AU Stock MarketDetailed Quotes

MPL Medibank Private Ltd

Watchlist

3.640
+0.010+0.28%

20min DelayNot Open Jul 11 16:00 AET

10.02BMarket Cap19.57P/E (Static)

Medibank Private Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

5.74%7.5B

1.16%7.09B

3.43%7.01B

0.39%6.78B

-3.74%6.75B

1.26%7.01B

1.78%6.93B

1.93%6.81B

6.68B

Total premiums earned

4.37%7.18B

2.84%6.88B

2.08%6.69B

1.30%6.55B

2.39%6.47B

1.19%6.32B

1.17%6.24B

4.01%6.17B

--5.93B

Net investment income

203.64%57M

-167.82%-55M

388.61%81.1M

-165.65%-28.1M

-21.47%42.8M

-31.01%54.5M

631.48%79M

-74.94%10.8M

--43.1M

Fee revenue and other income

-29.80%174.3M

12.30%248.3M

-0.54%221.1M

16.08%222.3M

-67.82%191.5M

6.27%595M

-2.83%559.9M

-11.08%576.2M

--648M

-Fees and commissions

----

-10.00%-4.4M

-11.11%-4M

28.00%-3.6M

---5M

-Other income expense

-29.80%174.3M

12.30%248.3M

-0.54%221.1M

16.08%222.3M

-68.05%191.5M

6.30%599.4M

-2.74%563.9M

-11.21%579.8M

--653M

Interest income

380.45%86M

1.13%17.9M

-40.40%17.7M

-37.21%29.7M

3.05%47.3M

4.79%45.9M

-6.21%43.8M

-9.14%46.7M

--51.4M

Total expenses

3.67%6.77B

2.41%6.53B

0.79%6.38B

3.14%6.33B

-3.92%6.14B

1.39%6.39B

0.62%6.3B

-0.33%6.26B

6.28B

Loss adjustment expense

3.17%5.86B

2.19%5.68B

1.30%5.56B

3.06%5.49B

2.43%5.32B

0.82%5.2B

0.48%5.15B

0.91%5.13B

--5.08B

Fees and commission expense

----

28.00%9.6M

-31.82%7.5M

-32.52%11M

-42.81%16.3M

-39.49%28.5M

41.44%47.1M

--33.3M

Selling general and administration

4.59%786.5M

0.82%752M

0.40%745.9M

3.21%742.9M

-31.24%719.8M

2.57%1.05B

2.96%1.02B

-6.44%991.4M

--1.06B

-General and administrative expense

0.74%671M

0.24%666.1M

2.42%664.5M

4.71%648.8M

-34.27%619.6M

2.96%942.7M

2.36%915.6M

-7.79%894.5M

--970.1M

-Selling and marketing expense

34.46%115.5M

5.53%85.9M

-13.50%81.4M

-6.09%94.1M

-3.84%100.2M

-0.86%104.2M

8.46%105.1M

8.27%96.9M

--89.5M

Depreciation and amortization

2.96%118.4M

39.06%115M

-6.87%82.7M

38.53%88.8M

15.29%64.1M

7.75%55.6M

33.68%51.6M

-21.70%38.6M

--49.3M

-Depreciation

1.56%78.2M

90.12%77M

0.75%40.5M

209.23%40.2M

2.36%13M

-6.62%12.7M

-11.69%13.6M

-23.00%15.4M

--20M

-Amortization

5.79%40.2M

-9.95%38M

-13.17%42.2M

-4.89%48.6M

19.11%51.1M

12.89%42.9M

63.79%38M

-20.82%23.2M

--29.3M

Net non operatingInterest income (expenses)

25.00%-1.8M

14.29%-2.4M

17.65%-2.8M

---3.4M

----

-Interest expense-non operating

-25.00%1.8M

--2.4M

----

-Total other finance cost

----

-17.65%2.8M

--3.4M

----

Income from associates and other participating interests

-131.11%-1.4M

550.00%4.5M

---1M

----

Other Operating costs

135.77%4.4M

41.98%-12.3M

-2,550.00%-21.2M

-104.57%-800K

-75.21%17.5M

63.05%70.6M

-17.37%43.3M

-4.03%52.4M

--54.6M

Income before tax

29.84%727.1M

-11.43%560M

40.45%632.3M

-26.95%450.2M

-1.91%616.3M

-0.06%628.3M

15.08%628.7M

37.75%546.3M

396.6M

Income tax

30.04%216M

-13.08%166.1M

41.98%191.1M

-24.64%134.6M

-2.51%178.6M

2.23%183.2M

39.24%179.2M

15.63%128.7M

111.3M

Earnings from equity interest net of tax

Net income

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Net Income continuous operations

