AU Stock MarketDetailed Quotes

MPL Medibank Pvt Ltd

Watchlist

3.700
-0.040-1.07%

20min DelayMarket Closed Nov 22 16:00 AET

10.19BMarket Cap20.67P/E (Static)

Medibank Pvt Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

6.92%8.02B

5.74%7.5B

1.16%7.09B

3.43%7.01B

0.39%6.78B

-3.74%6.75B

1.26%7.01B

1.78%6.93B

1.93%6.81B

6.68B

Total premiums earned

6.14%7.62B

4.37%7.18B

2.84%6.88B

2.08%6.69B

1.30%6.55B

2.39%6.47B

1.19%6.32B

1.17%6.24B

4.01%6.17B

--5.93B

Net investment income

-28.07%41M

203.64%57M

-167.82%-55M

388.61%81.1M

-165.65%-28.1M

-21.47%42.8M

-31.01%54.5M

631.48%79M

-74.94%10.8M

--43.1M

Fee revenue and other income

27.83%222.8M

-29.80%174.3M

12.30%248.3M

-0.54%221.1M

16.08%222.3M

-67.82%191.5M

6.27%595M

-2.83%559.9M

-11.08%576.2M

--648M

-Fees and commissions

----

-10.00%-4.4M

-11.11%-4M

28.00%-3.6M

---5M

-Other income expense

27.83%222.8M

-29.80%174.3M

12.30%248.3M

-0.54%221.1M

16.08%222.3M

-68.05%191.5M

6.30%599.4M

-2.74%563.9M

-11.21%579.8M

--653M

Interest income

52.79%131.4M

380.45%86M

1.13%17.9M

-40.40%17.7M

-37.21%29.7M

3.05%47.3M

4.79%45.9M

-6.21%43.8M

-9.14%46.7M

--51.4M

Total expenses

7.89%7.31B

3.67%6.77B

2.41%6.53B

0.79%6.38B

3.14%6.33B

-3.92%6.14B

1.39%6.39B

0.62%6.3B

-0.33%6.26B

6.28B

Loss adjustment expense

7.33%6.29B

3.17%5.86B

2.19%5.68B

1.30%5.56B

3.06%5.49B

2.43%5.32B

0.82%5.2B

0.48%5.15B

0.91%5.13B

--5.08B

Fees and commission expense

----

28.00%9.6M

-31.82%7.5M

-32.52%11M

-42.81%16.3M

-39.49%28.5M

41.44%47.1M

--33.3M

Selling general and administration

17.84%926.8M

4.59%786.5M

0.82%752M

0.40%745.9M

3.21%742.9M

-31.24%719.8M

2.57%1.05B

2.96%1.02B

-6.44%991.4M

--1.06B

-General and administrative expense

12.46%754.6M

0.74%671M

0.24%666.1M

2.42%664.5M

4.71%648.8M

-34.27%619.6M

2.96%942.7M

2.36%915.6M

-7.79%894.5M

--970.1M

-Selling and marketing expense

49.09%172.2M

34.46%115.5M

5.53%85.9M

-13.50%81.4M

-6.09%94.1M

-3.84%100.2M

-0.86%104.2M

8.46%105.1M

8.27%96.9M

--89.5M

Depreciation and amortization

-24.49%89.4M

2.96%118.4M

39.06%115M

-6.87%82.7M

38.53%88.8M

15.29%64.1M

7.75%55.6M

33.68%51.6M

-21.70%38.6M

--49.3M

-Depreciation

-38.11%48.4M

1.56%78.2M

90.12%77M

0.75%40.5M

209.23%40.2M

2.36%13M

-6.62%12.7M

-11.69%13.6M

-23.00%15.4M

--20M

-Amortization

1.99%41M

5.79%40.2M

-9.95%38M

-13.17%42.2M

-4.89%48.6M

19.11%51.1M

12.89%42.9M

63.79%38M

-20.82%23.2M

--29.3M

Net non operatingInterest income (expenses)

