(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.55%57.25M | -31.44%90.14M | -31.44%90.14M | -28.11%97.94M | -14.61%131.48M | -14.61%131.48M | -16.81%136.23M | -7.23%153.98M | -7.23%153.98M | 1.30%163.76M |
-Cash and cash equivalents | -41.55%57.25M | -31.44%90.14M | -31.44%90.14M | -28.11%97.94M | -14.61%131.48M | -14.61%131.48M | -16.81%136.23M | -7.23%153.98M | -7.23%153.98M | 1.30%163.76M |
-Accounts receivable | -10.41%232.6M | -12.13%270.51M | -12.13%270.51M | -11.75%259.62M | 20.89%307.83M | 20.89%307.83M | 41.73%294.2M | 36.81%254.64M | 36.81%254.64M | 9.16%207.57M |
-Taxes receivable | 8.50%22.89M | 35.69%23.38M | 35.69%23.38M | -4.32%21.1M | 30.41%17.23M | 30.41%17.23M | -7.21%22.05M | -21.76%13.21M | -21.76%13.21M | -11.37%23.76M |
-Other receivables | -16.45%99.78M | -15.27%93.61M | -15.27%93.61M | 1.51%119.43M | 25.26%110.49M | 25.26%110.49M | 44.95%117.65M | 58.43%88.2M | 58.43%88.2M | 42.90%81.17M |
Prepaid assets | -20.93%25.84M | -14.82%16.12M | -14.82%16.12M | 11.06%32.68M | 46.13%18.93M | 46.13%18.93M | 73.49%29.43M | 21.42%12.95M | 21.42%12.95M | -14.37%16.96M |
Total current assets | -17.41%438.36M | -15.73%493.77M | -15.73%493.77M | -11.47%530.76M | 12.04%585.96M | 12.04%585.96M | 21.56%599.55M | 20.13%522.99M | 20.13%522.99M | 8.35%493.22M |
Non current assets | ||||||||||
Net PPE | 11.29%145.86M | 6.36%145.84M | 6.36%145.84M | 3.65%131.06M | 14.46%137.12M | 14.46%137.12M | 18.07%126.44M | -1.66%119.79M | -1.66%119.79M | -23.91%107.09M |
-Gross PPE | 11.29%145.86M | 4.96%211.51M | 4.96%211.51M | 3.65%131.06M | 7.26%201.52M | 7.26%201.52M | 18.07%126.44M | 0.88%187.87M | 0.88%187.87M | -23.91%107.09M |
-Accumulated depreciation | ---- | -1.98%-65.67M | -1.98%-65.67M | ---- | 5.40%-64.4M | 5.40%-64.4M | ---- | -5.69%-68.08M | -5.69%-68.08M | ---- |
Goodwill and other intangible assets | -23.68%27.28M | -19.76%32.1M | -19.76%32.1M | -20.18%35.74M | -18.64%40M | -18.64%40M | -1.82%44.78M | 17.61%49.17M | 17.61%49.17M | 10.04%45.6M |
-Goodwill | -3.07%1.8M | 0.00%1.54M | 0.00%1.54M | -8.69%1.86M | 0.00%1.54M | 0.00%1.54M | -2.21%2.04M | 0.00%1.54M | 0.00%1.54M | 0.97%2.08M |
-Other intangible assets | -24.81%25.48M | -20.55%30.56M | -20.55%30.56M | -20.73%33.88M | -19.24%38.46M | -19.24%38.46M | -1.80%42.74M | 18.28%47.63M | 18.28%47.63M | 10.52%43.52M |
Total non current assets | 1.61%203.33M | 0.87%210.81M | 0.87%210.81M | -1.98%200.11M | 3.73%208.98M | 3.73%208.98M | 12.17%204.15M | 3.59%201.47M | 3.59%201.47M | -17.88%181.99M |
Total assets | -12.20%641.68M | -11.37%704.57M | -11.37%704.57M | -9.06%730.87M | 9.73%794.94M | 9.73%794.94M | 19.03%803.69M | 15.02%724.46M | 15.02%724.46M | -0.24%675.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.48%71.72M | -13.69%109.49M | -13.69%109.49M | -26.97%86.92M | 15.54%126.86M | 15.54%126.86M | 21.44%119.02M | 13.29%109.79M | 13.29%109.79M | -10.65%98.01M |
-accounts payable | -28.70%2.28M | -24.48%8.38M | -24.48%8.38M | -36.45%3.19M | 87.90%11.1M | 87.90%11.1M | 27.20%5.02M | 47.96%5.91M | 47.96%5.91M | -37.49%3.95M |
