13%698K
--122K
----
----
----
----
----
--146.47K
Non-operating interest expense
7.03%1.75M
51.25%1.64M
-27.35%1.08M
20.68%1.49M
445.58%1.23M
64.54%226K
36.44%137.35K
65.89%100.67K
--60.68K
Total other finance cost
----
-2.24%784K
--802K
----
----
----
----
----
----
Other net income (expenses)
-122.24%-2.52M
12.53%11.32M
176.30%10.06M
-388.44%-13.18M
-150.05%-2.7M
89.01%5.39M
529.92%2.85M
5.39%-663.45K
-701.24K
Other non-operating income (expenses)
-122.24%-2.52M
12.53%11.32M
176.30%10.06M
-388.44%-13.18M
-150.05%-2.7M
89.01%5.39M
529.92%2.85M
5.39%-663.45K
---701.24K
Income before tax
113.15%1.31M
73.98%-9.93M
38.07%-38.18M
-28.07%-61.65M
-43.45%-48.13M
-32.49%-33.56M
15.53%-25.33M
-40.45%-29.98M
-21.35M
Income tax
-5,153.16%-8.3M
-101.53%-158K
255.30%10.32M
-1,275.78%-6.65M
-5,466.67%-483K
101.04%9K
-1,798.49%-862.62K
-45.44K
0
Earnings from equity interest net of tax
Net income
198.28%9.61M
79.85%-9.77M
11.83%-48.5M
-15.42%-55M
-41.97%-47.65M
-37.20%-33.56M
18.28%-24.46M
-40.24%-29.93M
-21.35M
Net income continuous operations
198.28%9.61M
79.85%-9.77M
11.83%-48.5M
-15.42%-55M
-41.97%-47.65M
-37.20%-33.56M
18.28%-24.46M
-40.24%-29.93M
---21.35M
Noncontrolling interests
Net income attributable to the company
198.28%9.61M
79.85%-9.77M
11.83%-48.5M
-15.42%-55M
-41.97%-47.65M
-37.20%-33.56M
18.28%-24.46M
-40.24%-29.93M
-21.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
198.28%9.61M
79.85%-9.77M
11.83%-48.5M
-15.42%-55M
-41.97%-47.65M
-37.20%-33.56M
18.28%-24.46M
-40.24%-29.93M
-21.35M
Diluted earnings per share
200.00%0.06
80.65%-0.06
11.43%-0.31
-6.06%-0.35
-22.22%-0.33
-17.39%-0.27
34.29%-0.23
2.78%-0.35
-0.36
Basic earnings per share
200.00%0.06
80.65%-0.06
11.43%-0.31
-6.06%-0.35
-22.22%-0.33
-17.39%-0.27
34.29%-0.23
2.78%-0.35
-0.36
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue 27.56%195.27M39.51%153.08M40.18%109.73M34.87%78.28M65.52%58.04M77.52%35.07M85.15%19.75M298.17%10.67M2.68M
Operating revenue 27.56%195.27M39.51%153.08M40.18%109.73M34.87%78.28M65.52%58.04M77.52%35.07M85.15%19.75M298.17%10.67M--2.68M
Cost of revenue 15.58%36.41M5.97%31.5M-17.91%29.73M26.97%36.21M23.38%28.52M51.44%23.12M35.73%15.26M166.55%11.25M4.22M
Gross profit 30.66%158.86M51.97%121.58M90.18%80M42.52%42.07M147.05%29.52M166.18%11.95M877.04%4.49M62.48%-577.66K-1.54M
Operating expense 9.31%154.24M11.57%141.11M42.03%126.47M20.79%89.05M45.50%73.72M55.76%50.67M13.59%32.53M49.24%28.64M19.19M
Selling and administrative expenses 11.77%77.57M5.68%69.4M24.52%65.67M17.62%52.74M37.32%44.84M52.64%32.65M21.43%21.39M42.31%17.61M--12.38M
-Selling and marketing expense 9.22%4.76M72.78%4.36M64.00%2.52M-12.56%1.54M6.47%1.76M92.33%1.65M-20.23%859.44K-34.13%1.08M--1.64M