-200.00%-5.4M

25.00%-1.8M

14.29%-2.4M

17.65%-2.8M

---3.4M

----

-Interest expense-non operating

200.00%5.4M

-25.00%1.8M

--2.4M

----

-Total other finance cost

----

-17.65%2.8M

--3.4M

----

Income from associates and other participating interests

-407.14%-7.1M

-131.11%-1.4M

550.00%4.5M

---1M

----

Other Operating costs

-359.09%-11.4M

135.77%4.4M

41.98%-12.3M

-2,550.00%-21.2M

-104.57%-800K

-75.21%17.5M

63.05%70.6M

-17.37%43.3M

-4.03%52.4M

--54.6M

Income before tax

-2.12%711.7M

29.84%727.1M

-11.43%560M

40.45%632.3M

-26.95%450.2M

-1.91%616.3M

-0.06%628.3M

15.08%628.7M

37.75%546.3M

396.6M

Income tax

-0.32%215.3M

30.04%216M

-13.08%166.1M

41.98%191.1M

-24.64%134.6M

-2.51%178.6M

2.23%183.2M

39.24%179.2M

15.63%128.7M

111.3M

Earnings from equity interest net of tax

Net income

-2.88%496.4M

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Net Income continuous operations

-2.88%496.4M

29.75%511.1M

-10.72%393.9M

39.80%441.2M

-27.90%315.6M

-1.66%437.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

--285.3M

Net income discontinuous operations

----

-102.86%-600K

--21M

----

Noncontrolling interests

Net income attributable to the company

-2.88%496.4M

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-2.88%496.4M

29.75%511.1M

-10.72%393.9M

40.06%441.2M

-31.33%315M

3.06%458.7M

-0.98%445.1M

7.64%449.5M

46.37%417.6M

285.3M

Diluted earnings per share

-3.76%0.179

30.07%0.186

-10.63%0.143

39.86%0.16

-31.50%0.1144

3.09%0.167

-0.61%0.162

7.24%0.163

46.15%0.152

0.104

Basic earnings per share

-3.76%0.179

30.07%0.186

-10.63%0.143

39.86%0.16

-31.50%0.1144

3.09%0.167

-0.61%0.162

7.24%0.163

46.15%0.152

0.104

Dividend per share

13.97%0.155

4.62%0.136

7.44%0.13

-7.63%0.121

1.55%0.131

5.31%0.129

8.89%0.1225

9.22%0.1125

0.103

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	6.92%8.02B	5.74%7.5B	1.16%7.09B	3.43%7.01B	0.39%6.78B	-3.74%6.75B	1.26%7.01B	1.78%6.93B	1.93%6.81B	6.68B
Total premiums earned	6.14%7.62B	4.37%7.18B	2.84%6.88B	2.08%6.69B	1.30%6.55B	2.39%6.47B	1.19%6.32B	1.17%6.24B	4.01%6.17B	--5.93B
Net investment income	-28.07%41M	203.64%57M	-167.82%-55M	388.61%81.1M	-165.65%-28.1M	-21.47%42.8M	-31.01%54.5M	631.48%79M	-74.94%10.8M	--43.1M
Fee revenue and other income	27.83%222.8M	-29.80%174.3M	12.30%248.3M	-0.54%221.1M	16.08%222.3M	-67.82%191.5M	6.27%595M	-2.83%559.9M	-11.08%576.2M	--648M
-Fees and commissions	----	----	----	----	----	----	-10.00%-4.4M	-11.11%-4M	28.00%-3.6M	---5M
-Other income expense	27.83%222.8M	-29.80%174.3M	12.30%248.3M	-0.54%221.1M	16.08%222.3M	-68.05%191.5M	6.30%599.4M	-2.74%563.9M	-11.21%579.8M	--653M
Interest income	52.79%131.4M	380.45%86M	1.13%17.9M	-40.40%17.7M	-37.21%29.7M	3.05%47.3M	4.79%45.9M	-6.21%43.8M	-9.14%46.7M	--51.4M
Total expenses	7.89%7.31B	3.67%6.77B	2.41%6.53B	0.79%6.38B	3.14%6.33B	-3.92%6.14B	1.39%6.39B	0.62%6.3B	-0.33%6.26B	6.28B
Loss adjustment expense	7.33%6.29B	3.17%5.86B	2.19%5.68B	1.30%5.56B	3.06%5.49B	2.43%5.32B	0.82%5.2B	0.48%5.15B	0.91%5.13B	--5.08B
Fees and commission expense	----	----	----	28.00%9.6M	-31.82%7.5M	-32.52%11M	-42.81%16.3M	-39.49%28.5M	41.44%47.1M	--33.3M
Selling general and administration	17.84%926.8M	4.59%786.5M	0.82%752M	0.40%745.9M	3.21%742.9M	-31.24%719.8M	2.57%1.05B	2.96%1.02B	-6.44%991.4M	--1.06B
-General and administrative expense	12.46%754.6M	0.74%671M	0.24%666.1M	2.42%664.5M	4.71%648.8M	-34.27%619.6M	2.96%942.7M	2.36%915.6M	-7.79%894.5M	--970.1M
-Selling and marketing expense	49.09%172.2M	34.46%115.5M	5.53%85.9M	-13.50%81.4M	-6.09%94.1M	-3.84%100.2M	-0.86%104.2M	8.46%105.1M	8.27%96.9M	--89.5M
Depreciation and amortization	-24.49%89.4M	2.96%118.4M	39.06%115M	-6.87%82.7M	38.53%88.8M	15.29%64.1M	7.75%55.6M	33.68%51.6M	-21.70%38.6M	--49.3M
-Depreciation	-38.11%48.4M	1.56%78.2M	90.12%77M	0.75%40.5M	209.23%40.2M	2.36%13M	-6.62%12.7M	-11.69%13.6M	-23.00%15.4M	--20M
-Amortization	1.99%41M	5.79%40.2M	-9.95%38M	-13.17%42.2M	-4.89%48.6M	19.11%51.1M	12.89%42.9M	63.79%38M	-20.82%23.2M	--29.3M
Net non operatingInterest income (expenses)	-200.00%-5.4M	25.00%-1.8M	14.29%-2.4M	17.65%-2.8M	---3.4M	----	----	----	----	----
-Interest expense-non operating	200.00%5.4M	-25.00%1.8M	--2.4M	----	----	----	----	----	----	----
-Total other finance cost	----	----	----	-17.65%2.8M	--3.4M	----	----	----	----	----
Income from associates and other participating interests	-407.14%-7.1M	-131.11%-1.4M	550.00%4.5M	---1M	----	----	----	----	----	----
Other Operating costs	-359.09%-11.4M	135.77%4.4M	41.98%-12.3M	-2,550.00%-21.2M	-104.57%-800K	-75.21%17.5M	63.05%70.6M	-17.37%43.3M	-4.03%52.4M	--54.6M
Income before tax	-2.12%711.7M	29.84%727.1M	-11.43%560M	40.45%632.3M	-26.95%450.2M	-1.91%616.3M	-0.06%628.3M	15.08%628.7M	37.75%546.3M	396.6M
Income tax	-0.32%215.3M	30.04%216M	-13.08%166.1M	41.98%191.1M	-24.64%134.6M	-2.51%178.6M	2.23%183.2M	39.24%179.2M	15.63%128.7M	111.3M
Earnings from equity interest net of tax
Net income	-2.88%496.4M	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Net Income continuous operations	-2.88%496.4M	29.75%511.1M	-10.72%393.9M	39.80%441.2M	-27.90%315.6M	-1.66%437.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	--285.3M
Net income discontinuous operations	----	----	----	----	-102.86%-600K	--21M	----	----	----	----
Noncontrolling interests
Net income attributable to the company	-2.88%496.4M	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-2.88%496.4M	29.75%511.1M	-10.72%393.9M	40.06%441.2M	-31.33%315M	3.06%458.7M	-0.98%445.1M	7.64%449.5M	46.37%417.6M	285.3M
Diluted earnings per share	-3.76%0.179	30.07%0.186	-10.63%0.143	39.86%0.16	-31.50%0.1144	3.09%0.167	-0.61%0.162	7.24%0.163	46.15%0.152	0.104
Basic earnings per share	-3.76%0.179	30.07%0.186	-10.63%0.143	39.86%0.16	-31.50%0.1144	3.09%0.167	-0.61%0.162	7.24%0.163	46.15%0.152	0.104
Dividend per share	13.97%0.155	4.62%0.136	7.44%0.13	-7.63%0.121	1.55%0.131	5.31%0.129	8.89%0.1225	9.22%0.1125	0.103
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data