-Total tax payable | -24.69%49.74M | -14.68%67.52M | -14.68%67.52M | -15.49%66.05M | 14.37%79.13M | 14.37%79.13M | 60.55%78.15M | 20.84%69.19M | 20.84%69.19M | -39.24%48.68M |
-Other payable | 11.46%19.7M | -8.28%33.6M | -8.28%33.6M | -50.69%17.68M | 5.57%36.63M | 5.57%36.63M | -21.02%35.85M | -2.71%34.7M | -2.71%34.7M | 95.13%45.39M |
Current provisions | 3.08%3.85M | 55.05%4.3M | 55.05%4.3M | 67.13%3.74M | -58.96%2.77M | -58.96%2.77M | --2.24M | 24.52%6.76M | 24.52%6.76M | ---- |
Current debt and capital lease obligation | -3.37%31.87M | 1.53%31.75M | 1.53%31.75M | 10.89%32.98M | 3.79%31.27M | 3.79%31.27M | -1.36%29.75M | -7.91%30.13M | -7.91%30.13M | -18.71%30.16M |
-Current capital lease obligation | -3.37%31.87M | 1.53%31.75M | 1.53%31.75M | 10.89%32.98M | 3.79%31.27M | 3.79%31.27M | -1.36%29.75M | -7.91%30.13M | -7.91%30.13M | -18.71%30.16M |
Current liabilities | -11.71%274.14M | -11.53%301.86M | -11.53%301.86M | -3.49%310.49M | 17.86%341.2M | 17.86%341.2M | 29.09%321.73M | 28.19%289.5M | 28.19%289.5M | 2.72%249.23M |
Non current liabilities | ||||||||||
Long term provisions | -14.96%4.09M | -32.02%4.54M | -32.02%4.54M | -35.35%4.81M | 69.19%6.68M | 69.19%6.68M | --7.44M | 21.17%3.95M | 21.17%3.95M | ---- |
Long term debt and capital lease obligation | 11.40%78.7M | 0.79%79.19M | 0.79%79.19M | -1.72%70.64M | 8.79%78.56M | 8.79%78.56M | 18.07%71.88M | 2.06%72.22M | 2.06%72.22M | -27.43%60.88M |
-Long term capital lease obligation | 11.40%78.7M | 0.79%79.19M | 0.79%79.19M | -1.72%70.64M | 8.79%78.56M | 8.79%78.56M | 18.07%71.88M | 2.06%72.22M | 2.06%72.22M | -27.43%60.88M |
Non current accrued expenses | -14.77%7.21M | -37.29%9.11M | -37.29%9.11M | -39.10%8.46M | --14.53M | --14.53M | 21.08%13.88M | ---- | ---- | 19.76%11.47M |
Total non current liabilities | 8.10%93.54M | -5.23%96.23M | -5.23%96.23M | -8.61%86.53M | 7.06%101.54M | 7.06%101.54M | 18.64%94.68M | 7.68%94.85M | 7.68%94.85M | -18.78%79.81M |
Total liabilities | -7.39%367.68M | -10.09%398.09M | -10.09%398.09M | -4.66%397.02M | 15.19%442.74M | 15.19%442.74M | 26.55%416.4M | 22.43%384.35M | 22.43%384.35M | -3.48%329.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | -0.03%3.29M |
-common stock | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | -0.03%3.29M |
Retained earnings | -19.33%229.8M | -8.50%249.53M | -8.50%249.53M | -8.85%284.85M | 2.23%272.71M | 2.23%272.71M | 12.83%312.52M | 10.10%266.76M | 10.10%266.76M | 13.95%276.98M |
Paid-in capital | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M | 0.00%100.5M |
Other equity interest | -3.25%-75.5M | -17.99%-66.81M | -17.99%-66.81M | -28.57%-73.12M | -19.62%-56.63M | -19.62%-56.63M | -7.96%-56.88M | 14.70%-47.34M | 14.70%-47.34M | -22.47%-52.68M |
Total stockholders'equity | -17.93%274M | -12.98%306.49M | -12.98%306.49M | -13.80%333.85M | 3.56%352.2M | 3.56%352.2M | 11.88%387.29M | 7.66%340.11M | 7.66%340.11M | 3.04%346.18M |
Total equity | -17.93%274M | -12.98%306.49M | -12.98%306.49M | -13.80%333.85M | 3.56%352.2M | 3.56%352.2M | 11.88%387.29M | 7.66%340.11M | 7.66%340.11M | 3.04%346.18M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data