-General and administrative expense 11.94%72.8M3.00%65.04M23.33%63.14M18.86%51.2M38.97%43.08M50.98%31M24.15%20.53M53.94%16.54M--10.74M
Depreciation amortization depletion 2.85%37.34M21.13%36.3M27.72%29.97M35.12%23.46M91.86%17.37M83.37%9.05M18.77%4.94M220.73%4.16M--1.3M
-Depreciation and amortization 2.85%37.34M21.13%36.3M27.72%29.97M35.12%23.46M91.86%17.37M83.37%9.05M18.77%4.94M220.73%4.16M--1.3M
Other operating expenses 11.10%39.34M14.82%35.41M140.04%30.84M11.52%12.85M28.47%11.52M44.55%8.97M-9.67%6.2M24.51%6.87M--5.52M
Operating profit 123.65%4.62M57.98%-19.53M1.09%-46.47M-6.28%-46.98M-14.16%-44.2M-38.09%-38.72M4.02%-28.04M-40.94%-29.22M-20.73M
Net non-operating interest income (expenses) 53.75%-796K2.27%-1.72M-18.35%-1.76M-20.68%-1.49M-445.58%-1.23M-64.54%-226K-36.44%-137.35K-217.35%-100.67K85.79K
Non-operating interest income 36.68%954K472.13%698K--122K----------------------146.47K
Non-operating interest expense 7.03%1.75M51.25%1.64M-27.35%1.08M20.68%1.49M445.58%1.23M64.54%226K36.44%137.35K65.89%100.67K--60.68K
Total other finance cost -----2.24%784K--802K------------------------
Other net income (expenses) -122.24%-2.52M12.53%11.32M176.30%10.06M-388.44%-13.18M-150.05%-2.7M89.01%5.39M529.92%2.85M5.39%-663.45K-701.24K
Other non-operating income (expenses) -122.24%-2.52M12.53%11.32M176.30%10.06M-388.44%-13.18M-150.05%-2.7M89.01%5.39M529.92%2.85M5.39%-663.45K---701.24K
Income before tax 113.15%1.31M73.98%-9.93M38.07%-38.18M-28.07%-61.65M-43.45%-48.13M-32.49%-33.56M15.53%-25.33M-40.45%-29.98M-21.35M
Income tax -5,153.16%-8.3M-101.53%-158K255.30%10.32M-1,275.78%-6.65M-5,466.67%-483K101.04%9K-1,798.49%-862.62K-45.44K0
Earnings from equity interest net of tax
Net income 198.28%9.61M79.85%-9.77M11.83%-48.5M-15.42%-55M-41.97%-47.65M-37.20%-33.56M18.28%-24.46M-40.24%-29.93M-21.35M
Net income continuous operations 198.28%9.61M79.85%-9.77M11.83%-48.5M-15.42%-55M-41.97%-47.65M-37.20%-33.56M18.28%-24.46M-40.24%-29.93M---21.35M
Noncontrolling interests
Net income attributable to the company 198.28%9.61M79.85%-9.77M11.83%-48.5M-15.42%-55M-41.97%-47.65M-37.20%-33.56M18.28%-24.46M-40.24%-29.93M-21.35M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 198.28%9.61M79.85%-9.77M11.83%-48.5M-15.42%-55M-41.97%-47.65M-37.20%-33.56M18.28%-24.46M-40.24%-29.93M-21.35M
Diluted earnings per share 200.00%0.0680.65%-0.0611.43%-0.31-6.06%-0.35-22.22%-0.33-17.39%-0.2734.29%-0.232.78%-0.35-0.36
Basic earnings per share 200.00%0.0680.65%-0.0611.43%-0.31-6.06%-0.35-22.22%-0.33-17.39%-0.2734.29%-0.232.78%-0.35-0.36
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data