29.75%511.1M

-10.72%393.9M

39.80%441.2M

-27.90%315.6M

-1.66%437.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

--285.3M

Net income discontinuous operations

----

-102.86%-600K

--21M

----

Noncontrolling interests

Net income attributable to the company

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Diluted earnings per share

30.07%0.186

-10.63%0.143

39.86%0.16

-31.50%0.1144

3.09%0.167

-0.61%0.162

7.24%0.163

46.15%0.152

0.104

Basic earnings per share

30.07%0.186

-10.63%0.143

39.86%0.16

-31.50%0.1144

3.09%0.167

-0.61%0.162

7.24%0.163

46.15%0.152

0.104

Dividend per share

4.62%0.136

7.44%0.13

-7.63%0.121

1.55%0.131

5.31%0.129

8.89%0.1225

9.22%0.1125

0.103

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	5.74%7.5B	1.16%7.09B	3.43%7.01B	0.39%6.78B	-3.74%6.75B	1.26%7.01B	1.78%6.93B	1.93%6.81B	6.68B
Total premiums earned	4.37%7.18B	2.84%6.88B	2.08%6.69B	1.30%6.55B	2.39%6.47B	1.19%6.32B	1.17%6.24B	4.01%6.17B	--5.93B
Net investment income	203.64%57M	-167.82%-55M	388.61%81.1M	-165.65%-28.1M	-21.47%42.8M	-31.01%54.5M	631.48%79M	-74.94%10.8M	--43.1M
Fee revenue and other income	-29.80%174.3M	12.30%248.3M	-0.54%221.1M	16.08%222.3M	-67.82%191.5M	6.27%595M	-2.83%559.9M	-11.08%576.2M	--648M
-Fees and commissions	----	----	----	----	----	-10.00%-4.4M	-11.11%-4M	28.00%-3.6M	---5M
-Other income expense	-29.80%174.3M	12.30%248.3M	-0.54%221.1M	16.08%222.3M	-68.05%191.5M	6.30%599.4M	-2.74%563.9M	-11.21%579.8M	--653M
Interest income	380.45%86M	1.13%17.9M	-40.40%17.7M	-37.21%29.7M	3.05%47.3M	4.79%45.9M	-6.21%43.8M	-9.14%46.7M	--51.4M
Total expenses	3.67%6.77B	2.41%6.53B	0.79%6.38B	3.14%6.33B	-3.92%6.14B	1.39%6.39B	0.62%6.3B	-0.33%6.26B	6.28B
Loss adjustment expense	3.17%5.86B	2.19%5.68B	1.30%5.56B	3.06%5.49B	2.43%5.32B	0.82%5.2B	0.48%5.15B	0.91%5.13B	--5.08B
Fees and commission expense	----	----	28.00%9.6M	-31.82%7.5M	-32.52%11M	-42.81%16.3M	-39.49%28.5M	41.44%47.1M	--33.3M
Selling general and administration	4.59%786.5M	0.82%752M	0.40%745.9M	3.21%742.9M	-31.24%719.8M	2.57%1.05B	2.96%1.02B	-6.44%991.4M	--1.06B
-General and administrative expense	0.74%671M	0.24%666.1M	2.42%664.5M	4.71%648.8M	-34.27%619.6M	2.96%942.7M	2.36%915.6M	-7.79%894.5M	--970.1M
-Selling and marketing expense	34.46%115.5M	5.53%85.9M	-13.50%81.4M	-6.09%94.1M	-3.84%100.2M	-0.86%104.2M	8.46%105.1M	8.27%96.9M	--89.5M
Depreciation and amortization	2.96%118.4M	39.06%115M	-6.87%82.7M	38.53%88.8M	15.29%64.1M	7.75%55.6M	33.68%51.6M	-21.70%38.6M	--49.3M
-Depreciation	1.56%78.2M	90.12%77M	0.75%40.5M	209.23%40.2M	2.36%13M	-6.62%12.7M	-11.69%13.6M	-23.00%15.4M	--20M
-Amortization	5.79%40.2M	-9.95%38M	-13.17%42.2M	-4.89%48.6M	19.11%51.1M	12.89%42.9M	63.79%38M	-20.82%23.2M	--29.3M
Net non operatingInterest income (expenses)	25.00%-1.8M	14.29%-2.4M	17.65%-2.8M	---3.4M	----	----	----	----	----
-Interest expense-non operating	-25.00%1.8M	--2.4M	----	----	----	----	----	----	----
-Total other finance cost	----	----	-17.65%2.8M	--3.4M	----	----	----	----	----
Income from associates and other participating interests	-131.11%-1.4M	550.00%4.5M	---1M	----	----	----	----	----	----
Other Operating costs	135.77%4.4M	41.98%-12.3M	-2,550.00%-21.2M	-104.57%-800K	-75.21%17.5M	63.05%70.6M	-17.37%43.3M	-4.03%52.4M	--54.6M
Income before tax	29.84%727.1M	-11.43%560M	40.45%632.3M	-26.95%450.2M	-1.91%616.3M	-0.06%628.3M	15.08%628.7M	37.75%546.3M	396.6M
Income tax	30.04%216M	-13.08%166.1M	41.98%191.1M	-24.64%134.6M	-2.51%178.6M	2.23%183.2M	39.24%179.2M	15.63%128.7M	111.3M
Earnings from equity interest net of tax
Net income	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Net Income continuous operations	29.75%511.1M	-10.72%393.9M	39.80%441.2M	-27.90%315.6M	-1.66%437.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	--285.3M
Net income discontinuous operations	----	----	----	-102.86%-600K	--21M	----	----	----	----
Noncontrolling interests
Net income attributable to the company	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Diluted earnings per share	30.07%0.186	-10.63%0.143	39.86%0.16	-31.50%0.1144	3.09%0.167	-0.61%0.162	7.24%0.163	46.15%0.152	0.104
Basic earnings per share	30.07%0.186	-10.63%0.143	39.86%0.16	-31.50%0.1144	3.09%0.167	-0.61%0.162	7.24%0.163	46.15%0.152	0.104
Dividend per share	4.62%0.136	7.44%0.13	-7.63%0.121	1.55%0.131	5.31%0.129	8.89%0.1225	9.22%0.1125	0.103
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall